JP Stock MarketDetailed Quotes

7832 BANDAI NAMCO Holdings

Watchlist

3208.0
-69.0-2.11%

20min DelayMarket Closed Nov 27 15:11 JST

2.12TMarket Cap20.85P/E (Static)

BANDAI NAMCO Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(FY)Mar 31, 2020

(FY)Mar 31, 2019

(FY)Mar 31, 2018

(FY)Mar 31, 2017

(FY)Mar 31, 2016

(FY)Mar 31, 2015

Operating cash flow (Indirect Method)

Cash from operating activities

-10.00%128.56B

4.79%142.85B

45.27%136.33B

20.64%93.84B

-22.17%77.79B

34.56%99.95B

0.29%74.28B

-3.11%74.06B

10.67%76.44B

17.25%69.07B

Net profit before non-cash adjustment

16.18%146.64B

-3.57%126.22B

81.93%130.88B

-8.65%71.94B

-9.31%78.75B

19.78%86.84B

19.12%72.5B

25.51%60.86B

-14.15%48.49B

32.10%56.48B

Total adjustment of non-cash items

-188.86%-18.99B

5.60%21.37B

-37.35%20.24B

158.08%32.3B

65.32%12.52B

-44.46%7.57B

38.41%13.63B

-50.17%9.85B

13.34%19.76B

18.80%17.44B

-Depreciation and amortization

31.95%41.04B

11.30%31.1B

3.52%27.94B

12.91%26.99B

10.95%23.91B

-9.22%21.55B

5.05%23.74B

3.68%22.6B

-8.70%21.79B

9.27%23.87B

-Reversal of impairment losses recognized in profit and loss

33.81%1.67B

-58.22%1.25B

-73.47%2.99B

213.79%11.28B

276.94%3.6B

-34.79%954M

12.02%1.46B

-48.82%1.31B

-10.99%2.55B

50.82%2.87B

-Share of associates

8.70%-2.12B

-275.89%-2.32B

---618M

----

175.21%182M

73.98%-242M

-67.27%-930M

63.13%-556M

-47.12%-1.51B

12.32%-1.03B

-Disposal profit

-1,187.70%-52.26B

-34.42%-4.06B

-10.42%-3.02B

68.26%-2.73B

28.08%-8.61B

-127.44%-11.98B

-106.83%-5.27B

34.19%-2.55B

20.68%-3.87B

-16.95%-4.88B

-Net exchange gains and losses

3,133.33%637M

94.15%-21M

-180.47%-359M

-155.17%-128M

84.13%232M

-51.72%126M

--261M

--0

120.30%445M

290.57%202M

-Pension and employee benefit expenses

----

---5.35B

----

-Other non-cash items

-73.91%-7.97B

31.68%-4.58B

-115.29%-6.7B

54.11%-3.11B

-139.20%-6.79B

49.63%-2.84B

-0.55%-5.63B

-1,700.29%-5.6B

109.72%350M

0.64%-3.6B

Changes in working capital

119.27%912M

68.01%-4.73B

-42.27%-14.8B

22.87%-10.4B

-343.60%-13.48B

146.69%5.54B

-453.67%-11.86B

-59.05%3.35B

268.80%8.19B

-429.19%-4.85B

-Change in receivables

-153.93%-15.36B

207.18%28.48B

-299.47%-26.58B

-151.92%-6.65B

358.07%12.81B

61.95%-4.97B

-335.08%-13.05B

-120.65%-3B

250.05%14.53B

-289.64%-9.68B

-Change in inventory

158.87%15.37B

-68.06%-26.11B

46.53%-15.53B

-167.42%-29.05B

-41.29%-10.86B

14.64%-7.69B

-759.54%-9.01B

77.11%-1.05B

-2,039.83%-4.58B

103.29%236M

-Change in prepaid assets

----

---2.81B

----

-Change in payables

-17.87%-1.88B

-109.86%-1.6B

43.12%16.18B

199.03%11.31B

-311.46%-11.42B

-13.85%5.4B

13.32%6.27B

309.91%5.53B

-153.67%-2.64B

39.61%4.91B

-Provision for loans, leases and other losses

-17.64%-987M

-190.12%-839M

444.81%931M

-120.13%-270M

213.36%1.34B

-156.44%-1.18B

12.21%2.1B

114.22%1.87B

377.71%872M

-1,844.44%-314M

-Changes in other current assets

192.00%2.45B

-123.00%-2.66B

280.77%11.58B

---6.41B

----

-Changes in other current liabilities

165.57%1.32B

-45.87%-2.01B

-106.68%-1.38B

913.30%20.67B

-118.19%-2.54B

660.59%13.97B

--1.84B

----

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

5.87%-321M

9.55%-341M

-84.80%-377M

-64.52%-204M

-244.44%-124M

2.70%-36M

0.00%-37M

27.45%-37M

34.62%-51M

41.79%-78M

Interest received (cash flow from operating activities)

66.34%4.29B

78.23%2.58B

-7.24%1.45B

0.97%1.56B

42.00%1.55B

78.36%1.09B

6.09%610M

2.31%575M

-12.19%562M

-12.93%640M

Tax refund paid

10.78%-44.13B

-205.67%-49.46B

53.38%-16.18B

3.78%-34.71B

-70.30%-36.08B

-7.49%-21.19B

-88.39%-19.71B

44.65%-10.46B

3.23%-18.9B

-7.21%-19.53B

Other operating cash inflow (outflow)

50,800.00%507M

0.00%-1M

-1M

0.00%-1M

Operating cash flow

-7.03%88.91B

-21.11%95.63B

100.41%121.21B

40.23%60.48B

-45.96%43.13B

44.75%79.81B

-14.03%55.14B

10.49%64.14B

15.86%58.05B

21.34%50.1B

Investing cash flow

Net PPE purchase and sale

2.63%-24.61B

-64.63%-25.28B

-1.22%-15.35B

-8.14%-15.17B

-97.20%-14.03B

83.16%-7.11B

-411.49%-42.25B

27.44%-8.26B

2.78%-11.38B

-13.50%-11.71B

Net intangibles purchase and sale

-21.10%-10.21B

-11.39%-8.43B

3.16%-7.57B

-36.45%-7.82B

-9.17%-5.73B

2.69%-5.25B

-0.43%-5.39B

4.11%-5.37B

-12.47%-5.6B

4.03%-4.98B

Net business purchase and sale

33.05%-1.8B

-187.06%-2.68B

-243.75%-935M

96.64%-272M

-34.65%-8.09B

-2,070.16%-6.01B

137.10%305M

-251.28%-822M

90.12%-234M

-11.06%-2.37B

Net investment product transactions

1,720.61%46.95B

-58.48%-2.9B

69.21%-1.83B

-196.16%-5.94B

245.10%6.17B

72.28%-4.26B

-1,114.47%-15.35B

134.74%1.51B

-931.99%-4.36B

-113.35%-422M

Advance cash and loans provided to other parties

----

82.89%-237M

39.07%-1.39B

-42.87%-2.27B

-195.18%-1.59B

32.20%-539M

-142.38%-795M

Repayment of advance payments to other parties and cash income from loans

----

-97.31%24M

-67.29%892M

258.82%2.73B

179.41%760M

14.77%272M

-71.58%237M

Net changes in other investments

87.85%-193M

-9.59%-1.59B

-151.30%-1.45B

51.18%-577M

33.67%-1.18B

-60.98%-1.78B

-247.01%-1.11B

147.45%753M

-405.19%-1.59B

215.04%520M

Investing cash flow

124.80%10.14B

-50.64%-40.88B

8.85%-27.14B

-29.06%-29.77B

7.36%-23.07B

60.69%-24.9B

-386.62%-63.34B

44.44%-13.02B

-20.04%-23.43B

-35.32%-19.52B

Financing cash flow

Net issuance payments of debt

3.20%-10.05B

-2,531.15%-10.38B

-97.81%427M

1,359.07%19.5B

-190.62%-1.55B

-192.21%-533M

139.70%578M

39.78%-1.46B

49.66%-2.42B

4.47%-4.8B

Net common stock issuance

-430,900.00%-17.24B

-100.21%-4M

21,633.33%1.94B

-12.50%-9M

-60.00%-8M

-25.00%-5M

0.00%-4M

66.67%-4M

-100.00%-12M

Increase or decrease of lease financing

----

12.46%-815M

-1,289.55%-931M

12.99%-67M

-24.19%-77M

4.62%-62M

20.73%-65M

35.94%-82M

Cash dividends paid

2.77%-46B

-87.21%-47.31B

13.51%-25.27B

9.61%-29.22B

-13.97%-32.33B

-57.39%-28.37B

-57.70%-18.02B

16.13%-11.43B

-77.14%-13.63B

22.22%-7.69B

Cash dividends for minorities

----

--0

93.75%-1M

Net other fund-raising expenses

-6.62%-1.95B

28.11%-1.83B

70.06%-2.54B

-1,822.17%-8.5B

-44,100.00%-442M

-100.23%-1M

300.00%440M

-2,344.44%-220M

---9M

----

Financing cash flow

-26.40%-75.24B

-133.89%-59.52B

-33.69%-25.45B

46.01%-19.04B

-21.70%-35.26B

-69.57%-28.97B

-29.72%-17.09B

18.31%-13.17B

-28.05%-16.12B

16.45%-12.59B

Net cash flow

Beginning cash position

-0.58%276.29B

36.42%277.89B

7.97%203.7B

-8.53%188.67B

14.07%206.27B

-12.08%180.83B

21.31%205.67B

10.26%169.54B

14.18%153.76B

13.13%134.67B

Current changes in cash

598.33%23.81B

-106.96%-4.78B

487.80%68.63B

176.84%11.68B

-158.57%-15.19B

202.59%25.94B

-166.63%-25.29B

105.12%37.95B

2.80%18.5B

52.52%18B

Effect of exchange rate changes

251.92%11.17B

-40.43%3.17B

58.71%5.33B

232.64%3.36B

-405.19%-2.53B

-242.74%-501M

119.25%351M

33.03%-1.82B

-347.23%-2.72B

-71.21%1.1B

Cash adjustments other than cash changes

--1M

----

24,000.00%239M

-100.82%-1M

--122M

----

10,000.00%99M

0.00%-1M

---1M

----

End cash Position

12.66%311.26B

-0.58%276.29B

36.42%277.89B

7.97%203.7B

-8.53%188.67B

14.07%206.27B

-12.08%180.83B

21.31%205.67B

10.26%169.54B

14.18%153.76B

Free cash flow

-12.65%54B

-34.53%61.82B

157.72%94.42B

78.68%36.64B

-68.20%20.5B

834.90%64.47B

-86.02%6.9B

26.96%49.32B

16.53%38.84B

29.75%33.33B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(FY)Mar 31, 2020	(FY)Mar 31, 2019	(FY)Mar 31, 2018	(FY)Mar 31, 2017	(FY)Mar 31, 2016	(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities	-10.00%128.56B	4.79%142.85B	45.27%136.33B	20.64%93.84B	-22.17%77.79B	34.56%99.95B	0.29%74.28B	-3.11%74.06B	10.67%76.44B	17.25%69.07B
Net profit before non-cash adjustment	16.18%146.64B	-3.57%126.22B	81.93%130.88B	-8.65%71.94B	-9.31%78.75B	19.78%86.84B	19.12%72.5B	25.51%60.86B	-14.15%48.49B	32.10%56.48B
Total adjustment of non-cash items	-188.86%-18.99B	5.60%21.37B	-37.35%20.24B	158.08%32.3B	65.32%12.52B	-44.46%7.57B	38.41%13.63B	-50.17%9.85B	13.34%19.76B	18.80%17.44B
-Depreciation and amortization	31.95%41.04B	11.30%31.1B	3.52%27.94B	12.91%26.99B	10.95%23.91B	-9.22%21.55B	5.05%23.74B	3.68%22.6B	-8.70%21.79B	9.27%23.87B
-Reversal of impairment losses recognized in profit and loss	33.81%1.67B	-58.22%1.25B	-73.47%2.99B	213.79%11.28B	276.94%3.6B	-34.79%954M	12.02%1.46B	-48.82%1.31B	-10.99%2.55B	50.82%2.87B
-Share of associates	8.70%-2.12B	-275.89%-2.32B	---618M	----	175.21%182M	73.98%-242M	-67.27%-930M	63.13%-556M	-47.12%-1.51B	12.32%-1.03B
-Disposal profit	-1,187.70%-52.26B	-34.42%-4.06B	-10.42%-3.02B	68.26%-2.73B	28.08%-8.61B	-127.44%-11.98B	-106.83%-5.27B	34.19%-2.55B	20.68%-3.87B	-16.95%-4.88B
-Net exchange gains and losses	3,133.33%637M	94.15%-21M	-180.47%-359M	-155.17%-128M	84.13%232M	-51.72%126M	--261M	--0	120.30%445M	290.57%202M
-Pension and employee benefit expenses	----	----	----	----	----	----	----	---5.35B	----	----
-Other non-cash items	-73.91%-7.97B	31.68%-4.58B	-115.29%-6.7B	54.11%-3.11B	-139.20%-6.79B	49.63%-2.84B	-0.55%-5.63B	-1,700.29%-5.6B	109.72%350M	0.64%-3.6B
Changes in working capital	119.27%912M	68.01%-4.73B	-42.27%-14.8B	22.87%-10.4B	-343.60%-13.48B	146.69%5.54B	-453.67%-11.86B	-59.05%3.35B	268.80%8.19B	-429.19%-4.85B
-Change in receivables	-153.93%-15.36B	207.18%28.48B	-299.47%-26.58B	-151.92%-6.65B	358.07%12.81B	61.95%-4.97B	-335.08%-13.05B	-120.65%-3B	250.05%14.53B	-289.64%-9.68B
-Change in inventory	158.87%15.37B	-68.06%-26.11B	46.53%-15.53B	-167.42%-29.05B	-41.29%-10.86B	14.64%-7.69B	-759.54%-9.01B	77.11%-1.05B	-2,039.83%-4.58B	103.29%236M
-Change in prepaid assets	----	----	----	----	---2.81B	----	----	----	----	----
-Change in payables	-17.87%-1.88B	-109.86%-1.6B	43.12%16.18B	199.03%11.31B	-311.46%-11.42B	-13.85%5.4B	13.32%6.27B	309.91%5.53B	-153.67%-2.64B	39.61%4.91B
-Provision for loans, leases and other losses	-17.64%-987M	-190.12%-839M	444.81%931M	-120.13%-270M	213.36%1.34B	-156.44%-1.18B	12.21%2.1B	114.22%1.87B	377.71%872M	-1,844.44%-314M
-Changes in other current assets	192.00%2.45B	-123.00%-2.66B	280.77%11.58B	---6.41B	----	----	----	----	----	----
-Changes in other current liabilities	165.57%1.32B	-45.87%-2.01B	-106.68%-1.38B	913.30%20.67B	-118.19%-2.54B	660.59%13.97B	--1.84B	----	----	----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	5.87%-321M	9.55%-341M	-84.80%-377M	-64.52%-204M	-244.44%-124M	2.70%-36M	0.00%-37M	27.45%-37M	34.62%-51M	41.79%-78M
Interest received (cash flow from operating activities)	66.34%4.29B	78.23%2.58B	-7.24%1.45B	0.97%1.56B	42.00%1.55B	78.36%1.09B	6.09%610M	2.31%575M	-12.19%562M	-12.93%640M
Tax refund paid	10.78%-44.13B	-205.67%-49.46B	53.38%-16.18B	3.78%-34.71B	-70.30%-36.08B	-7.49%-21.19B	-88.39%-19.71B	44.65%-10.46B	3.23%-18.9B	-7.21%-19.53B
Other operating cash inflow (outflow)	50,800.00%507M	0.00%-1M	0.00%-1M	-1M	0	0	-1M	0	0.00%-1M	0.00%-1M
Operating cash flow	-7.03%88.91B	-21.11%95.63B	100.41%121.21B	40.23%60.48B	-45.96%43.13B	44.75%79.81B	-14.03%55.14B	10.49%64.14B	15.86%58.05B	21.34%50.1B
Investing cash flow
Net PPE purchase and sale	2.63%-24.61B	-64.63%-25.28B	-1.22%-15.35B	-8.14%-15.17B	-97.20%-14.03B	83.16%-7.11B	-411.49%-42.25B	27.44%-8.26B	2.78%-11.38B	-13.50%-11.71B
Net intangibles purchase and sale	-21.10%-10.21B	-11.39%-8.43B	3.16%-7.57B	-36.45%-7.82B	-9.17%-5.73B	2.69%-5.25B	-0.43%-5.39B	4.11%-5.37B	-12.47%-5.6B	4.03%-4.98B
Net business purchase and sale	33.05%-1.8B	-187.06%-2.68B	-243.75%-935M	96.64%-272M	-34.65%-8.09B	-2,070.16%-6.01B	137.10%305M	-251.28%-822M	90.12%-234M	-11.06%-2.37B
Net investment product transactions	1,720.61%46.95B	-58.48%-2.9B	69.21%-1.83B	-196.16%-5.94B	245.10%6.17B	72.28%-4.26B	-1,114.47%-15.35B	134.74%1.51B	-931.99%-4.36B	-113.35%-422M
Advance cash and loans provided to other parties	----	----	----	----	82.89%-237M	39.07%-1.39B	-42.87%-2.27B	-195.18%-1.59B	32.20%-539M	-142.38%-795M
Repayment of advance payments to other parties and cash income from loans	----	----	----	----	-97.31%24M	-67.29%892M	258.82%2.73B	179.41%760M	14.77%272M	-71.58%237M
Net changes in other investments	87.85%-193M	-9.59%-1.59B	-151.30%-1.45B	51.18%-577M	33.67%-1.18B	-60.98%-1.78B	-247.01%-1.11B	147.45%753M	-405.19%-1.59B	215.04%520M
Investing cash flow	124.80%10.14B	-50.64%-40.88B	8.85%-27.14B	-29.06%-29.77B	7.36%-23.07B	60.69%-24.9B	-386.62%-63.34B	44.44%-13.02B	-20.04%-23.43B	-35.32%-19.52B
Financing cash flow
Net issuance payments of debt	3.20%-10.05B	-2,531.15%-10.38B	-97.81%427M	1,359.07%19.5B	-190.62%-1.55B	-192.21%-533M	139.70%578M	39.78%-1.46B	49.66%-2.42B	4.47%-4.8B
Net common stock issuance	-430,900.00%-17.24B	-100.21%-4M	21,633.33%1.94B	-12.50%-9M	-60.00%-8M	-25.00%-5M	0.00%-4M	0.00%-4M	66.67%-4M	-100.00%-12M
Increase or decrease of lease financing	----	----	----	12.46%-815M	-1,289.55%-931M	12.99%-67M	-24.19%-77M	4.62%-62M	20.73%-65M	35.94%-82M
Cash dividends paid	2.77%-46B	-87.21%-47.31B	13.51%-25.27B	9.61%-29.22B	-13.97%-32.33B	-57.39%-28.37B	-57.70%-18.02B	16.13%-11.43B	-77.14%-13.63B	22.22%-7.69B
Cash dividends for minorities	----	----	----	----	----	----	----	----	--0	93.75%-1M
Net other fund-raising expenses	-6.62%-1.95B	28.11%-1.83B	70.06%-2.54B	-1,822.17%-8.5B	-44,100.00%-442M	-100.23%-1M	300.00%440M	-2,344.44%-220M	---9M	----
Financing cash flow	-26.40%-75.24B	-133.89%-59.52B	-33.69%-25.45B	46.01%-19.04B	-21.70%-35.26B	-69.57%-28.97B	-29.72%-17.09B	18.31%-13.17B	-28.05%-16.12B	16.45%-12.59B
Net cash flow
Beginning cash position	-0.58%276.29B	36.42%277.89B	7.97%203.7B	-8.53%188.67B	14.07%206.27B	-12.08%180.83B	21.31%205.67B	10.26%169.54B	14.18%153.76B	13.13%134.67B
Current changes in cash	598.33%23.81B	-106.96%-4.78B	487.80%68.63B	176.84%11.68B	-158.57%-15.19B	202.59%25.94B	-166.63%-25.29B	105.12%37.95B	2.80%18.5B	52.52%18B
Effect of exchange rate changes	251.92%11.17B	-40.43%3.17B	58.71%5.33B	232.64%3.36B	-405.19%-2.53B	-242.74%-501M	119.25%351M	33.03%-1.82B	-347.23%-2.72B	-71.21%1.1B
Cash adjustments other than cash changes	--1M	----	24,000.00%239M	-100.82%-1M	--122M	----	10,000.00%99M	0.00%-1M	---1M	----
End cash Position	12.66%311.26B	-0.58%276.29B	36.42%277.89B	7.97%203.7B	-8.53%188.67B	14.07%206.27B	-12.08%180.83B	21.31%205.67B	10.26%169.54B	14.18%153.76B
Free cash flow	-12.65%54B	-34.53%61.82B	157.72%94.42B	78.68%36.64B	-68.20%20.5B	834.90%64.47B	-86.02%6.9B	26.96%49.32B	16.53%38.84B	29.75%33.33B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data