MY Stock MarketDetailed Quotes

7773 EPMB

Watchlist

0.570
0.0000.00%

15min DelayPre-Opening Auction Dec 23 16:53 CST

163.23MMarket Cap10.18P/E (TTM)

EPMB Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-21.31%50.39M

14.72%76.59M

-15.66%59.13M

-10.67%56.92M

-4.79%64.04M

52.49%66.76M

34.01%70.1M

54.54%63.72M

-Cash and cash equivalents

-22.72%47.44M

14.86%73.63M

-16.72%56.17M

-11.62%53.97M

-8.73%61.38M

46.42%64.11M

28.94%67.45M

58.25%61.06M

-Including:Cash

----

-28.16%43.87M

----

58.25%61.06M

-Including:Cash equivalents

----

--10.1M

----

--0

-Short term investments

11.30%2.96M

--2.66M

0.45%2.66M

Receivables

-41.56%62M

-20.86%80.98M

-7.69%88.98M

26.22%108.49M

117.11%106.09M

89.46%102.32M

95.76%96.4M

77.60%85.96M

-Accounts receivable

-43.61%49.04M

-16.36%63.95M

-20.08%64.6M

15.09%72.84M

77.97%86.96M

41.56%76.46M

64.14%80.83M

32.63%63.29M

-Other receivables

-32.25%12.96M

-34.15%17.03M

56.61%24.39M

57.29%35.65M

--19.13M

--25.87M

--15.57M

3,243.22%22.67M

Finance lease receivables-current

----

--0

----

--0

Inventory

0.76%48.22M

-1.56%46.29M

20.78%47.39M

56.26%63.68M

33.16%47.86M

15.89%47.02M

1.47%39.24M

-13.70%40.76M

Tax assets-Current

-13.65%2.27M

-37.37%2.44M

-59.54%2.57M

-54.91%2.54M

-45.30%2.63M

-19.19%3.9M

38.94%6.35M

21.35%5.63M

Holding assets for sale

----

--0

0.00%39.09M

Other current assets

138.50%8.28M

342.91%12.71M

22.10%7.43M

15.37%7.55M

-87.70%3.47M

-85.93%2.87M

-61.58%6.09M

-58.10%6.54M

Total current assets

-23.62%171.16M

-1.74%219.01M

-20.12%205.5M

-1.04%239.19M

-0.04%224.08M

9.97%222.88M

28.81%257.26M

23.19%241.7M

Non current assets

Net PPE

11.68%249.35M

2.79%223.7M

0.40%215.96M

4.41%220.73M

5.48%223.28M

-1.86%217.62M

-4.25%215.11M

-8.06%211.4M

-Gross PP&E

11.68%249.35M

2.79%223.7M

0.40%215.96M

2.86%639.69M

5.48%223.28M

-1.86%217.62M

-4.25%215.11M

-36.48%621.92M

-Accumulated depreciation

----

-2.06%-418.96M

----

45.20%-410.51M

Investment properties

0.00%14.42M

Total investment

-40.42%479K

25.12%752K

15.65%887K

26.43%751K

110.47%804K

120.15%601K

80.05%767K

24.53%594K

-Long-term equity investment

-40.42%479K

25.12%752K

15.65%887K

26.43%751K

110.47%804K

120.15%601K

80.05%767K

24.53%594K

Finance lease receivables-Non current

----

--0

----

--0

Goodwill and other intangible assets

-0.34%84.44M

-0.45%84.44M

-1.23%84.47M

-1.21%84.6M

-1.12%84.72M

-0.86%84.82M

-0.19%85.52M

0.09%85.63M

-Goodwill

----

0.00%84.44M

----

0.00%84.44M

-Other intangible assets

----

-86.44%162K

----

6.70%1.2M

Deferred tax assets-non current

-11.62%3.08M

-18.20%3.08M

-27.73%3.48M

-25.06%3.76M

-26.21%3.76M

-26.11%3.76M

Other non current assets

0.06%54.86M

0.10%54.86M

0.08%54.85M

0.09%54.85M

--54.82M

--54.8M

Total non current assets

6.58%406.62M

1.39%381.24M

-0.19%373.66M

2.11%378.42M

20.36%381.53M

14.99%376.02M

13.35%374.38M

10.47%370.6M

Total assets

-4.60%577.77M

0.22%600.25M

-8.31%579.15M

0.87%617.61M

11.91%605.61M

13.07%598.9M

19.17%631.64M

15.16%612.3M

Liabilities

Current liabilities

Financial liabilities

-12.00%131.67M

-0.88%141.68M

-8.70%133.14M

3.18%153.05M

8.87%149.62M

-3.98%142.94M

-5.32%145.83M

1.57%148.33M

-Current debt and capital lease obligation

-12.00%131.67M

-0.88%141.68M

-8.70%133.14M

3.18%153.05M

8.87%149.62M

-3.98%142.94M

-5.32%145.83M

1.57%148.33M

-Including:Current debt

-10.32%129.36M

-1.14%138.54M

-9.67%129.05M

2.16%148.34M

5.97%144.25M

-4.96%140.14M

-6.38%142.87M

0.47%145.21M

-Including:Current capital Lease obligation

-57.06%2.3M

12.27%3.14M

38.51%4.09M

50.98%4.7M

314.45%5.36M

98.72%2.8M

110.02%2.96M

109.20%3.12M

Payables

4.39%93.68M

12.16%100.29M

-41.25%87.96M

-27.87%96.63M

-4.95%89.74M

-3.26%89.42M

78.66%149.72M

76.88%133.96M

-accounts payable

2.06%90.98M

5.33%94.13M

-43.94%83.92M

6.79%82.35M

-5.58%89.14M

-3.31%89.37M

78.62%149.69M

22.86%77.11M

-Total tax payable

351.84%2.7M

12,473.47%6.16M

12,160.61%4.05M

14,283.33%1.73M

11,860.00%598K

--49K

--33K

33.33%12K

-Other payable

----

-77.91%12.56M

----

338.46%56.84M

Current provisions

-3.77%230K

-10.25%219K

-11.50%200K

-13.89%186K

33.52%239K

17.87%244K

10.78%226K

1.89%216K

Accrued and deferred income

-27.96%8.53M

-26.31%9.93M

10.30%4.05M

64.93%14.31M

6,197.34%11.84M

7,064.89%13.47M

1,852.66%3.67M

-48.16%8.68M

Current liabilities

-6.89%234.1M

2.46%252.12M

-24.74%225.36M

-9.27%264.17M

8.28%251.43M

1.81%246.07M

25.70%299.44M

21.98%291.18M

Non current liabilities

Non current financial liabilities

-46.59%27.41M

-33.82%33.31M

-8.86%38.48M

22.73%42.53M

128.69%51.33M

142.65%50.34M

85.63%42.22M

42.63%34.65M

-Long term debt and capital lease obligation

-46.59%27.41M

-33.82%33.31M

-8.86%38.48M

22.73%42.53M

128.69%51.33M

142.65%50.34M

85.63%42.22M

42.63%34.65M

-Including:Long term debt

-47.10%25.17M

-37.94%30.59M

-12.89%35.27M

22.15%39.39M

114.41%47.58M

143.45%49.28M

85.05%40.49M

39.30%32.25M

-Including:Long term capital lease obligation

-40.10%2.24M

157.99%2.73M

85.29%3.21M

30.57%3.14M

1,386.51%3.75M

110.14%1.06M

100.23%1.73M

109.96%2.4M

Non current deferred liabilities

1,793.33%1.99M

1,953.33%2.16M

511.46%5.28M

508.68%5.26M

-97.75%105K

-81.64%864K

-81.50%864K

Non current accrued and deferred income

-10.06%1.68M

-9.81%1.73M

-9.58%1.78M

-9.35%1.82M

-9.14%1.87M

-8.98%1.92M

-8.78%1.96M

-8.59%2.01M

Total non current liabilities

-41.69%31.08M

-28.96%37.2M

1.09%45.54M

32.20%49.61M

82.72%53.3M

90.25%52.36M

52.18%45.05M

20.42%37.53M

Total liabilities

-12.98%265.18M

-3.05%289.31M

-21.36%270.9M

-4.54%313.78M

16.59%304.73M

10.85%298.43M

28.63%344.49M

21.80%328.7M

Shareholders'equity

Share capital

0.00%218.93M

0.70%218.93M

10.94%218.93M

-common stock

0.00%218.93M

0.70%218.93M

10.94%218.93M

Retained earnings

16.55%95.81M

14.82%93.92M

----

33.16%86.45M

31.22%82.2M

29.05%81.79M

5.17%68.47M

0.31%64.92M

Less: Treasury stock

----

--0

----

Other reserves

----

--91.02M

----

Total stockholders'equity

4.52%314.74M

4.03%312.85M

7.85%309.95M

7.58%305.38M

7.53%301.13M

15.34%300.72M

9.51%287.4M

8.31%283.85M

Noncontrolling interests

-752.38%-2.15M

-659.13%-1.91M

-573.02%-1.7M

-519.05%-1.56M

0.00%-252K

Total equity

3.89%312.59M

3.48%310.93M

7.35%308.26M

7.13%303.82M

7.54%300.88M

15.36%300.47M

9.52%287.15M

8.32%283.6M

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-21.31%50.39M	14.72%76.59M	-15.66%59.13M	-10.67%56.92M	-10.67%56.92M	-4.79%64.04M	52.49%66.76M	34.01%70.1M	54.54%63.72M	54.54%63.72M
-Cash and cash equivalents	-22.72%47.44M	14.86%73.63M	-16.72%56.17M	-11.62%53.97M	-11.62%53.97M	-8.73%61.38M	46.42%64.11M	28.94%67.45M	58.25%61.06M	58.25%61.06M
-Including:Cash	----	----	----	-28.16%43.87M	-28.16%43.87M	----	----	----	58.25%61.06M	58.25%61.06M
-Including:Cash equivalents	----	----	----	--10.1M	--10.1M	----	----	----	--0	--0
-Short term investments	11.30%2.96M	11.30%2.96M	11.30%2.96M	11.30%2.96M	11.30%2.96M	--2.66M	--2.66M	--2.66M	0.45%2.66M	0.45%2.66M
Receivables	-41.56%62M	-20.86%80.98M	-7.69%88.98M	26.22%108.49M	26.22%108.49M	117.11%106.09M	89.46%102.32M	95.76%96.4M	77.60%85.96M	77.60%85.96M
-Accounts receivable	-43.61%49.04M	-16.36%63.95M	-20.08%64.6M	15.09%72.84M	15.09%72.84M	77.97%86.96M	41.56%76.46M	64.14%80.83M	32.63%63.29M	32.63%63.29M
-Other receivables	-32.25%12.96M	-34.15%17.03M	56.61%24.39M	57.29%35.65M	57.29%35.65M	--19.13M	--25.87M	--15.57M	3,243.22%22.67M	3,243.22%22.67M
Finance lease receivables-current	----	----	----	--0	--0	----	----	----	--0	--0
Inventory	0.76%48.22M	-1.56%46.29M	20.78%47.39M	56.26%63.68M	56.26%63.68M	33.16%47.86M	15.89%47.02M	1.47%39.24M	-13.70%40.76M	-13.70%40.76M
Tax assets-Current	-13.65%2.27M	-37.37%2.44M	-59.54%2.57M	-54.91%2.54M	-54.91%2.54M	-45.30%2.63M	-19.19%3.9M	38.94%6.35M	21.35%5.63M	21.35%5.63M
Holding assets for sale	----	----	----	--0	--0	--0	--0	0.00%39.09M	0.00%39.09M	0.00%39.09M
Other current assets	138.50%8.28M	342.91%12.71M	22.10%7.43M	15.37%7.55M	15.37%7.55M	-87.70%3.47M	-85.93%2.87M	-61.58%6.09M	-58.10%6.54M	-58.10%6.54M
Total current assets	-23.62%171.16M	-1.74%219.01M	-20.12%205.5M	-1.04%239.19M	-1.04%239.19M	-0.04%224.08M	9.97%222.88M	28.81%257.26M	23.19%241.7M	23.19%241.7M
Non current assets
Net PPE	11.68%249.35M	2.79%223.7M	0.40%215.96M	4.41%220.73M	4.41%220.73M	5.48%223.28M	-1.86%217.62M	-4.25%215.11M	-8.06%211.4M	-8.06%211.4M
-Gross PP&E	11.68%249.35M	2.79%223.7M	0.40%215.96M	2.86%639.69M	2.86%639.69M	5.48%223.28M	-1.86%217.62M	-4.25%215.11M	-36.48%621.92M	-36.48%621.92M
-Accumulated depreciation	----	----	----	-2.06%-418.96M	-2.06%-418.96M	----	----	----	45.20%-410.51M	45.20%-410.51M
Investment properties	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M
Total investment	-40.42%479K	25.12%752K	15.65%887K	26.43%751K	26.43%751K	110.47%804K	120.15%601K	80.05%767K	24.53%594K	24.53%594K
-Long-term equity investment	-40.42%479K	25.12%752K	15.65%887K	26.43%751K	26.43%751K	110.47%804K	120.15%601K	80.05%767K	24.53%594K	24.53%594K
Finance lease receivables-Non current	----	----	----	--0	--0	----	----	----	--0	--0
Goodwill and other intangible assets	-0.34%84.44M	-0.45%84.44M	-1.23%84.47M	-1.21%84.6M	-1.21%84.6M	-1.12%84.72M	-0.86%84.82M	-0.19%85.52M	0.09%85.63M	0.09%85.63M
-Goodwill	----	----	----	0.00%84.44M	0.00%84.44M	----	----	----	0.00%84.44M	0.00%84.44M
-Other intangible assets	----	----	----	-86.44%162K	-86.44%162K	----	----	----	6.70%1.2M	6.70%1.2M
Deferred tax assets-non current	-11.62%3.08M	-18.20%3.08M	-18.20%3.08M	-18.20%3.08M	-18.20%3.08M	-27.73%3.48M	-25.06%3.76M	-26.21%3.76M	-26.11%3.76M	-26.11%3.76M
Other non current assets	0.06%54.86M	0.10%54.86M	0.08%54.85M	0.09%54.85M	0.09%54.85M	--54.82M	--54.8M	--54.8M	--54.8M	--54.8M
Total non current assets	6.58%406.62M	1.39%381.24M	-0.19%373.66M	2.11%378.42M	2.11%378.42M	20.36%381.53M	14.99%376.02M	13.35%374.38M	10.47%370.6M	10.47%370.6M
Total assets	-4.60%577.77M	0.22%600.25M	-8.31%579.15M	0.87%617.61M	0.87%617.61M	11.91%605.61M	13.07%598.9M	19.17%631.64M	15.16%612.3M	15.16%612.3M
Liabilities
Current liabilities
Financial liabilities	-12.00%131.67M	-0.88%141.68M	-8.70%133.14M	3.18%153.05M	3.18%153.05M	8.87%149.62M	-3.98%142.94M	-5.32%145.83M	1.57%148.33M	1.57%148.33M
-Current debt and capital lease obligation	-12.00%131.67M	-0.88%141.68M	-8.70%133.14M	3.18%153.05M	3.18%153.05M	8.87%149.62M	-3.98%142.94M	-5.32%145.83M	1.57%148.33M	1.57%148.33M
-Including:Current debt	-10.32%129.36M	-1.14%138.54M	-9.67%129.05M	2.16%148.34M	2.16%148.34M	5.97%144.25M	-4.96%140.14M	-6.38%142.87M	0.47%145.21M	0.47%145.21M
-Including:Current capital Lease obligation	-57.06%2.3M	12.27%3.14M	38.51%4.09M	50.98%4.7M	50.98%4.7M	314.45%5.36M	98.72%2.8M	110.02%2.96M	109.20%3.12M	109.20%3.12M
Payables	4.39%93.68M	12.16%100.29M	-41.25%87.96M	-27.87%96.63M	-27.87%96.63M	-4.95%89.74M	-3.26%89.42M	78.66%149.72M	76.88%133.96M	76.88%133.96M
-accounts payable	2.06%90.98M	5.33%94.13M	-43.94%83.92M	6.79%82.35M	6.79%82.35M	-5.58%89.14M	-3.31%89.37M	78.62%149.69M	22.86%77.11M	22.86%77.11M
-Total tax payable	351.84%2.7M	12,473.47%6.16M	12,160.61%4.05M	14,283.33%1.73M	14,283.33%1.73M	11,860.00%598K	--49K	--33K	33.33%12K	33.33%12K
-Other payable	----	----	----	-77.91%12.56M	-77.91%12.56M	----	----	----	338.46%56.84M	338.46%56.84M
Current provisions	-3.77%230K	-10.25%219K	-11.50%200K	-13.89%186K	-13.89%186K	33.52%239K	17.87%244K	10.78%226K	1.89%216K	1.89%216K
Accrued and deferred income	-27.96%8.53M	-26.31%9.93M	10.30%4.05M	64.93%14.31M	64.93%14.31M	6,197.34%11.84M	7,064.89%13.47M	1,852.66%3.67M	-48.16%8.68M	-48.16%8.68M
Current liabilities	-6.89%234.1M	2.46%252.12M	-24.74%225.36M	-9.27%264.17M	-9.27%264.17M	8.28%251.43M	1.81%246.07M	25.70%299.44M	21.98%291.18M	21.98%291.18M
Non current liabilities
Non current financial liabilities	-46.59%27.41M	-33.82%33.31M	-8.86%38.48M	22.73%42.53M	22.73%42.53M	128.69%51.33M	142.65%50.34M	85.63%42.22M	42.63%34.65M	42.63%34.65M
-Long term debt and capital lease obligation	-46.59%27.41M	-33.82%33.31M	-8.86%38.48M	22.73%42.53M	22.73%42.53M	128.69%51.33M	142.65%50.34M	85.63%42.22M	42.63%34.65M	42.63%34.65M
-Including:Long term debt	-47.10%25.17M	-37.94%30.59M	-12.89%35.27M	22.15%39.39M	22.15%39.39M	114.41%47.58M	143.45%49.28M	85.05%40.49M	39.30%32.25M	39.30%32.25M
-Including:Long term capital lease obligation	-40.10%2.24M	157.99%2.73M	85.29%3.21M	30.57%3.14M	30.57%3.14M	1,386.51%3.75M	110.14%1.06M	100.23%1.73M	109.96%2.4M	109.96%2.4M
Non current deferred liabilities	1,793.33%1.99M	1,953.33%2.16M	511.46%5.28M	508.68%5.26M	508.68%5.26M	-97.75%105K	-97.75%105K	-81.64%864K	-81.50%864K	-81.50%864K
Non current accrued and deferred income	-10.06%1.68M	-9.81%1.73M	-9.58%1.78M	-9.35%1.82M	-9.35%1.82M	-9.14%1.87M	-8.98%1.92M	-8.78%1.96M	-8.59%2.01M	-8.59%2.01M
Total non current liabilities	-41.69%31.08M	-28.96%37.2M	1.09%45.54M	32.20%49.61M	32.20%49.61M	82.72%53.3M	90.25%52.36M	52.18%45.05M	20.42%37.53M	20.42%37.53M
Total liabilities	-12.98%265.18M	-3.05%289.31M	-21.36%270.9M	-4.54%313.78M	-4.54%313.78M	16.59%304.73M	10.85%298.43M	28.63%344.49M	21.80%328.7M	21.80%328.7M
Shareholders'equity
Share capital	0.00%218.93M	0.00%218.93M	0.00%218.93M	0.00%218.93M	0.00%218.93M	0.70%218.93M	10.94%218.93M	10.94%218.93M	10.94%218.93M	10.94%218.93M
-common stock	0.00%218.93M	0.00%218.93M	0.00%218.93M	0.00%218.93M	0.00%218.93M	0.70%218.93M	10.94%218.93M	10.94%218.93M	10.94%218.93M	10.94%218.93M
Retained earnings	16.55%95.81M	14.82%93.92M	----	33.16%86.45M	33.16%86.45M	31.22%82.2M	29.05%81.79M	5.17%68.47M	0.31%64.92M	0.31%64.92M
Less: Treasury stock	----	----	----	----	----	--0	--0	--0	----	----
Other reserves	----	----	--91.02M	----	----	----	----	----	----	----
Total stockholders'equity	4.52%314.74M	4.03%312.85M	7.85%309.95M	7.58%305.38M	7.58%305.38M	7.53%301.13M	15.34%300.72M	9.51%287.4M	8.31%283.85M	8.31%283.85M
Noncontrolling interests	-752.38%-2.15M	-659.13%-1.91M	-573.02%-1.7M	-519.05%-1.56M	-519.05%-1.56M	0.00%-252K	0.00%-252K	0.00%-252K	0.00%-252K	0.00%-252K
Total equity	3.89%312.59M	3.48%310.93M	7.35%308.26M	7.13%303.82M	7.13%303.82M	7.54%300.88M	15.36%300.47M	9.52%287.15M	8.32%283.6M	8.32%283.6M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg

Eq8 FTSE Malaysia Enhanced Dividend Waqf ETF