JP Stock MarketDetailed Quotes

7821 Maeda Kosen

Watchlist
  • 1895
  • +23+1.23%
20min DelayMarket Closed Nov 22 15:30 JST
129.01BMarket Cap16.19P/E (Static)

Maeda Kosen Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Total revenue
0.00%13.78B
11.21%55.83B
8.94%13.93B
4.08%13.46B
20.53%14.66B
11.87%13.78B
36.05%50.2B
12.79B
12.93B
12.17B
Cost of revenue
0.00%8.66B
9.28%35.11B
7.52%8.63B
2.56%8.51B
17.86%9.32B
9.55%8.66B
29.33%32.13B
8.02B
8.3B
7.9B
Gross profit
0.00%5.12B
14.65%20.72B
11.33%5.31B
6.79%4.95B
25.49%5.35B
16.03%5.12B
49.89%18.08B
4.77B
4.64B
4.26B
Operating expense
0.00%2.41B
4.23%9.98B
6.15%2.62B
5.19%2.55B
1.40%2.4B
4.07%2.41B
22.25%9.58B
2.47B
2.43B
2.37B
Staff costs
----
7.20%3.99B
----
----
----
----
25.49%3.72B
----
----
----
Selling and administrative expenses
----
0.90%2.58B
----
----
----
----
9.78%2.56B
----
----
----
-General and administrative expense
----
0.90%2.58B
----
----
----
----
9.78%2.56B
----
----
----
Depreciation and amortization
----
-0.44%225M
----
----
----
----
13.57%226M
----
----
----
-Depreciation
----
-0.44%225M
----
----
----
----
13.57%226M
----
----
----
Other operating expenses
----
3.75%3.18B
----
----
----
----
31.32%3.07B
----
----
----
Operating profit
0.00%2.71B
26.39%10.74B
16.91%2.68B
8.56%2.4B
55.54%2.95B
29.20%2.71B
101.11%8.5B
2.3B
2.21B
1.9B
Net non-operating interest income (expenses)
0.00%-58M
-18.25%-162M
30.51%-41M
-8.33%-39M
7.69%-24M
-262.50%-58M
-104.48%-137M
-59M
-36M
-26M
Non-operating interest income
0.00%4M
246.15%45M
180.00%8M
17.65%20M
333.33%13M
33.33%4M
30.00%13M
---10M
--17M
--3M
Non-operating interest expense
0.00%62M
8.67%163M
-89.80%5M
11.32%59M
27.59%37M
226.32%62M
94.81%150M
--49M
--53M
--29M
Total other finance cost
----
--44M
----
----
----
----
----
----
----
----
Net investment income
0.00%66M
54.44%522M
8.36%350M
472.00%286M
-37.40%-180M
-31.25%66M
26.12%338M
323M
50M
-131M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
97.21%-29M
0
0
-309.84%-1.04B
0
-1.04B
Income from associates and other participating interests
0
-100M
Special income (charges)
0.00%-1M
288.24%32M
1,100.00%40M
18.75%-13M
700.00%6M
-125.00%-1M
-102.60%-17M
-4M
-16M
-1M
Less:Other special charges
0.00%1M
-288.24%-32M
-1,100.00%-40M
-18.75%13M
-700.00%-6M
125.00%1M
102.60%17M
--4M
--16M
--1M
Other non-operating income (expenses)
0.00%3M
-6.25%105M
-55.07%31M
44.90%71M
0
-66.67%3M
165.12%112M
69M
49M
-15M
Income before tax
0.00%2.72B
46.54%11.21B
21.56%3.06B
122.20%2.7B
57.96%2.72B
24.27%2.72B
64.40%7.65B
2.52B
1.22B
1.72B
Income tax
0.00%863M
35.02%3.23B
-16.50%673M
134.14%871M
52.70%820M
27.85%863M
104.27%2.39B
806M
372M
537M
Net income
0.00%1.86B
51.75%7.98B
39.40%2.39B
116.94%1.83B
60.34%1.9B
22.69%1.86B
51.01%5.26B
1.71B
844M
1.19B
Net income continuous operations
0.00%1.86B
51.77%7.98B
39.49%2.39B
116.94%1.83B
60.34%1.9B
22.68%1.86B
51.01%5.26B
--1.71B
--844M
--1.19B
Noncontrolling interests
Net income attributable to the company
0.00%1.86B
51.75%7.98B
39.40%2.39B
116.94%1.83B
60.34%1.9B
22.69%1.86B
51.01%5.26B
1.71B
844M
1.19B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
0.00%1.86B
51.75%7.98B
39.40%2.39B
116.94%1.83B
60.34%1.9B
22.69%1.86B
51.01%5.26B
1.71B
844M
1.19B
Gross dividend payment
Basic earnings per share
10.15%33.75
50.23%127.29
26.98%35.56
114.31%29.8
66.66%31.29
27.43%30.64
53.41%84.73
28.005
13.905
18.775
Diluted earnings per share
23.41%33.69
54.72%117.08
40.36%35.075
116.77%26.825
66.05%27.88
26.89%27.3
53.18%75.67
24.99
12.375
16.79
Dividend per share
0
50.00%21
57.14%11
0
42.86%10
0
14
7
0
7
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Total revenue 0.00%13.78B11.21%55.83B8.94%13.93B4.08%13.46B20.53%14.66B11.87%13.78B36.05%50.2B12.79B12.93B12.17B
Cost of revenue 0.00%8.66B9.28%35.11B7.52%8.63B2.56%8.51B17.86%9.32B9.55%8.66B29.33%32.13B8.02B8.3B7.9B
Gross profit 0.00%5.12B14.65%20.72B11.33%5.31B6.79%4.95B25.49%5.35B16.03%5.12B49.89%18.08B4.77B4.64B4.26B
Operating expense 0.00%2.41B4.23%9.98B6.15%2.62B5.19%2.55B1.40%2.4B4.07%2.41B22.25%9.58B2.47B2.43B2.37B
Staff costs ----7.20%3.99B----------------25.49%3.72B------------
Selling and administrative expenses ----0.90%2.58B----------------9.78%2.56B------------
-General and administrative expense ----0.90%2.58B----------------9.78%2.56B------------
Depreciation and amortization -----0.44%225M----------------13.57%226M------------
-Depreciation -----0.44%225M----------------13.57%226M------------
Other operating expenses ----3.75%3.18B----------------31.32%3.07B------------
Operating profit 0.00%2.71B26.39%10.74B16.91%2.68B8.56%2.4B55.54%2.95B29.20%2.71B101.11%8.5B2.3B2.21B1.9B
Net non-operating interest income (expenses) 0.00%-58M-18.25%-162M30.51%-41M-8.33%-39M7.69%-24M-262.50%-58M-104.48%-137M-59M-36M-26M
Non-operating interest income 0.00%4M246.15%45M180.00%8M17.65%20M333.33%13M33.33%4M30.00%13M---10M--17M--3M
Non-operating interest expense 0.00%62M8.67%163M-89.80%5M11.32%59M27.59%37M226.32%62M94.81%150M--49M--53M--29M
Total other finance cost ------44M--------------------------------
Net investment income 0.00%66M54.44%522M8.36%350M472.00%286M-37.40%-180M-31.25%66M26.12%338M323M50M-131M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 97.21%-29M00-309.84%-1.04B0-1.04B
Income from associates and other participating interests 0-100M
Special income (charges) 0.00%-1M288.24%32M1,100.00%40M18.75%-13M700.00%6M-125.00%-1M-102.60%-17M-4M-16M-1M
Less:Other special charges 0.00%1M-288.24%-32M-1,100.00%-40M-18.75%13M-700.00%-6M125.00%1M102.60%17M--4M--16M--1M
Other non-operating income (expenses) 0.00%3M-6.25%105M-55.07%31M44.90%71M0-66.67%3M165.12%112M69M49M-15M
Income before tax 0.00%2.72B46.54%11.21B21.56%3.06B122.20%2.7B57.96%2.72B24.27%2.72B64.40%7.65B2.52B1.22B1.72B
Income tax 0.00%863M35.02%3.23B-16.50%673M134.14%871M52.70%820M27.85%863M104.27%2.39B806M372M537M
Net income 0.00%1.86B51.75%7.98B39.40%2.39B116.94%1.83B60.34%1.9B22.69%1.86B51.01%5.26B1.71B844M1.19B
Net income continuous operations 0.00%1.86B51.77%7.98B39.49%2.39B116.94%1.83B60.34%1.9B22.68%1.86B51.01%5.26B--1.71B--844M--1.19B
Noncontrolling interests
Net income attributable to the company 0.00%1.86B51.75%7.98B39.40%2.39B116.94%1.83B60.34%1.9B22.69%1.86B51.01%5.26B1.71B844M1.19B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 0.00%1.86B51.75%7.98B39.40%2.39B116.94%1.83B60.34%1.9B22.69%1.86B51.01%5.26B1.71B844M1.19B
Gross dividend payment
Basic earnings per share 10.15%33.7550.23%127.2926.98%35.56114.31%29.866.66%31.2927.43%30.6453.41%84.7328.00513.90518.775
Diluted earnings per share 23.41%33.6954.72%117.0840.36%35.075116.77%26.82566.05%27.8826.89%27.353.18%75.6724.9912.37516.79
Dividend per share 050.00%2157.14%11042.86%10014707
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data