(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.95%795.8M | -33.46%760.21M | -17.70%740.18M | -17.70%740.18M | --1.03B | 65.59%1.17B | -18.23%1.14B | 15.15%899.4M | 15.15%899.4M | 2.45%706.19M |
-Cash and cash equivalents | -31.95%795.8M | -33.46%760.21M | -17.70%740.18M | -17.70%740.18M | --1.03B | 65.59%1.17B | -18.23%1.14B | 15.15%899.4M | 15.15%899.4M | 2.45%706.19M |
Receivables | 0.90%306.38M | 86.82%312.79M | 99.69%558.92M | 99.69%558.92M | --283.28M | 60.22%303.64M | -22.31%167.43M | -2.52%279.89M | -2.52%279.89M | 39.32%189.52M |
-Accounts receivable | 0.90%306.38M | 86.82%312.79M | 99.69%558.92M | 99.69%558.92M | --283.28M | 60.22%303.64M | -22.31%167.43M | -2.52%279.89M | -2.52%279.89M | 39.32%189.52M |
Inventory | 14.61%615.62M | 17.02%502.56M | 0.25%486.73M | 0.25%486.73M | --501.41M | -9.66%537.12M | -21.59%429.48M | -0.61%485.51M | -0.61%485.51M | -0.41%594.57M |
Prepaid assets | 77.95%127.43M | 277.13%146.23M | 149.68%111.13M | 149.68%111.13M | --88.71M | 80.62%71.61M | -43.55%38.77M | -67.10%44.51M | -67.10%44.51M | --39.65M |
Other current assets | 28.29%38.81M | 150.32%85.62M | 60.78%97.76M | 60.78%97.76M | --81.61M | 51.84%30.25M | 379.17%34.2M | 152.27%60.81M | 152.27%60.81M | -49.47%19.92M |
Total current assets | -10.79%1.88B | -0.27%1.81B | 12.69%1.99B | 12.69%1.99B | --1.98B | 36.27%2.11B | -18.96%1.81B | 3.15%1.77B | 3.15%1.77B | 6.03%1.55B |
Non current assets | ||||||||||
Net PPE | -3.37%669.14M | 3.90%674.54M | 4.17%679.78M | 4.17%679.78M | --685.68M | 26.05%692.45M | 25.95%649.19M | 130.09%652.55M | 130.09%652.55M | 146.15%549.35M |
-Gross PP&E | -3.37%669.14M | 3.90%674.54M | 4.17%679.77M | 4.17%679.77M | --685.68M | 26.05%692.45M | 25.95%649.19M | 130.09%652.54M | 130.09%652.54M | 146.15%549.35M |
Investment properties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Prepaid assets-non current | 156.75%11.76M | 84.40%10.48M | 80.32%14.17M | 80.32%14.17M | --3.22M | 18.32%4.58M | -67.60%5.69M | -48.57%7.86M | -48.57%7.86M | -85.59%3.87M |
Total investment | 39.09%47.35M | 109.51%43.33M | 85.39%36.95M | 85.39%36.95M | --36.54M | 85.94%34.04M | 4.87%20.68M | -2.49%19.93M | -2.49%19.93M | -8.90%18.31M |
-Financial asset investment | 39.09%47.35M | 109.51%43.33M | 85.39%36.95M | 85.39%36.95M | --36.54M | 85.94%34.04M | 4.87%20.68M | -2.49%19.93M | -2.49%19.93M | -8.90%18.31M |
Goodwill and other intangible assets | 7.82%1.28B | 4,010.26%1.32B | 5,329.08%1.31B | 5,329.08%1.31B | --1.16B | 3,996.87%1.19B | 1.53%32.02M | -29.34%24.05M | -29.34%24.05M | -15.38%29.04M |
-Goodwill | -33.17%781.06M | 5,983.39%806.96M | 22,608.96%790.95M | 22,608.96%790.95M | --1.14B | 29,729.86%1.17B | 220.72%13.27M | -19.99%3.48M | -19.99%3.48M | --3.92M |
-Other intangible assets | 2,289.53%501.71M | 2,614.78%509.18M | 2,402.46%514.63M | 2,402.46%514.63M | --18.81M | -16.42%21M | -31.55%18.76M | -30.71%20.57M | -30.71%20.57M | --25.12M |
Deferred tax assets-non current | 19.92%90.14M | 9.66%102.18M | -37.89%69.1M | -37.89%69.1M | --74.93M | -35.13%75.17M | -16.06%93.18M | 5.47%111.26M | 5.47%111.26M | -21.64%115.86M |
Other non current assets | 12.03%114.71M | 28.19%114.31M | -1.01%94.88M | -1.01%94.88M | --92.45M | 10.53%102.39M | -5.00%89.17M | 12.75%95.85M | 12.75%95.85M | -2.30%92.63M |
Total non current assets | 5.60%2.22B | 154.06%2.26B | 141.41%2.2B | 141.41%2.2B | --2.05B | 159.36%2.1B | 12.78%889.93M | 18.15%911.49M | 18.15%911.49M | 4.21%809.06M |
Total assets | -2.62%4.1B | 50.56%4.07B | 56.44%4.2B | 56.44%4.2B | --4.04B | 78.49%4.21B | -10.68%2.7B | 7.80%2.68B | 7.80%2.68B | 5.40%2.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.56%1.22B | 16.49%1.23B | 19.46%1.21B | 19.46%1.21B | --1.22B | 60.58%1.22B | -25.02%1.06B | 50.58%1.01B | 50.58%1.01B | 93.59%761.94M |
-Current debt and capital lease obligation | -0.56%1.22B | 16.49%1.23B | 19.46%1.21B | 19.46%1.21B | --1.22B | 60.58%1.22B | -25.02%1.06B | 50.58%1.01B | 50.58%1.01B | 93.59%761.94M |
-Including:Current debt | -0.52%1.21B | 16.61%1.23B | 19.61%1.2B | 19.61%1.2B | --1.22B | 61.29%1.22B | -24.95%1.06B | 51.64%1.01B | 51.64%1.01B | 95.85%756.82M |
-Including:Current capital Lease obligation | -15.71%2.45M | -24.53%2.46M | -25.39%2.62M | -25.39%2.62M | --2.76M | -43.38%2.9M | -41.23%3.27M | -50.09%3.52M | -50.09%3.52M | -28.43%5.13M |
Payables | 3.00%313.09M | 58.21%335.01M | 56.34%329.35M | 56.34%329.35M | --238.62M | 4.44%303.98M | -33.60%211.74M | -60.28%210.67M | -60.28%210.67M | -28.08%291.07M |
-accounts payable | -48.65%18.23M | 608.75%53.85M | 770.90%63.03M | 770.90%63.03M | --68.84M | 612.73%35.51M | 20.87%7.6M | -35.08%7.24M | -35.08%7.24M | 28.34%4.98M |
-Total tax payable | 273.56%96.98M | 973.58%22.76M | 14.83%26.3M | 14.83%26.3M | --1.23M | -67.48%25.96M | -95.27%2.12M | -74.41%22.91M | -74.41%22.91M | -36.75%79.82M |
-Other payable | -18.40%197.88M | 27.90%258.4M | 32.96%240.02M | 32.96%240.02M | --168.55M | 17.57%242.51M | -24.55%202.02M | -57.99%180.53M | -57.99%180.53M | -24.89%206.26M |
Current provisions | -75.24%2.96M | --2.32M | 42.56%13.16M | 42.56%13.16M | --9.19M | 27.85%11.96M | ---- | -39.47%9.23M | -39.47%9.23M | -70.37%9.35M |
Pension and other retirement benefit plans | --12.72M | --9.08M | --11.65M | --11.65M | ---- | ---- | ---- | --0 | --0 | ---- |
Other current liabilities | -1.10%62.05M | 9.13%49.9M | 213.57%83.77M | 213.57%83.77M | --79.65M | 26.33%62.74M | 10.77%45.72M | -11.50%26.72M | -11.50%26.72M | 78.02%49.66M |
Current liabilities | 0.33%1.61B | 23.81%1.63B | 30.86%1.64B | 30.86%1.64B | --1.55B | 44.08%1.6B | -26.24%1.32B | 0.80%1.26B | 0.80%1.26B | 29.64%1.11B |
Non current liabilities | ||||||||||
Non current financial liabilities | -17.53%1.74B | 105.93%1.82B | 96.68%1.84B | 96.68%1.84B | --2.02B | 227.36%2.11B | 28.39%884.54M | 24.93%936.8M | 24.93%936.8M | -29.56%644.43M |
-Long term debt and capital lease obligation | -17.53%1.74B | 105.93%1.82B | 96.68%1.84B | 96.68%1.84B | --2.02B | 227.36%2.11B | 28.39%884.54M | 24.93%936.8M | 24.93%936.8M | -29.56%644.43M |
-Including:Long term debt | -17.43%1.74B | 106.58%1.82B | 97.36%1.84B | 97.36%1.84B | --2.01B | 229.72%2.11B | 29.24%881.44M | 25.65%932.94M | 25.65%932.94M | -29.28%639.08M |
-Including:Long term capital lease obligation | --0 | -79.46%637K | -68.03%1.23M | -68.03%1.23M | --1.84M | -54.27%2.45M | -55.07%3.1M | -47.69%3.86M | -47.69%3.86M | -51.94%5.35M |
Long term provisions | -13.12%8.22M | 26.17%8.22M | 26.16%8.21M | 26.16%8.21M | --9.2M | 108.76%9.46M | 43.75%6.51M | 43.74%6.51M | 43.74%6.51M | 0.15%4.53M |
Long term pension and other post-retirement benefit plans | 9.11%33.65M | 10.34%31.49M | 19.57%32.97M | 19.57%32.97M | --31.91M | 18.17%30.84M | -14.28%28.54M | -14.24%27.57M | -14.24%27.57M | -13.33%26.1M |
Non current deferred liabilities | --159.36M | --165.26M | --168.76M | --168.76M | --777K | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | -29.22%5.88M | -27.87%6.45M | -26.60%7.04M | -26.60%7.04M | --7.68M | -26.37%8.31M | -26.49%8.95M | -27.49%9.6M | -27.49%9.6M | -51.49%11.29M |
Total non current liabilities | -9.79%1.95B | 118.94%2.03B | 110.05%2.06B | 110.05%2.06B | --2.07B | 214.45%2.16B | 25.66%928.54M | 22.60%980.48M | 22.60%980.48M | -29.44%686.35M |
Total liabilities | -5.48%3.55B | 63.15%3.66B | 65.57%3.7B | 65.57%3.7B | --3.62B | 109.10%3.76B | -11.04%2.25B | 9.32%2.24B | 9.32%2.24B | -1.76%1.8B |
Shareholders'equity | ||||||||||
Share capital | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | --30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M |
-common stock | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | --30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M |
Additional paid-in capital | 0.00%22M | 0.00%22M | 0.00%22M | 0.00%22M | --22M | 0.00%22M | 0.00%22M | 0.00%22M | 0.00%22M | 0.00%22M |
Retained earnings | 22.41%481.25M | -14.65%343.43M | 10.98%432.95M | 10.98%432.95M | --360.62M | -22.56%393.13M | -10.05%402.39M | 0.95%390.12M | 0.95%390.12M | 43.77%507.65M |
Other reserves | 153.97%12.14M | 260.29%10.07M | 165.18%6.26M | 165.18%6.26M | --6.29M | 446.29%4.78M | 29.58%2.8M | -14.05%2.36M | -14.05%2.36M | -64.62%875K |
Total stockholders'equity | 21.22%545.39M | -11.31%405.5M | 10.51%491.21M | 10.51%491.21M | --418.91M | -19.73%449.91M | -8.84%457.18M | 0.74%444.49M | 0.74%444.49M | 37.53%560.53M |
Total equity | 21.22%545.39M | -11.31%405.5M | 10.51%491.21M | 10.51%491.21M | --418.91M | -19.73%449.91M | -8.84%457.18M | 0.74%444.49M | 0.74%444.49M | 37.53%560.53M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data