Axel Mark
3624
DREAM VISION
3185
MarketEnterprise
3135
Beauty Kadan Holdings
3041
Seed
7743
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0.00%13.78B | 11.21%55.83B | 8.94%13.93B | 4.08%13.46B | 20.53%14.66B | 11.87%13.78B | 36.05%50.2B | 12.79B | 12.93B | 12.17B |
Cost of revenue | 0.00%8.66B | 9.28%35.11B | 7.52%8.63B | 2.56%8.51B | 17.86%9.32B | 9.55%8.66B | 29.33%32.13B | 8.02B | 8.3B | 7.9B |
Gross profit | 0.00%5.12B | 14.65%20.72B | 11.33%5.31B | 6.79%4.95B | 25.49%5.35B | 16.03%5.12B | 49.89%18.08B | 4.77B | 4.64B | 4.26B |
Operating expense | 0.00%2.41B | 4.23%9.98B | 6.15%2.62B | 5.19%2.55B | 1.40%2.4B | 4.07%2.41B | 22.25%9.58B | 2.47B | 2.43B | 2.37B |
Staff costs | ---- | 7.20%3.99B | ---- | ---- | ---- | ---- | 25.49%3.72B | ---- | ---- | ---- |
Selling and administrative expenses | ---- | 0.90%2.58B | ---- | ---- | ---- | ---- | 9.78%2.56B | ---- | ---- | ---- |
-General and administrative expense | ---- | 0.90%2.58B | ---- | ---- | ---- | ---- | 9.78%2.56B | ---- | ---- | ---- |
Depreciation and amortization | ---- | -0.44%225M | ---- | ---- | ---- | ---- | 13.57%226M | ---- | ---- | ---- |
-Depreciation | ---- | -0.44%225M | ---- | ---- | ---- | ---- | 13.57%226M | ---- | ---- | ---- |
Other operating expenses | ---- | 3.75%3.18B | ---- | ---- | ---- | ---- | 31.32%3.07B | ---- | ---- | ---- |
Operating profit | 0.00%2.71B | 26.39%10.74B | 16.91%2.68B | 8.56%2.4B | 55.54%2.95B | 29.20%2.71B | 101.11%8.5B | 2.3B | 2.21B | 1.9B |
Net non-operating interest income (expenses) | 0.00%-58M | -18.25%-162M | 30.51%-41M | -8.33%-39M | 7.69%-24M | -262.50%-58M | -104.48%-137M | -59M | -36M | -26M |
Non-operating interest income | 0.00%4M | 246.15%45M | 180.00%8M | 17.65%20M | 333.33%13M | 33.33%4M | 30.00%13M | ---10M | --17M | --3M |
Non-operating interest expense | 0.00%62M | 8.67%163M | -89.80%5M | 11.32%59M | 27.59%37M | 226.32%62M | 94.81%150M | --49M | --53M | --29M |
Total other finance cost | ---- | --44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment income | 0.00%66M | 54.44%522M | 8.36%350M | 472.00%286M | -37.40%-180M | -31.25%66M | 26.12%338M | 323M | 50M | -131M |
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | 97.21%-29M | 0 | 0 | -309.84%-1.04B | 0 | -1.04B | ||||
Income from associates and other participating interests | 0 | -100M | ||||||||
Special income (charges) | 0.00%-1M | 288.24%32M | 1,100.00%40M | 18.75%-13M | 700.00%6M | -125.00%-1M | -102.60%-17M | -4M | -16M | -1M |
Less:Other special charges | 0.00%1M | -288.24%-32M | -1,100.00%-40M | -18.75%13M | -700.00%-6M | 125.00%1M | 102.60%17M | --4M | --16M | --1M |
Other non-operating income (expenses) | 0.00%3M | -6.25%105M | -55.07%31M | 44.90%71M | 0 | -66.67%3M | 165.12%112M | 69M | 49M | -15M |
Income before tax | 0.00%2.72B | 46.54%11.21B | 21.56%3.06B | 122.20%2.7B | 57.96%2.72B | 24.27%2.72B | 64.40%7.65B | 2.52B | 1.22B | 1.72B |
Income tax | 0.00%863M | 35.02%3.23B | -16.50%673M | 134.14%871M | 52.70%820M | 27.85%863M | 104.27%2.39B | 806M | 372M | 537M |
Net income | 0.00%1.86B | 51.75%7.98B | 39.40%2.39B | 116.94%1.83B | 60.34%1.9B | 22.69%1.86B | 51.01%5.26B | 1.71B | 844M | 1.19B |
Net income continuous operations | 0.00%1.86B | 51.77%7.98B | 39.49%2.39B | 116.94%1.83B | 60.34%1.9B | 22.68%1.86B | 51.01%5.26B | --1.71B | --844M | --1.19B |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 0.00%1.86B | 51.75%7.98B | 39.40%2.39B | 116.94%1.83B | 60.34%1.9B | 22.69%1.86B | 51.01%5.26B | 1.71B | 844M | 1.19B |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 0.00%1.86B | 51.75%7.98B | 39.40%2.39B | 116.94%1.83B | 60.34%1.9B | 22.69%1.86B | 51.01%5.26B | 1.71B | 844M | 1.19B |
Gross dividend payment | ||||||||||
Basic earnings per share | 10.15%33.75 | 50.23%127.29 | 26.98%35.56 | 114.31%29.8 | 66.66%31.29 | 27.43%30.64 | 53.41%84.73 | 28.005 | 13.905 | 18.775 |
Diluted earnings per share | 23.41%33.69 | 54.72%117.08 | 40.36%35.075 | 116.77%26.825 | 66.05%27.88 | 26.89%27.3 | 53.18%75.67 | 24.99 | 12.375 | 16.79 |
Dividend per share | 0 | 50.00%21 | 57.14%11 | 0 | 42.86%10 | 0 | 14 | 7 | 0 | 7 |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |