(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | -544.40%-1.01B | -175.96%-157.01M | -59.59%206.7M | -10.65%511.44M | 97.57%572.43M | 224.08%289.74M | -233.51M |
Net profit before non-cash adjustment | -22.14%202.73M | 1.42%260.39M | -3.62%256.73M | -7.39%266.38M | -28.03%287.64M | 10.26%399.64M | --362.46M |
Total adjustment of non-cash items | -23.17%44.28M | 632.58%57.64M | -134.37%-10.82M | -54.62%31.49M | 149.92%69.39M | -7,675.15%-139M | --1.84M |
-Depreciation and amortization | 20.48%35.55M | -6.90%29.51M | -7.38%31.7M | -1.23%34.22M | 5.69%34.65M | -1.25%32.78M | --33.2M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | --1.33M |
-Disposal profit | -22,150.00%-882K | 100.01%4K | -9,308.06%-39.7M | -154.10%-422K | -28.51%780K | -53.40%1.09M | --2.34M |
-Net exchange gains and losses | ---- | ---- | 45.51%-674K | -117.06%-1.24M | 6,941.51%7.25M | ---106K | ---- |
-Other non-cash items | -65.82%9.62M | 1,411.94%28.13M | -98.70%-2.14M | -104.04%-1.08M | 115.46%26.71M | -393.20%-172.77M | ---35.03M |
Changes in working capital | -164.98%-1.26B | -1,111.57%-475.03M | -118.36%-39.21M | -0.85%213.57M | 640.27%215.41M | 104.87%29.1M | ---597.8M |
-Change in receivables | -25.69%-162.87M | -267.08%-129.58M | -180.66%-35.3M | -102.78%-12.58M | 439.19%452.11M | 118.37%83.85M | ---456.5M |
-Change in inventory | -208.39%-1.11B | -1,228.28%-360.93M | -81.93%31.99M | 182.76%177.06M | -174.67%-213.94M | 57.48%-77.89M | ---183.21M |
-Change in payables | 1,677.13%30.9M | -117.57%-1.96M | 920.99%11.15M | 93.29%-1.36M | -245.93%-20.25M | 186.00%13.88M | ---16.14M |
-Provision for loans, leases and other losses | -178.64%-13.71M | 435,750.00%17.43M | 100.02%4K | -169.38%-18.9M | 211.77%27.24M | -365.58%-24.38M | --9.18M |
-Changes in other current assets | ---- | ---- | -1,090.31%-15.43M | 111.19%1.56M | -481.74%-13.92M | -117.65%-2.39M | --13.56M |
-Changes in other current liabilities | ---- | ---- | -146.64%-31.62M | 528.26%67.79M | -143.93%-15.83M | 2.04%36.03M | --35.31M |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | -426.89%-2.51M | 45.54%-476K | 27.41%-874K | 41.75%-1.2M | 30.24%-2.07M | -67.69%-2.96M | -1.77M |
Interest received (cash flow from operating activities) | -42.86%4K | -90.41%7K | -67.12%73K | 276.27%222K | 43.90%59K | -24.07%41K | 54K |
Tax refund paid | 74.28%-19.66M | -0.19%-76.45M | 33.96%-76.3M | -7.12%-115.54M | 39.38%-107.86M | -497.74%-177.92M | -29.77M |
Other operating cash inflow (outflow) | 13,000.00%129K | -100.03%-1K | 42.88%2.94M | 205,800.00%2.06M | 200.00%1K | 0.00%-1K | -1K |
Operating cash flow | -341.93%-1.03B | -276.49%-233.92M | -66.61%132.54M | -14.18%396.98M | 324.77%462.57M | 141.10%108.9M | ---264.98M |
Investing cash flow | |||||||
Net PPE purchase and sale | -203.67%-17.44M | 72.15%-5.74M | -8.27%-20.62M | -19.13%-19.04M | 47.96%-15.99M | -254.31%-30.72M | ---8.67M |
Net intangibles purchase and sale | -82.11%-18.19M | 60.97%-9.99M | -18.69%-25.59M | -402.82%-21.56M | 39.47%-4.29M | -46.06%-7.08M | ---4.85M |
Net investment product transactions | ---- | ---- | 1,103.06%3.93M | --327K | ---- | ---93.12M | ---- |
Net changes in other investments | -52.59%128K | 101.67%270K | -134,466.67%-16.15M | ---12K | ---- | 1,280.94%471.63M | --34.15M |
Investing cash flow | -129.61%-35.5M | 73.54%-15.46M | -45.01%-58.42M | -98.73%-40.29M | -105.95%-20.27M | 1,551.31%340.71M | --20.63M |
Financing cash flow | |||||||
Net issuance payments of debt | 1,932.14%1.28B | 0.00%-70M | 20.57%-70M | 24.21%-88.13M | -54.94%-116.28M | -129.28%-75.05M | --256.34M |
Net common stock issuance | -508,070.97%-157.53M | -100.91%-31K | -51.91%3.39M | -97.45%7.05M | --276.23M | ---- | --5.08M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---860K |
Cash dividends paid | -26.27%-77.61M | -0.42%-61.46M | -0.97%-61.21M | -16.23%-60.62M | 24.90%-52.16M | -21.14%-69.45M | ---57.33M |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 896.49%1.05B | -2.88%-131.5M | 9.80%-127.82M | -231.46%-141.7M | 174.60%107.79M | -171.10%-144.5M | --203.23M |
Net cash flow | |||||||
Beginning cash position | -29.78%898.14M | -3.98%1.28B | 19.38%1.33B | 94.74%1.12B | 113.99%572.98M | -13.31%267.76M | --308.88M |
Current changes in cash | 94.24%-21.93M | -609.30%-380.88M | -124.98%-53.7M | -60.92%214.99M | 80.29%550.08M | 842.05%305.12M | ---41.12M |
Effect of exchange rate changes | ---- | ---- | -45.51%674K | 117.06%1.24M | -6,941.51%-7.25M | --106K | ---- |
Cash adjustments other than cash changes | 50.00%-1K | -300.00%-2K | 0.00%1K | --1K | ---- | --1K | ---- |
End cash Position | -2.44%876.21M | -29.78%898.14M | -3.98%1.28B | 19.38%1.33B | 94.74%1.12B | 113.99%572.98M | --267.76M |
Free cash flow | -329.74%-1.07B | -389.17%-249.65M | -75.71%86.33M | -19.63%355.37M | 521.98%442.19M | 125.53%71.09M | ---278.5M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data