MY Stock MarketDetailed Quotes

EPMB (7773)

Watchlist

0.470
0.0000.00%

15min DelayTrading Apr 16 16:55 CST

134.59MMarket Cap14.24P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

7773 EPMB

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

-25.56%69.51M

18.31%59.62M

-27.52%55.51M

9.75%64.89M

64.05%93.38M

-21.31%50.39M

14.72%76.59M

-15.66%59.13M

-Cash and cash equivalents

-23.32%69.21M

25.04%59.32M

-25.02%55.21M

9.93%61.75M

67.24%90.26M

-22.72%47.44M

14.86%73.63M

-16.72%56.17M

-Including:Cash

----

96.32%86.12M

----

-Including:Cash equivalents

----

-59.04%4.14M

----

-Short term investments

-90.39%300K

-89.78%302K

6.23%3.14M

5.65%3.12M

11.30%2.96M

Receivables

8.97%85.93M

30.49%80.9M

2.88%83.32M

-23.79%67.81M

-27.32%78.85M

-41.56%62M

-20.86%80.98M

-7.69%88.98M

-Accounts receivable

23.41%78.57M

53.63%75.34M

20.69%77.18M

-7.93%59.47M

-12.59%63.67M

-43.61%49.04M

-16.36%63.95M

-20.08%64.6M

-Other receivables

-51.56%7.36M

-57.07%5.56M

-63.95%6.14M

-65.81%8.34M

-57.41%15.19M

-32.25%12.96M

-34.15%17.03M

56.61%24.39M

Finance lease receivables-current

----

--0

----

Inventory

27.15%65.1M

-24.41%36.45M

-6.30%43.37M

-12.42%41.5M

-19.61%51.2M

0.76%48.22M

-1.56%46.29M

20.78%47.39M

Tax assets-Current

-10.92%2.06M

62.10%3.68M

74.49%4.26M

75.70%4.51M

-8.82%2.32M

-13.65%2.27M

-37.37%2.44M

-59.54%2.57M

Other current assets

27.83%22.71M

100.35%16.58M

29.51%16.46M

89.23%14.06M

135.27%17.76M

138.50%8.28M

342.91%12.71M

22.10%7.43M

Total current assets

0.74%245.31M

15.23%197.23M

-7.34%202.92M

-6.19%192.77M

1.81%243.51M

-23.62%171.16M

-1.74%219.01M

-20.12%205.5M

Non current assets

Net PPE

26.21%322.54M

17.00%291.74M

21.84%272.56M

22.68%264.93M

15.78%255.57M

11.68%249.35M

2.79%223.7M

0.40%215.96M

-Gross PP&E

-52.47%322.54M

17.00%291.74M

21.84%272.56M

22.68%264.93M

6.07%678.55M

11.68%249.35M

2.79%223.7M

0.40%215.96M

-Accumulated depreciation

----

-0.96%-422.98M

----

Investment properties

0.00%14.42M

Total investment

1,809.32%5.94M

277.24%1.81M

77.66%1.34M

-75.65%216K

-58.59%311K

-40.42%479K

25.12%752K

15.65%887K

-Long-term equity investment

1,809.32%5.94M

277.24%1.81M

77.66%1.34M

-75.65%216K

-58.59%311K

-40.42%479K

25.12%752K

15.65%887K

Finance lease receivables-Non current

----

--0

----

Goodwill and other intangible assets

0.00%84.44M

-0.04%84.44M

-0.19%84.44M

-0.34%84.44M

-0.45%84.44M

-1.23%84.47M

-Goodwill

----

0.00%84.44M

----

Deferred tax assets-non current

-12.05%2.71M

10.69%3.41M

4.45%3.22M

0.23%3.09M

-11.62%3.08M

-18.20%3.08M

Other non current assets

0.04%54.88M

0.00%54.86M

0.02%54.86M

0.06%54.86M

0.10%54.86M

0.08%54.85M

Total non current assets

17.51%484.93M

10.83%450.66M

13.00%430.82M

12.92%421.94M

9.05%412.67M

6.58%406.62M

1.39%381.24M

-0.19%373.66M

Total assets

11.28%730.23M

12.14%647.89M

5.58%633.74M

6.14%614.72M

6.25%656.18M

-4.60%577.77M

0.22%600.25M

-8.31%579.15M

Liabilities

Current liabilities

Financial liabilities

-5.45%117.43M

-6.91%122.57M

-17.59%116.76M

-10.05%119.77M

-18.85%124.2M

-12.00%131.67M

-0.88%141.68M

-8.70%133.14M

-Current debt and capital lease obligation

-5.45%117.43M

-6.91%122.57M

-17.59%116.76M

-10.05%119.77M

-18.85%124.2M

-12.00%131.67M

-0.88%141.68M

-8.70%133.14M

-Including:Current debt

-6.10%111.75M

-8.01%119M

-18.81%112.49M

-11.10%114.72M

-19.68%119M

-10.32%129.36M

-1.14%138.54M

-9.67%129.05M

-Including:Current capital Lease obligation

9.36%5.68M

54.88%3.57M

36.06%4.27M

23.23%5.04M

6.22%5.19M

-57.06%2.3M

12.27%3.14M

38.51%4.09M

Payables

66.82%168.25M

3.73%97.17M

6.93%107.24M

1.63%89.4M

4.37%100.86M

4.39%93.68M

12.16%100.29M

-41.25%87.96M

-accounts payable

112.18%167.54M

6.75%97.12M

13.84%107.16M

6.47%89.35M

-4.11%78.96M

2.06%90.98M

5.33%94.13M

-43.94%83.92M

-Total tax payable

-93.94%713K

-97.93%56K

-98.67%82K

-98.81%48K

582.21%11.78M

351.84%2.7M

12,473.47%6.16M

12,160.61%4.05M

-Other payable

----

-19.41%10.12M

----

Current provisions

83.81%454K

-23.91%175K

-19.63%176K

-13.00%174K

32.80%247K

-3.77%230K

-10.25%219K

-11.50%200K

Accrued and deferred income

-75.14%7.31M

206.98%26.18M

41.96%14.09M

121.26%8.96M

105.45%29.41M

-27.96%8.53M

-26.31%9.93M

10.30%4.05M

Current liabilities

15.21%293.44M

5.13%246.1M

-5.49%238.27M

-3.13%218.3M

-3.58%254.7M

-6.89%234.1M

2.46%252.12M

-24.74%225.36M

Non current liabilities

Non current financial liabilities

71.11%66M

39.98%38.37M

1.98%33.97M

-13.35%33.35M

-9.30%38.57M

-46.59%27.41M

-33.82%33.31M

-8.86%38.48M

-Long term debt and capital lease obligation

71.11%66M

39.98%38.37M

1.98%33.97M

-13.35%33.35M

-9.30%38.57M

-46.59%27.41M

-33.82%33.31M

-8.86%38.48M

-Including:Long term debt

69.76%56.25M

36.51%34.36M

-3.54%29.5M

-19.74%28.31M

-15.12%33.14M

-47.10%25.17M

-37.94%30.59M

-12.89%35.27M

-Including:Long term capital lease obligation

79.31%9.75M

78.97%4.02M

63.92%4.47M

56.74%5.04M

55.86%5.44M

-40.10%2.24M

157.99%2.73M

85.29%3.21M

Non current deferred liabilities

56.54%1.23M

-88.68%225K

-89.56%225K

-91.43%453K

-85.04%787K

1,793.33%1.99M

1,953.33%2.16M

511.46%5.28M

Non current accrued and deferred income

-11.51%1.45M

-11.24%1.49M

-10.94%1.54M

-10.65%1.59M

-10.37%1.63M

-10.06%1.68M

-9.81%1.73M

-9.58%1.78M

Total non current liabilities

67.54%68.68M

28.98%40.09M

-3.93%35.74M

-22.30%35.38M

-17.37%40.99M

-41.69%31.08M

-28.96%37.2M

1.09%45.54M

Total liabilities

22.46%362.12M

7.92%286.19M

-5.29%274M

-6.35%253.68M

-5.76%295.7M

-12.98%265.18M

-3.05%289.31M

-21.36%270.9M

Shareholders'equity

Share capital

0.00%258.19M

17.93%258.19M

0.00%218.93M

-common stock

0.00%258.19M

17.93%258.19M

0.00%218.93M

Retained earnings

5.04%110.18M

8.32%103.78M

11.37%104.59M

--105.68M

21.34%104.9M

16.55%95.81M

14.82%93.92M

----

Other reserves

----

--91.02M

Total stockholders'equity

1.46%368.37M

15.00%361.96M

15.96%362.78M

17.39%363.86M

18.90%363.09M

4.52%314.74M

4.03%312.85M

7.85%309.95M

Noncontrolling interests

90.01%-260K

87.94%-259K

-58.96%-3.04M

-66.69%-2.83M

-66.79%-2.6M

-752.38%-2.15M

-659.13%-1.91M

-573.02%-1.7M

Total equity

2.12%368.11M

15.71%361.7M

15.70%359.74M

17.12%361.03M

18.65%360.48M

3.89%312.59M

3.48%310.93M

7.35%308.26M

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	-25.56%69.51M	-25.56%69.51M	18.31%59.62M	-27.52%55.51M	9.75%64.89M	64.05%93.38M	64.05%93.38M	-21.31%50.39M	14.72%76.59M	-15.66%59.13M
-Cash and cash equivalents	-23.32%69.21M	-23.32%69.21M	25.04%59.32M	-25.02%55.21M	9.93%61.75M	67.24%90.26M	67.24%90.26M	-22.72%47.44M	14.86%73.63M	-16.72%56.17M
-Including:Cash	----	----	----	----	----	96.32%86.12M	96.32%86.12M	----	----	----
-Including:Cash equivalents	----	----	----	----	----	-59.04%4.14M	-59.04%4.14M	----	----	----
-Short term investments	-90.39%300K	-90.39%300K	-89.78%302K	-89.78%302K	6.23%3.14M	5.65%3.12M	5.65%3.12M	11.30%2.96M	11.30%2.96M	11.30%2.96M
Receivables	8.97%85.93M	8.97%85.93M	30.49%80.9M	2.88%83.32M	-23.79%67.81M	-27.32%78.85M	-27.32%78.85M	-41.56%62M	-20.86%80.98M	-7.69%88.98M
-Accounts receivable	23.41%78.57M	23.41%78.57M	53.63%75.34M	20.69%77.18M	-7.93%59.47M	-12.59%63.67M	-12.59%63.67M	-43.61%49.04M	-16.36%63.95M	-20.08%64.6M
-Other receivables	-51.56%7.36M	-51.56%7.36M	-57.07%5.56M	-63.95%6.14M	-65.81%8.34M	-57.41%15.19M	-57.41%15.19M	-32.25%12.96M	-34.15%17.03M	56.61%24.39M
Finance lease receivables-current	----	----	----	----	----	--0	--0	----	----	----
Inventory	27.15%65.1M	27.15%65.1M	-24.41%36.45M	-6.30%43.37M	-12.42%41.5M	-19.61%51.2M	-19.61%51.2M	0.76%48.22M	-1.56%46.29M	20.78%47.39M
Tax assets-Current	-10.92%2.06M	-10.92%2.06M	62.10%3.68M	74.49%4.26M	75.70%4.51M	-8.82%2.32M	-8.82%2.32M	-13.65%2.27M	-37.37%2.44M	-59.54%2.57M
Other current assets	27.83%22.71M	27.83%22.71M	100.35%16.58M	29.51%16.46M	89.23%14.06M	135.27%17.76M	135.27%17.76M	138.50%8.28M	342.91%12.71M	22.10%7.43M
Total current assets	0.74%245.31M	0.74%245.31M	15.23%197.23M	-7.34%202.92M	-6.19%192.77M	1.81%243.51M	1.81%243.51M	-23.62%171.16M	-1.74%219.01M	-20.12%205.5M
Non current assets
Net PPE	26.21%322.54M	26.21%322.54M	17.00%291.74M	21.84%272.56M	22.68%264.93M	15.78%255.57M	15.78%255.57M	11.68%249.35M	2.79%223.7M	0.40%215.96M
-Gross PP&E	-52.47%322.54M	-52.47%322.54M	17.00%291.74M	21.84%272.56M	22.68%264.93M	6.07%678.55M	6.07%678.55M	11.68%249.35M	2.79%223.7M	0.40%215.96M
-Accumulated depreciation	----	----	----	----	----	-0.96%-422.98M	-0.96%-422.98M	----	----	----
Investment properties	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M	0.00%14.42M
Total investment	1,809.32%5.94M	1,809.32%5.94M	277.24%1.81M	77.66%1.34M	-75.65%216K	-58.59%311K	-58.59%311K	-40.42%479K	25.12%752K	15.65%887K
-Long-term equity investment	1,809.32%5.94M	1,809.32%5.94M	277.24%1.81M	77.66%1.34M	-75.65%216K	-58.59%311K	-58.59%311K	-40.42%479K	25.12%752K	15.65%887K
Finance lease receivables-Non current	----	----	----	----	----	--0	--0	----	----	----
Goodwill and other intangible assets	0.00%84.44M	0.00%84.44M	0.00%84.44M	0.00%84.44M	-0.04%84.44M	-0.19%84.44M	-0.19%84.44M	-0.34%84.44M	-0.45%84.44M	-1.23%84.47M
-Goodwill	----	----	----	----	----	0.00%84.44M	0.00%84.44M	----	----	----
Deferred tax assets-non current	-12.05%2.71M	-12.05%2.71M	10.69%3.41M	4.45%3.22M	0.23%3.09M	0.23%3.09M	0.23%3.09M	-11.62%3.08M	-18.20%3.08M	-18.20%3.08M
Other non current assets	0.04%54.88M	0.04%54.88M	0.00%54.86M	0.00%54.86M	0.02%54.86M	0.02%54.86M	0.02%54.86M	0.06%54.86M	0.10%54.86M	0.08%54.85M
Total non current assets	17.51%484.93M	17.51%484.93M	10.83%450.66M	13.00%430.82M	12.92%421.94M	9.05%412.67M	9.05%412.67M	6.58%406.62M	1.39%381.24M	-0.19%373.66M
Total assets	11.28%730.23M	11.28%730.23M	12.14%647.89M	5.58%633.74M	6.14%614.72M	6.25%656.18M	6.25%656.18M	-4.60%577.77M	0.22%600.25M	-8.31%579.15M
Liabilities
Current liabilities
Financial liabilities	-5.45%117.43M	-5.45%117.43M	-6.91%122.57M	-17.59%116.76M	-10.05%119.77M	-18.85%124.2M	-18.85%124.2M	-12.00%131.67M	-0.88%141.68M	-8.70%133.14M
-Current debt and capital lease obligation	-5.45%117.43M	-5.45%117.43M	-6.91%122.57M	-17.59%116.76M	-10.05%119.77M	-18.85%124.2M	-18.85%124.2M	-12.00%131.67M	-0.88%141.68M	-8.70%133.14M
-Including:Current debt	-6.10%111.75M	-6.10%111.75M	-8.01%119M	-18.81%112.49M	-11.10%114.72M	-19.68%119M	-19.68%119M	-10.32%129.36M	-1.14%138.54M	-9.67%129.05M
-Including:Current capital Lease obligation	9.36%5.68M	9.36%5.68M	54.88%3.57M	36.06%4.27M	23.23%5.04M	6.22%5.19M	6.22%5.19M	-57.06%2.3M	12.27%3.14M	38.51%4.09M
Payables	66.82%168.25M	66.82%168.25M	3.73%97.17M	6.93%107.24M	1.63%89.4M	4.37%100.86M	4.37%100.86M	4.39%93.68M	12.16%100.29M	-41.25%87.96M
-accounts payable	112.18%167.54M	112.18%167.54M	6.75%97.12M	13.84%107.16M	6.47%89.35M	-4.11%78.96M	-4.11%78.96M	2.06%90.98M	5.33%94.13M	-43.94%83.92M
-Total tax payable	-93.94%713K	-93.94%713K	-97.93%56K	-98.67%82K	-98.81%48K	582.21%11.78M	582.21%11.78M	351.84%2.7M	12,473.47%6.16M	12,160.61%4.05M
-Other payable	----	----	----	----	----	-19.41%10.12M	-19.41%10.12M	----	----	----
Current provisions	83.81%454K	83.81%454K	-23.91%175K	-19.63%176K	-13.00%174K	32.80%247K	32.80%247K	-3.77%230K	-10.25%219K	-11.50%200K
Accrued and deferred income	-75.14%7.31M	-75.14%7.31M	206.98%26.18M	41.96%14.09M	121.26%8.96M	105.45%29.41M	105.45%29.41M	-27.96%8.53M	-26.31%9.93M	10.30%4.05M
Current liabilities	15.21%293.44M	15.21%293.44M	5.13%246.1M	-5.49%238.27M	-3.13%218.3M	-3.58%254.7M	-3.58%254.7M	-6.89%234.1M	2.46%252.12M	-24.74%225.36M
Non current liabilities
Non current financial liabilities	71.11%66M	71.11%66M	39.98%38.37M	1.98%33.97M	-13.35%33.35M	-9.30%38.57M	-9.30%38.57M	-46.59%27.41M	-33.82%33.31M	-8.86%38.48M
-Long term debt and capital lease obligation	71.11%66M	71.11%66M	39.98%38.37M	1.98%33.97M	-13.35%33.35M	-9.30%38.57M	-9.30%38.57M	-46.59%27.41M	-33.82%33.31M	-8.86%38.48M
-Including:Long term debt	69.76%56.25M	69.76%56.25M	36.51%34.36M	-3.54%29.5M	-19.74%28.31M	-15.12%33.14M	-15.12%33.14M	-47.10%25.17M	-37.94%30.59M	-12.89%35.27M
-Including:Long term capital lease obligation	79.31%9.75M	79.31%9.75M	78.97%4.02M	63.92%4.47M	56.74%5.04M	55.86%5.44M	55.86%5.44M	-40.10%2.24M	157.99%2.73M	85.29%3.21M
Non current deferred liabilities	56.54%1.23M	56.54%1.23M	-88.68%225K	-89.56%225K	-91.43%453K	-85.04%787K	-85.04%787K	1,793.33%1.99M	1,953.33%2.16M	511.46%5.28M
Non current accrued and deferred income	-11.51%1.45M	-11.51%1.45M	-11.24%1.49M	-10.94%1.54M	-10.65%1.59M	-10.37%1.63M	-10.37%1.63M	-10.06%1.68M	-9.81%1.73M	-9.58%1.78M
Total non current liabilities	67.54%68.68M	67.54%68.68M	28.98%40.09M	-3.93%35.74M	-22.30%35.38M	-17.37%40.99M	-17.37%40.99M	-41.69%31.08M	-28.96%37.2M	1.09%45.54M
Total liabilities	22.46%362.12M	22.46%362.12M	7.92%286.19M	-5.29%274M	-6.35%253.68M	-5.76%295.7M	-5.76%295.7M	-12.98%265.18M	-3.05%289.31M	-21.36%270.9M
Shareholders'equity
Share capital	0.00%258.19M	0.00%258.19M	17.93%258.19M	17.93%258.19M	17.93%258.19M	17.93%258.19M	17.93%258.19M	0.00%218.93M	0.00%218.93M	0.00%218.93M
-common stock	0.00%258.19M	0.00%258.19M	17.93%258.19M	17.93%258.19M	17.93%258.19M	17.93%258.19M	17.93%258.19M	0.00%218.93M	0.00%218.93M	0.00%218.93M
Retained earnings	5.04%110.18M	5.04%110.18M	8.32%103.78M	11.37%104.59M	--105.68M	21.34%104.9M	21.34%104.9M	16.55%95.81M	14.82%93.92M	----
Other reserves	----	----	----	----	----	----	----	----	----	--91.02M
Total stockholders'equity	1.46%368.37M	1.46%368.37M	15.00%361.96M	15.96%362.78M	17.39%363.86M	18.90%363.09M	18.90%363.09M	4.52%314.74M	4.03%312.85M	7.85%309.95M
Noncontrolling interests	90.01%-260K	90.01%-260K	87.94%-259K	-58.96%-3.04M	-66.69%-2.83M	-66.79%-2.6M	-66.79%-2.6M	-752.38%-2.15M	-659.13%-1.91M	-573.02%-1.7M
Total equity	2.12%368.11M	2.12%368.11M	15.71%361.7M	15.70%359.74M	17.12%361.03M	18.65%360.48M	18.65%360.48M	3.89%312.59M	3.48%310.93M	7.35%308.26M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

Lebanon and Israel will implement a 10-day ceasefire! On the 16th, US President Trump stated that the next round of talks between the US and Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm