JP Stock MarketDetailed Quotes

7779 Cyberdyne

Watchlist
  • 158
  • 00.00%
20min DelayTrading Dec 20 15:30 JST
33.99BMarket Cap-22.60P/E (Static)

Cyberdyne Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
113.05%53M
-1,389.09%-819M
49.09%-84M
-658.97%-218M
-177.62%-111M
-463.89%-406M
89.44%-55M
34.26%-165M
163.93%39M
295.89%143M
Net profit before non-cash adjustment
-100.91%-7M
-2,252.83%-1.14B
-874.58%-575M
-47.89%-386M
-94,800.00%-947M
106.18%767M
113.62%53M
-135.76%-59M
-58.18%-261M
100.81%1M
Total adjustment of non-cash items
92.34%-75M
276.45%547M
381.10%461M
8.84%160M
541.84%905M
-125.58%-979M
-273.18%-310M
-32.26%-164M
2.80%147M
18.49%141M
-Depreciation and amortization
-3.75%154M
7.97%677M
-2.04%192M
15.83%161M
16.31%164M
5.96%160M
30.08%627M
45.19%196M
21.93%139M
16.53%141M
-Reversal of impairment losses recognized in profit and loss
----
--660M
--0
--0
----
----
--0
--0
--0
----
-Share of associates
--10M
-110.77%-21M
-110.47%-18M
-133.33%-3M
--0
--0
926.32%195M
8,700.00%172M
80.00%9M
33.33%8M
-Disposal profit
96.91%-22M
-190.51%-796M
92.00%-6M
88.89%-5M
47.86%-73M
-4,985.71%-712M
-138.26%-274M
-275.00%-75M
-246.15%-45M
-137.29%-140M
-Other non-cash items
49.18%-217M
103.15%27M
164.11%293M
-84.09%7M
16.67%154M
26.00%-427M
-314.49%-858M
-92.83%-457M
18.92%44M
158.82%132M
Changes in working capital
168.72%134M
-211.39%-225M
-50.85%29M
-94.08%9M
-6,900.00%-68M
-1,850.00%-195M
164.54%202M
120.21%59M
461.90%152M
101.49%1M
-Change in receivables
264.79%117M
51.27%-134M
58.90%-157M
78.95%102M
20.00%-8M
-218.33%-71M
-1,048.28%-275M
-247.27%-382M
470.00%57M
65.52%-10M
-Change in inventory
192.19%59M
-106.12%-6M
-8.64%74M
---79M
36.96%63M
-120.69%-64M
134.88%98M
--81M
--0
140.71%46M
-Change in payables
30.00%-42M
-122.43%-85M
-68.89%112M
-114.74%-14M
-251.43%-123M
-46.34%-60M
721.31%379M
297.80%360M
102.13%95M
-146.67%-35M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0
0
0
0
0
0
0
0
0
0
Interest received (cash flow from operating activities)
-81.82%2M
35.00%27M
-70.00%3M
200.00%3M
150.00%10M
120.00%11M
25.00%20M
100.00%10M
-80.00%1M
0.00%4M
Tax refund paid
-1M
-450.00%-7M
-7M
0
-96.23%2M
0
0
Other operating cash inflow (outflow)
0
53.64%-51M
53.64%-51M
0
0
0
0.00%-110M
0.00%-110M
-1M
0.00%1M
Operating cash flow
113.67%54M
-494.41%-850M
47.55%-139M
-651.28%-215M
-167.33%-101M
-489.55%-395M
74.65%-143M
25.56%-265M
168.42%39M
1,037.50%150M
Investing cash flow
Net PPE purchase and sale
-72.50%-69M
52.11%-216M
54.00%-69M
58.65%-43M
36.00%-64M
58.76%-40M
74.52%-451M
83.64%-150M
-141.86%-104M
86.23%-100M
Net intangibles purchase and sale
--0
86.21%-8M
--0
--0
--0
---8M
-866.67%-58M
---58M
--0
--0
Net business purchase and sale
----
--0
----
----
----
----
98.85%-23M
----
----
----
Net investment product transactions
-833.33%-110M
-168.55%-1.88B
-96.66%107M
-60.52%-3.01B
-5.84%1B
-95.80%15M
27.59%2.75B
--3.2B
-177.94%-1.87B
211.79%1.06B
Advance cash and loans provided to other parties
--0
95.65%-3M
--0
-200.00%-1M
0.00%-1M
98.48%-1M
50.36%-69M
93.48%-3M
101.08%1M
---1M
Repayment of advance payments to other parties and cash income from loans
----
-61.54%5M
-66.67%1M
-88.89%1M
--0
200.00%3M
--13M
--3M
--9M
--0
Net changes in other investments
----
114.29%30M
275.00%15M
-99.95%1M
100.65%13M
200.00%1M
177.78%14M
--4M
25,037.50%2.01B
-305.13%-2B
Investing cash flow
-496.67%-179M
-195.49%-2.08B
-98.18%54M
-6,871.11%-3.05B
191.24%948M
-115.46%-30M
221.53%2.17B
379.68%2.97B
-95.13%45M
17.87%-1.04B
Financing cash flow
Net issuance payments of debt
66.67%-1M
16.67%-10M
--0
-33.33%-4M
0.00%-3M
0.00%-3M
74.47%-12M
0.00%-3M
0.00%-3M
92.11%-3M
Net common stock issuance
----
--0
----
----
----
----
---1.19B
----
----
----
Increase or decrease of lease financing
-7.14%-45M
-13.73%-174M
19.64%-45M
-29.41%-44M
-34.38%-43M
-35.48%-42M
-125.00%-153M
-166.67%-56M
-142.86%-34M
-113.33%-32M
Net other fund-raising expenses
-100.15%-1M
-74.84%344M
-100.00%-8M
44.44%-5M
-146.92%-327M
0.15%684M
0.29%1.37B
-200.00%-4M
-101.32%-9M
--697M
Financing cash flow
-107.36%-47M
1,042.86%160M
95.76%-53M
-15.22%-53M
-156.34%-373M
-1.54%639M
-98.88%14M
-6,155.00%-1.25B
-106.94%-46M
5.75%662M
Net cash flow
Beginning cash position
-33.92%5.16B
37.41%7.8B
-17.37%5.23B
34.53%8.59B
23.38%8.09B
37.41%7.8B
-15.32%5.68B
-10.33%6.33B
15.17%6.39B
6.28%6.55B
Current changes in cash
-180.37%-172M
-235.27%-2.77B
-109.47%-138M
-8,823.68%-3.32B
308.81%474M
-72.42%214M
285.14%2.04B
201.25%1.46B
-97.52%38M
65.34%-227M
Effect of exchange rate changes
-17.14%58M
50.00%120M
510.00%61M
53.93%-41M
-50.00%30M
-29.29%70M
3.90%80M
-80.77%10M
-790.00%-89M
81.82%60M
Cash adjustments other than cash changes
0.00%1M
---1M
---2M
--0
--0
-50.00%1M
----
----
----
----
End cash Position
-37.65%5.04B
-33.92%5.16B
-33.92%5.16B
-17.37%5.23B
34.53%8.59B
23.38%8.09B
37.41%7.8B
37.41%7.8B
-10.33%6.33B
15.17%6.39B
Free cash flow
96.61%-15M
-64.72%-1.07B
56.03%-208M
-296.92%-258M
-430.00%-165M
-170.12%-443M
72.14%-652M
62.84%-473M
36.89%-65M
106.71%50M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 113.05%53M-1,389.09%-819M49.09%-84M-658.97%-218M-177.62%-111M-463.89%-406M89.44%-55M34.26%-165M163.93%39M295.89%143M
Net profit before non-cash adjustment -100.91%-7M-2,252.83%-1.14B-874.58%-575M-47.89%-386M-94,800.00%-947M106.18%767M113.62%53M-135.76%-59M-58.18%-261M100.81%1M
Total adjustment of non-cash items 92.34%-75M276.45%547M381.10%461M8.84%160M541.84%905M-125.58%-979M-273.18%-310M-32.26%-164M2.80%147M18.49%141M
-Depreciation and amortization -3.75%154M7.97%677M-2.04%192M15.83%161M16.31%164M5.96%160M30.08%627M45.19%196M21.93%139M16.53%141M
-Reversal of impairment losses recognized in profit and loss ------660M--0--0----------0--0--0----
-Share of associates --10M-110.77%-21M-110.47%-18M-133.33%-3M--0--0926.32%195M8,700.00%172M80.00%9M33.33%8M
-Disposal profit 96.91%-22M-190.51%-796M92.00%-6M88.89%-5M47.86%-73M-4,985.71%-712M-138.26%-274M-275.00%-75M-246.15%-45M-137.29%-140M
-Other non-cash items 49.18%-217M103.15%27M164.11%293M-84.09%7M16.67%154M26.00%-427M-314.49%-858M-92.83%-457M18.92%44M158.82%132M
Changes in working capital 168.72%134M-211.39%-225M-50.85%29M-94.08%9M-6,900.00%-68M-1,850.00%-195M164.54%202M120.21%59M461.90%152M101.49%1M
-Change in receivables 264.79%117M51.27%-134M58.90%-157M78.95%102M20.00%-8M-218.33%-71M-1,048.28%-275M-247.27%-382M470.00%57M65.52%-10M
-Change in inventory 192.19%59M-106.12%-6M-8.64%74M---79M36.96%63M-120.69%-64M134.88%98M--81M--0140.71%46M
-Change in payables 30.00%-42M-122.43%-85M-68.89%112M-114.74%-14M-251.43%-123M-46.34%-60M721.31%379M297.80%360M102.13%95M-146.67%-35M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0000000000
Interest received (cash flow from operating activities) -81.82%2M35.00%27M-70.00%3M200.00%3M150.00%10M120.00%11M25.00%20M100.00%10M-80.00%1M0.00%4M
Tax refund paid -1M-450.00%-7M-7M0-96.23%2M00
Other operating cash inflow (outflow) 053.64%-51M53.64%-51M0000.00%-110M0.00%-110M-1M0.00%1M
Operating cash flow 113.67%54M-494.41%-850M47.55%-139M-651.28%-215M-167.33%-101M-489.55%-395M74.65%-143M25.56%-265M168.42%39M1,037.50%150M
Investing cash flow
Net PPE purchase and sale -72.50%-69M52.11%-216M54.00%-69M58.65%-43M36.00%-64M58.76%-40M74.52%-451M83.64%-150M-141.86%-104M86.23%-100M
Net intangibles purchase and sale --086.21%-8M--0--0--0---8M-866.67%-58M---58M--0--0
Net business purchase and sale ------0----------------98.85%-23M------------
Net investment product transactions -833.33%-110M-168.55%-1.88B-96.66%107M-60.52%-3.01B-5.84%1B-95.80%15M27.59%2.75B--3.2B-177.94%-1.87B211.79%1.06B
Advance cash and loans provided to other parties --095.65%-3M--0-200.00%-1M0.00%-1M98.48%-1M50.36%-69M93.48%-3M101.08%1M---1M
Repayment of advance payments to other parties and cash income from loans -----61.54%5M-66.67%1M-88.89%1M--0200.00%3M--13M--3M--9M--0
Net changes in other investments ----114.29%30M275.00%15M-99.95%1M100.65%13M200.00%1M177.78%14M--4M25,037.50%2.01B-305.13%-2B
Investing cash flow -496.67%-179M-195.49%-2.08B-98.18%54M-6,871.11%-3.05B191.24%948M-115.46%-30M221.53%2.17B379.68%2.97B-95.13%45M17.87%-1.04B
Financing cash flow
Net issuance payments of debt 66.67%-1M16.67%-10M--0-33.33%-4M0.00%-3M0.00%-3M74.47%-12M0.00%-3M0.00%-3M92.11%-3M
Net common stock issuance ------0-------------------1.19B------------
Increase or decrease of lease financing -7.14%-45M-13.73%-174M19.64%-45M-29.41%-44M-34.38%-43M-35.48%-42M-125.00%-153M-166.67%-56M-142.86%-34M-113.33%-32M
Net other fund-raising expenses -100.15%-1M-74.84%344M-100.00%-8M44.44%-5M-146.92%-327M0.15%684M0.29%1.37B-200.00%-4M-101.32%-9M--697M
Financing cash flow -107.36%-47M1,042.86%160M95.76%-53M-15.22%-53M-156.34%-373M-1.54%639M-98.88%14M-6,155.00%-1.25B-106.94%-46M5.75%662M
Net cash flow
Beginning cash position -33.92%5.16B37.41%7.8B-17.37%5.23B34.53%8.59B23.38%8.09B37.41%7.8B-15.32%5.68B-10.33%6.33B15.17%6.39B6.28%6.55B
Current changes in cash -180.37%-172M-235.27%-2.77B-109.47%-138M-8,823.68%-3.32B308.81%474M-72.42%214M285.14%2.04B201.25%1.46B-97.52%38M65.34%-227M
Effect of exchange rate changes -17.14%58M50.00%120M510.00%61M53.93%-41M-50.00%30M-29.29%70M3.90%80M-80.77%10M-790.00%-89M81.82%60M
Cash adjustments other than cash changes 0.00%1M---1M---2M--0--0-50.00%1M----------------
End cash Position -37.65%5.04B-33.92%5.16B-33.92%5.16B-17.37%5.23B34.53%8.59B23.38%8.09B37.41%7.8B37.41%7.8B-10.33%6.33B15.17%6.39B
Free cash flow 96.61%-15M-64.72%-1.07B56.03%-208M-296.92%-258M-430.00%-165M-170.12%-443M72.14%-652M62.84%-473M36.89%-65M106.71%50M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data