b-style holdings,Inc.
302A
FORCIA,Inc.
304A
visumo Inc.
303A
Kioxia Holdings
285A
GVA TECH,Inc.
298A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 45.66%2B | 1.20%1.37B | 44.44%1.36B | -44.32%938.86M | 38.89%1.69B | -26.40%1.21B | -13.44%1.65B | 9.50%1.91B | 3.36%1.74B | 10.36%1.68B |
Net profit before non-cash adjustment | 40.14%1.44B | -10.97%1.03B | 21.87%1.15B | -20.68%944.75M | 3.25%1.19B | -15.33%1.15B | -19.74%1.36B | -0.33%1.7B | 6.38%1.7B | 15.77%1.6B |
Total adjustment of non-cash items | -26.18%254.84M | -1.95%345.2M | 44.91%352.06M | 17.83%242.95M | -45.29%206.19M | 7.47%376.87M | 46.96%350.68M | 19.81%238.62M | 59.16%199.17M | -40.21%125.14M |
-Depreciation and amortization | -19.84%214.28M | -14.99%267.3M | 22.57%314.42M | 1.32%256.52M | -16.41%253.18M | 20.68%302.88M | 42.67%250.98M | -4.17%175.91M | 18.16%183.57M | -17.78%155.36M |
-Disposal profit | -80.76%5.51M | 2,658.82%28.61M | 46.68%1.04M | -96.28%707K | -54.01%19M | -30.00%41.3M | 287.01%59.01M | 5,249.82%15.25M | -98.71%285K | 394.31%22.06M |
-Remuneration paid in stock | -16.46%11.3M | 83.51%13.52M | --7.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -33.57%23.77M | 22.37%35.78M | 304.88%29.24M | 78.37%-14.27M | -301.82%-65.98M | -19.66%32.69M | -14.27%40.69M | 210.01%47.47M | 129.29%15.31M | -429.08%-52.28M |
Changes in working capital | 14,127.32%307.74M | 101.47%2.16M | 40.81%-147.29M | -186.19%-248.84M | 191.20%288.73M | -396.79%-316.6M | -107.91%-63.73M | 81.08%-30.65M | -281.68%-162.05M | 36.23%-42.46M |
-Change in receivables | 145.00%48.99M | -169.03%-108.87M | -7.51%157.71M | 193.00%170.51M | -207.33%-183.35M | 824.34%170.82M | -139.68%-23.58M | 153.05%59.43M | 38.84%-112.03M | 11.85%-183.18M |
-Change in inventory | 156.88%76.65M | 124.33%29.84M | 50.65%-122.63M | -176.12%-248.46M | 221.03%326.41M | -11.08%-269.7M | -133.68%-242.81M | -255.33%-103.91M | 264.35%66.9M | 137.64%18.36M |
-Change in payables | 10.28%125.22M | 202.96%113.55M | 2,874.24%37.48M | -102.00%-1.35M | 142.80%67.62M | -248.63%-157.98M | 583.84%106.29M | 16.13%-21.97M | 14.97%-26.19M | -119.99%-30.8M |
-Change in accrued expense | -734.30%-4.89M | 99.46%-586K | 59.20%-108.6M | -38,366.18%-266.19M | 88.95%-692K | -110.72%-6.26M | 503.26%58.39M | -76.63%9.68M | -18.97%41.42M | 120.29%51.12M |
-Provision for loans, leases and other losses | -133.33%-1K | 100.00%3K | -200.00%-179.34M | 2,988,916.67%179.34M | 106.19%6K | 96.27%-97K | -248.13%-2.6M | -316.18%-748K | 549.35%346K | -100.60%-77K |
-Changes in other current assets | 294.38%61.77M | -146.67%-31.78M | 182.34%68.09M | -205.04%-82.7M | 247.52%78.73M | -231.49%-53.37M | 51.11%40.59M | 120.28%26.86M | -229.72%-132.49M | --102.13M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -30.33%-4.9M | 5.69%-3.76M | -8.04%-3.99M | 19.00%-3.69M | 5.53%-4.56M | -12.00%-4.83M | -12.66%-4.31M | 38.53%-3.82M | -49.54%-6.22M | 31.23%-4.16M |
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | -85.71%24K | -39.13%168K | -57.47%276K | 18.65%649K | 2.63%547K |
Tax refund paid | -15.59%-438.64M | -73.67%-379.47M | 32.98%-218.5M | -13.07%-326M | 16.62%-288.32M | 11.42%-345.81M | 29.48%-390.39M | -23.46%-553.62M | 16.98%-448.42M | -2.86%-540.11M |
Other operating cash inflow (outflow) | 50.00%-1K | -2K | 0 | -100.00%-2K | 148.78%43.75M | 8,736.18%17.58M | -89.73%199K | -77.63%1.94M | 866,300.00%8.66M | -1K |
Operating cash flow | 57.26%1.56B | -12.74%989.16M | 86.09%1.13B | -57.61%609.17M | 63.11%1.44B | -29.81%880.93M | -7.05%1.26B | 4.27%1.35B | 13.59%1.29B | 14.57%1.14B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 18.21%-161.9M | 1.81%-197.95M | 34.57%-201.59M | -89.88%-308.1M | 18.30%-162.26M | 67.71%-198.6M | -3.29%-615.05M | 54.47%-595.45M | -294.19%-1.31B | -119.58%-331.73M |
Net intangibles purchase and sale | -527.55%-6.9M | -54.06%-1.1M | 81.92%-714K | 42.77%-3.95M | 19.42%-6.9M | 61.99%-8.56M | -35.20%-22.53M | -131.08%-16.66M | 85.27%-7.21M | -292.20%-48.95M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | 476.40%7.94M | --1.38M | ---- | ---- |
Net changes in other investments | 100.31%36K | -289.17%-11.48M | 4,202.84%6.07M | -98.32%141K | 614.58%8.4M | -134.03%-1.63M | -28.97%4.8M | 612.68%6.75M | 45.94%-1.32M | -157.51%-2.44M |
Investing cash flow | 19.84%-168.77M | -7.28%-210.53M | 37.08%-196.24M | -94.01%-311.91M | 23.00%-160.76M | 66.58%-208.79M | -3.45%-624.84M | 54.11%-603.98M | -243.55%-1.32B | -143.45%-383.12M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -183.62%-579.97M | -4,969.21%-204.49M | -104.39%-4.03M | 116.02%91.97M | -160.15%-574M | -6.39%954.33M | 524.88%1.02B | -135.45%-239.95M | 283.33%676.88M | 151.99%176.58M |
Net common stock issuance | ---1K | --0 | --0 | ---- | ---- | -27.32%-999.99M | ---785.44M | ---- | 99.99%-46K | -873.23%-397.64M |
Increase or decrease of lease financing | 11.78%-9.88M | -0.77%-11.19M | -22.00%-11.11M | -10.77%-9.11M | -119.84%-8.22M | 40.43%-3.74M | 29.87%-6.28M | -100.00%-8.95M | ---4.48M | ---- |
Cash dividends paid | -1.53%-573.96M | 1.56%-565.32M | 0.10%-574.3M | -5.27%-574.88M | 29.38%-546.13M | 4.45%-773.34M | -68.49%-809.37M | -0.12%-480.36M | -30.55%-479.78M | 26.44%-367.52M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | -100.04%-1K | 408.85%2.48M |
Financing cash flow | -49.01%-1.16B | -32.50%-781.01M | -19.80%-589.44M | 56.39%-492.02M | -37.15%-1.13B | -41.46%-822.74M | 20.25%-581.6M | -478.69%-729.26M | 132.86%192.57M | 25.68%-586.11M |
Net cash flow | ||||||||||
Beginning cash position | -0.09%2.52B | 16.03%2.52B | -8.23%2.17B | 6.66%2.37B | -6.36%2.22B | 2.10%2.37B | 0.74%2.32B | 8.04%2.3B | 8.71%2.13B | 2.57%1.96B |
Current changes in cash | 9,478.59%222.93M | -100.68%-2.38M | 278.66%347.95M | -231.78%-194.76M | 198.13%147.8M | -409.46%-150.61M | 184.44%48.67M | -90.02%17.11M | 0.33%171.37M | 248.23%170.8M |
Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | ---- | ---- | ---1K | ---- | 200.00%1K | 0.00%-1K |
End cash Position | 8.86%2.74B | -0.09%2.52B | 16.03%2.52B | -8.23%2.17B | 6.66%2.37B | -6.36%2.22B | 2.10%2.37B | 0.74%2.32B | 8.04%2.3B | 8.71%2.13B |
Free cash flow | 75.51%1.39B | -15.08%790.11M | 213.14%930.41M | -76.56%297.12M | 88.16%1.27B | 9.11%673.77M | -16.35%617.53M | 3,812.18%738.24M | -102.62%-19.89M | -8.68%759.34M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |