(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 38.67%-260.06M | 28.61%-424.04M | -193.60%-593.94M | 50.19%634.58M | 185.71%422.51M | -190.66%-492.94M | -37.20%543.72M | 6.13%865.77M | -11.11%815.79M | -12.61%917.75M |
Net profit before non-cash adjustment | 294.12%3.42B | -390.62%-1.76B | 28.31%-359.01M | -429.68%-500.78M | 125.24%151.9M | -212.50%-601.79M | -4.77%534.93M | -24.28%561.74M | 9.33%741.83M | -25.29%678.51M |
Total adjustment of non-cash items | -437.90%-3.47B | 594.73%1.03B | -62.41%148M | 127.04%393.71M | -52.24%173.41M | 368.05%363.05M | -80.81%77.57M | 269.51%404.16M | -72.30%109.38M | 34.90%394.79M |
-Depreciation and amortization | -71.57%90.79M | 19.17%319.37M | -9.22%267.99M | 8.96%295.2M | 14.16%270.94M | 48.61%237.34M | -8.33%159.71M | -10.22%174.21M | -6.14%194.03M | 24.56%206.72M |
-Reversal of impairment losses recognized in profit and loss | -64.40%239.87M | --673.76M | --0 | --43.23M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | --96.58M | ---- | ---- | ---- | ---- | 80.04%-4.07M | 31.15%-20.37M |
-Disposal profit | -184,375.41%-4.16B | 85.79%-2.26M | -5,210.37%-15.88M | 99.61%-299K | 2.14%-77.31M | 0.95%-79M | -172.71%-79.75M | 843,830.77%109.69M | -100.43%-13K | 3,784.15%3.02M |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.78%3.39M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 163.72%2.08M | ---3.26M |
-Other non-cash items | 862.12%358.77M | 135.82%37.29M | -153.86%-104.11M | -102.82%-41.01M | -109.88%-20.22M | 8,679.92%204.72M | -101.98%-2.39M | 245.50%120.26M | -140.26%-82.66M | 41.44%205.28M |
Changes in working capital | -166.31%-204.99M | 180.73%309.12M | -151.63%-382.93M | 662.98%741.65M | 138.24%97.21M | -269.63%-254.2M | 31.32%-68.77M | -182.79%-100.13M | 77.24%-35.41M | -3.22%-155.55M |
-Change in receivables | -153.50%-286.13M | 256.31%534.79M | -127.50%-342.12M | 287.01%1.24B | -118.63%-665.37M | -13.68%-304.34M | -12.18%-267.7M | -141.01%-238.64M | -28.37%-99.02M | 72.56%-77.14M |
-Change in inventory | 302.99%654.03M | 127.19%162.3M | -1,244.15%-596.88M | 845.24%52.17M | 101.50%5.52M | -278.03%-366.85M | -226.70%-97.04M | 181.76%76.59M | -404.21%-93.69M | 145.14%30.8M |
-Change in payables | 71.28%-185.86M | -194.24%-647.07M | 169.57%686.62M | -204.13%-986.98M | 843.04%947.79M | -72.78%100.5M | 375.19%369.22M | -28.53%77.7M | 260.86%108.72M | -138.33%-67.59M |
-Provision for loans, leases and other losses | -63.81%39.88M | 270.34%110.17M | -75.67%29.75M | 486.44%122.26M | -83.55%20.85M | 216.39%126.74M | -458.41%-108.89M | --30.38M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 840.84%13.61M | --1.45M | ---- | ---- |
-Changes in other current liabilities | -386.63%-426.91M | 192.92%148.94M | -151.72%-160.29M | 246.48%309.93M | -211.51%-211.59M | 761.30%189.75M | 146.26%22.03M | -198.03%-47.62M | 216.70%48.58M | -287.05%-41.63M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 71.83%-14.41M | -10.74%-51.13M | -0.23%-46.17M | -56.45%-46.07M | -30.04%-29.44M | 7.44%-22.64M | 21.76%-24.46M | 16.12%-31.26M | 12.26%-37.27M | -3.44%-42.48M |
Interest received (cash flow from operating activities) | -6.09%3.07M | -18.19%3.27M | -6.17%4M | -47.15%4.26M | 19.57%8.06M | -2.84%6.74M | -9.18%6.94M | 20.83%7.64M | -25.99%6.32M | 14.49%8.54M |
Tax refund paid | 102.92%1.98M | -199.30%-67.61M | 139.57%68.09M | -314.52%-172.07M | 144.19%80.21M | -31.41%-181.5M | 40.54%-138.12M | -37.22%-232.29M | 56.97%-169.28M | -81.60%-393.4M |
Other operating cash inflow (outflow) | 200.00%1K | -1K | 0 | -96.55%948K | 2,749,800.00%27.5M | 0.00%-1K | -1K | 0 | 0 | 0 |
Operating cash flow | 50.06%-269.41M | 5.02%-539.51M | -234.71%-568.03M | -17.13%421.66M | 173.71%508.83M | -277.89%-690.34M | -36.37%388.08M | -0.93%609.86M | 25.52%615.56M | -38.69%490.41M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 1,068.48%5.73B | 284.30%490.72M | 44.09%-266.27M | -200.86%-476.21M | 3.44%-158.28M | 54.51%-163.91M | -458.79%-360.32M | -74.02%-64.48M | 87.68%-37.05M | -1,970.91%-300.78M |
Net intangibles purchase and sale | 81.37%-10.12M | -15.98%-54.34M | 35.12%-46.85M | 23.03%-72.21M | -0.90%-93.82M | -10.72%-92.98M | -442.08%-83.98M | -11.87%-15.49M | 53.22%-13.85M | 50.80%-29.6M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---30M | ---- | --83.81M | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | -99.75%300K | 45.52%122.24M | -7.92%84M | --91.22M | ---- | ---10M | ---- |
Advance cash and loans provided to other parties | ---55.25M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1M |
Repayment of advance payments to other parties and cash income from loans | 79.47%1.68M | 2.63%935K | 2.59%911K | -45.75%888K | 2.44%1.64M | -13.29%1.6M | -0.75%1.84M | 1.14%1.86M | -0.92%1.84M | -22.86%1.85M |
Net changes in other investments | 83.74%-12.58M | -55.34%-77.32M | -66.10%-49.78M | 49.19%-29.97M | -11.17%-58.99M | 1.04%-53.06M | 10.85%-53.62M | -79.39%-60.15M | -278.10%-33.53M | 110.46%18.83M |
Investing cash flow | 1,471.60%5.66B | 199.45%360M | 37.29%-361.99M | -208.31%-577.2M | 26.40%-187.22M | 37.17%-254.36M | -643.44%-404.85M | 41.19%-54.46M | 70.20%-92.6M | -23.32%-310.7M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,887.58%-4.44B | 122.32%248.14M | -155.42%-1.11B | 487.73%2.01B | -65.17%341.28M | 402.41%979.92M | -17.25%195.04M | 162.18%235.69M | -933.50%-379.08M | -80.98%45.48M |
Net common stock issuance | ---- | ---- | ---- | ---28.86M | ---- | 99.99%-43K | -1,644.02%-327.49M | -22.39%21.21M | -38.17%27.33M | -27.63%44.2M |
Increase or decrease of lease financing | -356.52%-37.83M | -107.30%-8.29M | 806.25%113.45M | 14.98%-16.06M | -28.82%-18.89M | -34.31%-14.67M | 25.94%-10.92M | 2.28%-14.74M | -2.93%-15.09M | -114.82%-14.66M |
Cash dividends paid | 94.91%-11K | 99.81%-216K | 28.05%-113.46M | 30.06%-157.69M | -2.05%-225.48M | -2.31%-220.96M | -5.53%-215.97M | -5.22%-204.65M | -1.42%-194.5M | -53.09%-191.77M |
Net other fund-raising expenses | -220,306.90%-63.92M | -2,800.00%-29K | 0.00%-1K | 50.00%-1K | 0.00%-2K | -100.00%-2K | 50.00%-1K | ---2K | ---- | ---- |
Financing cash flow | -1,993.70%-4.54B | 121.55%239.61M | -161.65%-1.11B | 1,760.90%1.8B | -86.98%96.9M | 307.12%744.25M | -1,058.11%-359.33M | 106.68%37.5M | -380.81%-561.33M | -169.47%-116.75M |
Net cash flow | ||||||||||
Beginning cash position | 2.24%3.2B | -39.53%3.13B | 46.90%5.17B | 14.02%3.52B | -6.17%3.09B | -9.81%3.29B | 18.18%3.65B | -2.95%3.09B | 2.78%3.18B | 30.60%3.1B |
Current changes in cash | 1,315.77%850.81M | 102.94%60.1M | -223.92%-2.04B | 293.68%1.65B | 308.78%418.52M | 46.70%-200.46M | -163.44%-376.11M | 1,645.34%592.9M | -160.93%-38.37M | -91.21%62.96M |
Effect of exchange rate changes | 253.22%35.85M | 351.11%10.15M | -188.29%-4.04M | 7,483.87%4.58M | 97.60%-62K | -114.42%-2.58M | 157.20%17.89M | 43.53%-31.27M | -338.74%-55.38M | 141.84%23.2M |
Cash adjustments other than cash changes | ---- | 133.33%1K | ---3K | ---- | 1,456,700.00%14.57M | ---1K | ---- | ---- | ---1K | ---- |
End cash Position | 27.71%4.09B | 2.24%3.2B | -39.53%3.13B | 46.90%5.17B | 14.02%3.52B | -6.17%3.09B | -9.81%3.29B | 18.18%3.65B | -2.95%3.09B | 2.78%3.18B |
Free cash flow | 37.03%-439.96M | 22.20%-698.72M | -608.45%-898.05M | -162.00%-126.76M | 121.59%204.46M | -1,584.70%-947.24M | -110.61%-56.23M | -6.16%529.88M | 257.11%564.64M | -78.13%158.11M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data