Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -75.86%349.42M | -31.53%1.45B | 167.96%2.11B | -24.31%788.83M | 126.55%1.04B | -70.89%460.04M | 22.16%1.58B | -29.66%1.29B | 142.15%1.84B | 15.02%759.65M |
Net profit before non-cash adjustment | 6.40%1.45B | 0.17%1.36B | 193.22%1.36B | -2.73%462.47M | -45.10%475.47M | -37.44%866.07M | 45.57%1.38B | -32.06%950.99M | 16.73%1.4B | 66.19%1.2B |
Total adjustment of non-cash items | -37.17%342.94M | -25.54%545.87M | 6.10%733.07M | -37.13%690.92M | 83.85%1.1B | 85.02%597.75M | -40.97%323.08M | 1,123.78%547.3M | -86.74%44.72M | 14.90%337.28M |
-Depreciation and amortization | -4.79%546.93M | -5.32%574.44M | -11.16%606.71M | 5.68%682.92M | 24.76%646.23M | 31.85%517.96M | 15.00%392.84M | 50.45%341.6M | 8.39%227.06M | -20.17%209.49M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --238.45M | ---- | ---- | ---- | ---- | --43.51M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 367.68%29.59M | -66.86%6.33M | 554.62%19.09M |
-Disposal profit | 206.70%128.82M | -14,138.60%-120.73M | 109.91%860K | 44.26%-8.68M | -149.90%-15.58M | -26.20%-6.23M | -226.48%-4.94M | 506.37%3.91M | -67.01%644K | -60.21%1.95M |
-Net exchange gains and losses | 56.55%-70.49M | -255.50%-162.23M | -46.54%-45.63M | -178.82%-31.14M | 435.58%39.51M | -61.38%-11.77M | -173.92%-7.3M | 163.13%9.87M | -12.28%-15.63M | 57.87%-13.92M |
-Other non-cash items | -203.11%-262.31M | 48.65%254.39M | 257.88%171.13M | -74.88%47.82M | 94.65%190.37M | 270.02%97.8M | -135.43%-57.52M | 193.47%162.34M | -325.10%-173.67M | 21.57%77.15M |
Changes in working capital | -214.81%-1.44B | -1,955.60%-457.05M | 106.76%24.63M | 31.50%-364.55M | 46.98%-532.2M | -691.18%-1B | 37.94%-126.87M | -151.74%-204.44M | 150.87%395.09M | -119.05%-776.68M |
-Change in receivables | -1,633.49%-959.07M | 142.07%62.54M | -116.58%-148.66M | 276.89%896.59M | 37.25%-506.87M | -1,518.70%-807.78M | 120.98%56.94M | -256.69%-271.38M | 92.72%-76.08M | -407.56%-1.05B |
-Change in inventory | -5.27%-357.1M | -63.07%-339.23M | -196.29%-208.03M | 61.49%-70.21M | 55.36%-182.33M | -73.54%-408.4M | -193.69%-235.33M | 179.99%251.18M | -1,586.14%-314.01M | 105.06%21.13M |
-Change in payables | 2.88%-177.17M | -146.91%-182.42M | 134.72%388.85M | -848.51%-1.12B | -31.72%149.62M | 376.00%219.13M | 124.99%46.04M | -123.46%-184.23M | 217.01%785.18M | 189.51%247.68M |
-Provision for loans, leases and other losses | 2,552.68%54.49M | 127.26%2.05M | 89.39%-7.53M | -1,062.08%-71.02M | 209.82%7.38M | -222.51%-6.72M | --5.49M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 14.43%-17.39M | 17.33%-20.32M | -1.57%-24.58M | -29.27%-24.2M | -6.19%-18.72M | -14.23%-17.63M | -6.21%-15.43M | 17.65%-14.53M | -14.93%-17.65M | -34.27%-15.36M |
Interest received (cash flow from operating activities) | 206.29%14.32M | -35.10%4.67M | -18.24%7.2M | -1.74%8.81M | 39.53%8.97M | 7.08%6.43M | 45.53%6M | 21.95%4.12M | 36.77%3.38M | 86.14%2.47M |
Tax refund paid | 64.81%-242.54M | -1,054.07%-689.3M | 81.91%-59.73M | -40.97%-330.13M | 51.50%-234.19M | -30.54%-482.86M | 25.85%-369.9M | 26.92%-498.82M | -140.53%-682.54M | 27.07%-283.76M |
Other operating cash inflow (outflow) | -100.00%-2K | -100.00%-1K | 8.24%61.78M | 57.07M | 0 | 0 | 0.00%1K | 1K | 0 | 0 |
Operating cash flow | -86.02%103.8M | -64.63%742.24M | 319.36%2.1B | -37.32%500.38M | 2,446.55%798.3M | -102.83%-34.02M | 53.10%1.2B | -31.33%784.63M | 146.80%1.14B | 77.21%463M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 11.04%-341.08M | -138.38%-383.43M | 69.00%-160.84M | 34.62%-518.88M | 55.21%-793.66M | -204.77%-1.77B | -308.07%-581.4M | 90.35%-142.48M | -424.44%-1.48B | -76.21%-281.51M |
Net intangibles purchase and sale | -55.07%-52.49M | -57.88%-33.85M | -0.81%-21.44M | 54.30%-21.27M | -95.14%-46.54M | -380.54%-23.85M | 27.97%-4.96M | 52.97%-6.89M | 10.08%-14.65M | -26.31%-16.29M |
Net business purchase and sale | --0 | --95.01M | ---- | ---- | ---- | -1.23%-121.52M | ---120.04M | ---- | ---- | ---- |
Net investment product transactions | -67.96%23.6M | 536.52%73.65M | 61.24%-16.87M | -130.96%-43.53M | 445.12%140.6M | -38.28%-40.74M | -206.98%-29.46M | 325.58%27.54M | 69.28%-12.21M | -1,006.66%-39.74M |
Net changes in other investments | -31.69%40.6M | 63.66%59.44M | -4.92%36.32M | -17.62%38.2M | 14.55%46.37M | 2.75%40.48M | 895.42%39.4M | -119.03%-4.95M | 8.11%26.02M | 311.19%24.07M |
Investing cash flow | -74.11%-329.37M | -16.18%-189.17M | 70.15%-162.83M | 16.49%-545.48M | 65.93%-653.22M | -175.32%-1.92B | -449.37%-696.47M | 91.42%-126.78M | -371.24%-1.48B | -83.96%-313.47M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -25.74%-1.02B | 17.87%-807.81M | -148.33%-983.59M | 575.26%2.04B | -125.01%-428.24M | 2,576.62%1.71B | 84.88%-69.14M | -233.95%-457.37M | 19.76%341.44M | 105.22%285.11M |
Net common stock issuance | --0 | --0 | ---25K | ---- | 78.18%-127K | 98.86%-582K | -83,583.61%-51.05M | 91.21%-61K | -837.84%-694K | 85.23%-74K |
Increase or decrease of lease financing | -224.77%-2.88M | -24.37%-888K | 58.00%-714K | -102.62%-1.7M | 10.08%-839K | 32.34%-933K | 45.30%-1.38M | -3,553.62%-2.52M | ---69K | ---- |
Cash dividends paid | -0.15%-162.45M | -12.36%-162.2M | -7.43%-144.36M | -5.37%-134.37M | 21.28%-127.52M | -41.97%-161.98M | -7.51%-114.1M | -8.65%-106.13M | -19.17%-97.68M | -0.70%-81.96M |
Net other fund-raising expenses | 100.00%-1K | -5.47%-30.95M | -2,934,600.00%-29.35M | 0.00%-1K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 66.67%-1K | -50.00%-3K | 0.00%-2K |
Financing cash flow | -17.89%-1.18B | 13.49%-1B | -160.98%-1.16B | 441.13%1.9B | -135.95%-556.72M | 757.21%1.55B | 58.37%-235.66M | -332.96%-566.08M | 19.66%243M | 256.10%203.07M |
Net cash flow | ||||||||||
Beginning cash position | -10.37%3.27B | 28.63%3.65B | 192.52%2.84B | -29.37%970.73M | -21.82%1.37B | 21.68%1.76B | 3.22%1.44B | -5.90%1.4B | 33.81%1.49B | 20.57%1.11B |
Current changes in cash | -213.44%-1.41B | -157.72%-448.79M | -58.06%777.54M | 550.40%1.85B | -2.21%-411.64M | -249.66%-402.75M | 193.25%269.12M | 200.27%91.77M | -125.96%-91.53M | 138.40%352.6M |
Effect of exchange rate changes | -41.35%41.11M | 98.14%70.09M | 139.99%35.38M | 82.36%14.74M | -57.77%8.08M | -56.60%19.14M | 194.55%44.11M | -1,348.61%-46.65M | -83.90%3.74M | -44.40%23.2M |
Cash adjustments other than cash changes | --1K | ---- | ---- | 300.00%2K | -200.00%-1K | 200.00%1K | 0.00%-1K | -133.33%-1K | 200.00%3K | -50.00%1K |
End cash Position | -41.71%1.91B | -10.37%3.27B | 28.63%3.65B | 192.52%2.84B | -29.37%970.73M | -21.82%1.37B | 21.68%1.76B | 3.22%1.44B | -5.90%1.4B | 33.81%1.49B |
Free cash flow | -189.51%-290.89M | -83.04%324.97M | 4,797.07%1.92B | 23.33%-40.79M | 97.09%-53.21M | -398.39%-1.83B | 198.11%613.36M | 158.98%205.75M | -311.16%-348.83M | 86.43%165.2M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |