JP Stock MarketDetailed Quotes

7793 Image Magic

Watchlist

1320
-10-0.75%

20min DelayMarket Closed Nov 29 15:30 JST

3.14BMarket Cap15.05P/E (Static)

Image Magic Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Apr 30, 2023

(Q3)Jan 31, 2023

(Q2)Oct 31, 2022

(Q1)Jul 31, 2022

(FY)Apr 30, 2022

(Q4)Apr 30, 2022

(Q3)Jan 31, 2022

Total revenue

1.87B

1.51B

-10.61%4.38B

24.04%1.32B

17.19%1.32B

1.31B

1.34B

13.08%4.9B

1.06B

1.12B

Cost of revenue

1.15B

987.67M

-14.93%2.75B

21.42%898.27M

14.99%890.37M

935.91M

872.69M

9.68%3.23B

739.81M

774.29M

Gross profit

727.11M

524.8M

-2.26%1.63B

30.01%421.29M

22.07%425.98M

377.93M

469.28M

20.27%1.67B

324.04M

348.95M

Operating expense

600.34M

515.32M

-5.61%1.29B

10.67%414.16M

19.51%400.03M

409.44M

401.35M

16.87%1.36B

374.22M

334.72M

Operating profit

126.78M

9.48M

12.73%344.15M

114.20%7.13M

82.31%25.94M

-31.52M

67.93M

38.22%305.29M

-50.18M

14.23M

Net non-operating interest income (expenses)

-765K

-799K

75.45%-2.29M

85.04%-762K

32.23%-883K

-966K

-1.12M

-181.76%-9.32M

-5.09M

-1.3M

Non-operating interest expense

--765K

--799K

-57.82%2.29M

-36.45%762K

-32.13%883K

--966K

--1.12M

63.76%5.42M

--1.2M

--1.3M

Total other finance cost

----

--3.89M

----

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-209.00%-40.89M

95.95%-385K

-1.33M

411K

196.81%37.52M

-9.51M

Less:Other special charges

----

147.82%22.43M

270.19%385K

--1.33M

----

-221.07%-46.92M

--104K

----

Less:Write off

----

96.32%18.46M

----

--9.4M

----

Other non-operating income (expenses)

11.07M

256K

103.00%273K

113.08%1.13M

116.47%7.95M

1.98M

-83K

-358.65%-9.09M

-8.61M

-48.3M

Income before tax

137.08M

8.94M

-7.14%301.24M

109.68%7.11M

171.90%31.69M

-30.09M

66.73M

77.91%324.4M

-73.38M

11.65M

Income tax

44.8M

5.56M

-10.10%80.87M

62.41%-12.35M

501.44%24.16M

-7.51M

22.14M

204.47%89.95M

-32.85M

4.02M

Net income

92.28M

3.38M

-6.00%220.37M

148.00%19.45M

-1.43%7.53M

-22.58M

44.59M

53.44%234.44M

-40.53M

7.64M

Net income continuous operations

--92.28M

--3.38M

-6.00%220.37M

148.00%19.46M

-1.45%7.53M

---22.58M

--44.59M

53.44%234.44M

---40.53M

--7.64M

Noncontrolling interests

Net income attributable to the company

92.28M

3.38M

-6.00%220.37M

148.00%19.45M

-1.43%7.53M

-22.58M

44.59M

53.44%234.44M

-40.53M

7.64M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

92.28M

3.38M

-6.00%220.37M

148.00%19.45M

-1.43%7.53M

-22.58M

44.59M

53.44%234.44M

-40.53M

7.64M

Gross dividend payment

Basic earnings per share

39.87

1.46

-30.33%95.27

122.74%8.41

117.73%3.26

-9.78

19.3

23.88%136.75

-36.98

-18.3883

Diluted earnings per share

36.73

1.34

-23.53%87.73

121.01%7.77

116.48%3.03

-9.78

17.65

3.93%114.73

-36.98

-18.3883

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Apr 30, 2023	(Q3)Jan 31, 2023	(Q2)Oct 31, 2022	(Q1)Jul 31, 2022	(FY)Apr 30, 2022	(Q4)Apr 30, 2022	(Q3)Jan 31, 2022
Total revenue	1.87B	1.51B	-10.61%4.38B	24.04%1.32B	17.19%1.32B	1.31B	1.34B	13.08%4.9B	1.06B	1.12B
Cost of revenue	1.15B	987.67M	-14.93%2.75B	21.42%898.27M	14.99%890.37M	935.91M	872.69M	9.68%3.23B	739.81M	774.29M
Gross profit	727.11M	524.8M	-2.26%1.63B	30.01%421.29M	22.07%425.98M	377.93M	469.28M	20.27%1.67B	324.04M	348.95M
Operating expense	600.34M	515.32M	-5.61%1.29B	10.67%414.16M	19.51%400.03M	409.44M	401.35M	16.87%1.36B	374.22M	334.72M
Operating profit	126.78M	9.48M	12.73%344.15M	114.20%7.13M	82.31%25.94M	-31.52M	67.93M	38.22%305.29M	-50.18M	14.23M
Net non-operating interest income (expenses)	-765K	-799K	75.45%-2.29M	85.04%-762K	32.23%-883K	-966K	-1.12M	-181.76%-9.32M	-5.09M	-1.3M
Non-operating interest expense	--765K	--799K	-57.82%2.29M	-36.45%762K	-32.13%883K	--966K	--1.12M	63.76%5.42M	--1.2M	--1.3M
Total other finance cost	----	----	----	----	----	----	----	--3.89M	----	----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	0	0	-209.00%-40.89M	95.95%-385K	-1.33M	411K	0	196.81%37.52M	-9.51M
Less:Other special charges	----	----	147.82%22.43M	270.19%385K	--1.33M	----	----	-221.07%-46.92M	--104K	----
Less:Write off	----	----	96.32%18.46M	----	----	----	----	--9.4M	----	----
Other non-operating income (expenses)	11.07M	256K	103.00%273K	113.08%1.13M	116.47%7.95M	1.98M	-83K	-358.65%-9.09M	-8.61M	-48.3M
Income before tax	137.08M	8.94M	-7.14%301.24M	109.68%7.11M	171.90%31.69M	-30.09M	66.73M	77.91%324.4M	-73.38M	11.65M
Income tax	44.8M	5.56M	-10.10%80.87M	62.41%-12.35M	501.44%24.16M	-7.51M	22.14M	204.47%89.95M	-32.85M	4.02M
Net income	92.28M	3.38M	-6.00%220.37M	148.00%19.45M	-1.43%7.53M	-22.58M	44.59M	53.44%234.44M	-40.53M	7.64M
Net income continuous operations	--92.28M	--3.38M	-6.00%220.37M	148.00%19.46M	-1.45%7.53M	---22.58M	--44.59M	53.44%234.44M	---40.53M	--7.64M
Noncontrolling interests
Net income attributable to the company	92.28M	3.38M	-6.00%220.37M	148.00%19.45M	-1.43%7.53M	-22.58M	44.59M	53.44%234.44M	-40.53M	7.64M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	92.28M	3.38M	-6.00%220.37M	148.00%19.45M	-1.43%7.53M	-22.58M	44.59M	53.44%234.44M	-40.53M	7.64M
Gross dividend payment
Basic earnings per share	39.87	1.46	-30.33%95.27	122.74%8.41	117.73%3.26	-9.78	19.3	23.88%136.75	-36.98	-18.3883
Diluted earnings per share	36.73	1.34	-23.53%87.73	121.01%7.77	116.48%3.03	-9.78	17.65	3.93%114.73	-36.98	-18.3883
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data