(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.45%5.09B | 31.82%5.95B | 36.52%5.46B | 10.23%5.43B | 10.23%5.43B | 28.26%4.74B | 46.74%4.51B | 72.39%4B | 102.64%4.92B | 102.64%4.92B |
-Cash and cash equivalents | 7.45%5.09B | 31.82%5.95B | 36.52%5.46B | 10.23%5.43B | 10.23%5.43B | 28.26%4.74B | 46.74%4.51B | 72.39%4B | 102.64%4.92B | 102.64%4.92B |
Receivables | -15.67%3.39B | -22.73%3.58B | -29.21%3.17B | -17.14%3.49B | -17.14%3.49B | -9.02%4.02B | 1.00%4.63B | 32.54%4.48B | 51.08%4.21B | 51.08%4.21B |
-Accounts receivable | -15.67%3.39B | -22.73%3.58B | -29.21%3.17B | -17.14%3.49B | -17.14%3.49B | -9.02%4.02B | 1.00%4.63B | 32.54%4.48B | 51.08%4.21B | 51.08%4.21B |
-Gross accounts receivable | -15.67%3.39B | -22.73%3.58B | -29.21%3.17B | -17.14%3.49B | -17.14%3.49B | -9.02%4.02B | 1.00%4.63B | 32.54%4.48B | 51.08%4.21B | 51.08%4.21B |
Inventory | -7.76%1.53B | -12.73%1.47B | -18.93%1.47B | -21.80%1.52B | -21.80%1.52B | -7.69%1.66B | -8.82%1.68B | 2.29%1.82B | 46.56%1.94B | 46.56%1.94B |
Other current assets | 87.96%165.37M | 83.81%105.01M | 961.78%103.78M | 47.67%125.22M | 47.67%125.22M | 5.83%87.98M | -12.48%57.13M | -113.15%-12.04M | 12.62%84.8M | 12.62%84.8M |
Total current assets | -3.13%10.18B | 1.99%11.1B | -0.75%10.21B | -5.38%10.56B | -5.38%10.56B | 5.12%10.51B | 13.71%10.88B | 35.89%10.28B | 68.67%11.16B | 68.67%11.16B |
Non current assets | ||||||||||
Net PPE | 22.57%11.81B | 19.36%11.58B | 20.95%11.56B | 19.91%11.12B | 19.91%11.12B | 3.18%9.64B | 5.14%9.7B | 2.96%9.56B | 5.24%9.28B | 5.24%9.28B |
-Gross PP&E | 22.57%11.81B | 19.36%11.58B | 20.95%11.56B | 19.91%11.12B | 19.91%11.12B | 3.18%9.64B | 5.14%9.7B | 2.96%9.56B | 5.24%9.28B | 5.24%9.28B |
Prepaid assets-non current | ---- | ---- | ---- | 500.00%120M | 500.00%120M | ---- | ---- | ---- | --20M | --20M |
Total investment | 9.55%698.95M | 23.04%654.36M | 21.61%652.1M | 5.73%209.11M | 5.73%209.11M | 9.64%638.04M | -2.24%531.84M | 1.24%536.2M | -8.01%197.77M | -8.01%197.77M |
-Financial asset investment | ---- | ---- | ---- | 5.73%209.11M | 5.73%209.11M | ---- | ---- | ---- | -8.01%197.77M | -8.01%197.77M |
-Including:Available-for-sale securities | ---- | ---- | ---- | 5.73%209.11M | 5.73%209.11M | ---- | ---- | ---- | -8.01%197.77M | -8.01%197.77M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | -28.39%1.11M | -28.39%1.11M | ---- | ---- | ---- | -27.23%1.55M | -27.23%1.55M |
Goodwill and other intangible assets | -20.53%103.92M | -18.29%110.81M | -0.90%116.4M | 11.34%123.23M | 11.34%123.23M | 18.06%130.77M | 15.30%135.61M | -5.53%117.45M | -16.61%110.68M | -16.61%110.68M |
-Goodwill | ---- | ---- | ---- | -16.67%34.3M | -16.67%34.3M | ---- | ---- | ---- | -14.29%41.16M | -14.29%41.16M |
-Other intangible assets | ---- | ---- | ---- | 27.92%88.93M | 27.92%88.93M | ---- | ---- | ---- | -17.92%69.52M | -17.92%69.52M |
Deferred tax assets-non current | ---- | ---- | ---- | -28.12%131.12M | -28.12%131.12M | ---- | ---- | ---- | 13.53%182.41M | 13.53%182.41M |
Other non current assets | 45.60%-30.62M | 73.49%-14.93M | 73.49%-14.93M | 9.49%93.2M | 9.49%93.2M | 5.00%-56.29M | -218.24%-56.29M | -223.08%-56.29M | -42.68%85.12M | -42.68%85.12M |
Total non current assets | 21.59%12.58B | 19.56%12.33B | 21.26%12.31B | 19.51%11.8B | 19.51%11.8B | 3.77%10.35B | 4.47%10.31B | 2.38%10.16B | 4.23%9.88B | 4.23%9.88B |
Total assets | 9.14%22.76B | 10.54%23.43B | 10.19%22.52B | 6.31%22.36B | 6.31%22.36B | 4.45%20.86B | 9.02%21.2B | 16.88%20.44B | 30.72%21.03B | 30.72%21.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -3.76%1.57B | 0.94%1.64B | -14.85%1.44B | -12.50%1.52B | -12.50%1.52B | -8.17%1.64B | 13.19%1.63B | 1.71%1.69B | -0.91%1.74B | -0.91%1.74B |
-Current debt and capital lease obligation | -3.76%1.57B | 0.94%1.64B | -14.85%1.44B | -12.50%1.52B | -12.50%1.52B | -8.17%1.64B | 13.19%1.63B | 1.71%1.69B | -0.91%1.74B | -0.91%1.74B |
-Including:Current debt | -3.76%1.57B | 0.94%1.64B | -14.85%1.44B | -11.72%1.38B | -11.72%1.38B | -8.17%1.64B | 13.19%1.63B | 1.71%1.69B | 0.98%1.56B | 0.98%1.56B |
-Including:Current capital Lease obligation | ---- | ---- | ---- | -19.52%139.85M | -19.52%139.85M | ---- | ---- | ---- | -15.18%173.76M | -15.18%173.76M |
Payables | -7.05%1.87B | -16.04%2.25B | -58.18%1.93B | -33.38%2.45B | -33.38%2.45B | -58.18%2.01B | -47.12%2.69B | 25.93%4.61B | 26.80%3.68B | 26.80%3.68B |
-accounts payable | -4.21%1.75B | -14.31%1.84B | -60.27%1.72B | -25.33%1.7B | -25.33%1.7B | -55.26%1.83B | -50.15%2.14B | 27.37%4.32B | 4.43%2.27B | 4.43%2.27B |
-Total tax payable | -36.00%114.84M | -22.93%416.62M | -27.69%214.14M | -64.53%360.41M | -64.53%360.41M | -74.89%179.45M | -30.36%540.6M | 8.05%296.13M | 193.39%1.02B | 193.39%1.02B |
-Other payable | ---- | ---- | ---- | 0.63%394.77M | 0.63%394.77M | ---- | ---- | ---- | 3.00%392.28M | 3.00%392.28M |
Current provisions | ---- | ---- | ---- | ---- | ---- | -48.75%2.62M | ---- | ---- | 0.00%3.11M | 0.00%3.11M |
Pension and other retirement benefit plans | 9.05%76.41M | ---- | -1.21%79.31M | ---- | ---- | -23.01%70.07M | ---- | 18.93%80.28M | ---- | ---- |
Accrued and deferred income | ---- | ---- | ---- | -6.43%280.46M | -6.43%280.46M | ---- | ---- | ---- | -6.41%299.74M | -6.41%299.74M |
Other current liabilities | -12.22%2.47B | -12.16%2.8B | 160.82%2.65B | -18.94%2.05B | -18.94%2.05B | 119.48%2.81B | 157.57%3.19B | -8.22%1.02B | 125.96%2.53B | 125.96%2.53B |
Current liabilities | -8.32%5.99B | -10.71%6.69B | -17.61%6.1B | -23.60%6.3B | -23.60%6.3B | -18.02%6.53B | -3.35%7.5B | 13.79%7.4B | 35.30%8.25B | 35.30%8.25B |
Non current liabilities | ||||||||||
Non current financial liabilities | 20.97%6.18B | 28.09%6.43B | 29.63%6.5B | 20.94%6.61B | 20.94%6.61B | 1.15%5.11B | -10.13%5.02B | -9.64%5.01B | 1.98%5.47B | 1.98%5.47B |
-Long term debt and capital lease obligation | 20.97%6.18B | 28.09%6.43B | 29.63%6.5B | 20.94%6.61B | 20.94%6.61B | 1.15%5.11B | -10.13%5.02B | -9.64%5.01B | 1.98%5.47B | 1.98%5.47B |
-Including:Long term debt | 20.97%6.18B | 28.09%6.43B | 29.63%6.5B | 23.64%6.43B | 23.64%6.43B | 1.15%5.11B | -10.13%5.02B | -9.64%5.01B | 5.41%5.2B | 5.41%5.2B |
-Including:Long term capital lease obligation | ---- | ---- | ---- | -31.84%181.69M | -31.84%181.69M | ---- | ---- | ---- | -37.58%266.56M | -37.58%266.56M |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.96%2.13M | -90.96%2.13M |
Long term provisions | -4.58%60.11M | -3.20%61.95M | 14.25%66.57M | -19.66%64.22M | -19.66%64.22M | -24.82%63M | -23.32%64.01M | -27.74%58.27M | 6.23%79.94M | 6.23%79.94M |
Long term pension and other post-retirement benefit plans | 5.05%353.43M | 3.88%348.48M | 1.74%342.07M | 1.53%336.01M | 1.53%336.01M | 2.80%336.46M | 3.65%335.47M | 5.44%336.22M | 4.13%330.96M | 4.13%330.96M |
Other non current liabilities | -21.88%177.25M | -22.76%192.73M | -18.82%213.4M | 212.96%54.37M | 212.96%54.37M | -29.22%226.89M | -31.32%249.51M | -36.50%262.88M | -5.81%17.37M | -5.81%17.37M |
Total non current liabilities | 18.06%6.77B | 24.07%7.03B | 25.57%7.12B | 19.82%7.06B | 19.82%7.06B | -0.82%5.73B | -10.81%5.67B | -10.86%5.67B | 1.75%5.9B | 1.75%5.9B |
Total liabilities | 4.02%12.76B | 4.26%13.73B | 1.12%13.22B | -5.50%13.37B | -5.50%13.37B | -10.78%12.26B | -6.71%13.16B | 1.60%13.07B | 18.95%14.15B | 18.95%14.15B |
Shareholders'equity | ||||||||||
Share capital | 0.00%536.15M | 0.66%536.15M | 0.66%536.15M | 0.66%536.15M | 0.66%536.15M | 1.06%536.15M | 0.57%532.65M | 0.92%532.65M | 1.07%532.65M | 1.07%532.65M |
-common stock | 0.00%536.15M | 0.66%536.15M | 0.66%536.15M | 0.66%536.15M | 0.66%536.15M | 1.06%536.15M | 0.57%532.65M | 0.92%532.65M | 1.07%532.65M | 1.07%532.65M |
Additional paid-in capital | 0.00%321.6M | 1.10%321.6M | 1.10%321.6M | 1.10%321.6M | 1.10%321.6M | 1.78%321.6M | 0.95%318.09M | 1.56%318.09M | 1.80%318.09M | 1.80%318.09M |
Retained earnings | 18.69%9.03B | 23.59%8.73B | 29.88%8.32B | 35.19%8.02B | 35.19%8.02B | 43.93%7.61B | 60.54%7.06B | 74.24%6.4B | 82.84%5.93B | 82.84%5.93B |
Less: Treasury stock | 68.83%937K | 31.90%645K | 31.90%645K | 31.90%645K | 31.90%645K | 64.20%555K | 44.67%489K | 332.74%489K | 332.74%489K | 332.74%489K |
Other reserves | -7.09%116.65M | -0.48%117.6M | 14.18%126.99M | 9.96%110.91M | 9.96%110.91M | 40.50%125.56M | 35.66%118.18M | 6.92%111.21M | -9.69%100.87M | -9.69%100.87M |
Total stockholders'equity | 16.45%10.01B | 20.83%9.7B | 26.29%9.3B | 30.57%8.99B | 30.57%8.99B | 38.09%8.59B | 50.65%8.03B | 59.42%7.37B | 64.07%6.89B | 64.07%6.89B |
Total equity | 16.45%10.01B | 20.83%9.7B | 26.29%9.3B | 30.57%8.99B | 30.57%8.99B | 38.09%8.59B | 50.65%8.03B | 59.42%7.37B | 64.07%6.89B | 64.07%6.89B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data