JP Stock MarketDetailed Quotes

7839 Shoei

Watchlist

2408
+12+0.50%

20min DelayMarket Closed Dec 3 15:30 JST

129.34BMarket Cap17.21P/E (Static)

Shoei Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Sep 30, 2024

(Q2)Mar 31, 2024

(Q1)Dec 31, 2023

(FY)Sep 30, 2023

(Q4)Sep 30, 2023

(Q3)Jun 30, 2023

(Q2)Mar 31, 2023

(Q1)Dec 31, 2022

(FY)Sep 30, 2022

(Q4)Sep 30, 2022

Total revenue

6.47%35.79B

17.05%8.31B

0.35%8.15B

16.11%33.62B

15.41%9.03B

21.86%9.38B

16.58%7.1B

10.44%8.12B

21.90%28.95B

25.47%7.82B

Cost of revenue

7.43%19.68B

27.56%4.56B

-7.08%4.06B

16.09%18.31B

25.16%5.44B

20.85%4.93B

8.89%3.58B

7.44%4.37B

15.56%15.78B

17.20%4.34B

Gross profit

5.32%16.12B

6.37%3.75B

9.03%4.08B

16.13%15.3B

3.22%3.59B

23.00%4.45B

25.58%3.52B

14.15%3.74B

30.46%13.18B

37.59%3.48B

Operating expense

5.64%5.79B

10.85%1.31B

7.16%1.25B

14.22%5.48B

20.42%1.8B

14.95%1.33B

10.85%1.18B

8.13%1.16B

17.64%4.79B

9.70%1.5B

Staff costs

7.27%1.54B

----

11.39%1.43B

----

13.05%1.29B

----

Selling and administrative expenses

9.54%2.61B

----

13.01%2.38B

----

21.27%2.11B

----

-Selling and marketing expense

8.54%1.32B

----

8.82%1.21B

----

25.99%1.11B

----

-General and administrative expense

10.58%1.3B

----

17.70%1.17B

----

16.39%995.29M

----

Depreciation and amortization

16.99%239.44M

----

23.57%204.67M

----

1.40%165.63M

----

-Depreciation

16.99%239.44M

----

23.57%204.67M

----

1.40%165.63M

----

Other operating expenses

-3.96%1.4B

----

17.98%1.45B

----

19.18%1.23B

----

Operating profit

5.13%10.33B

4.11%2.44B

9.88%2.84B

17.22%9.83B

-9.75%1.79B

26.79%3.11B

34.59%2.34B

17.09%2.58B

39.13%8.38B

70.24%1.98B

Net non-operating interest income (expenses)

-11,468.80%-14.46M

-261.91%-5.28M

-380.30%-8.46M

97.19%-125K

-45.38%603K

11.38%-2.23M

316.39%3.26M

-15.25%-1.76M

31.72%-4.45M

137.74%1.1M

Non-operating interest income

-2.28%8.62M

-38.31%3.08M

-50.00%14K

218.03%8.82M

39.04%3.69M

532.00%108K

4,523.15%4.99M

-22.22%28K

836.82%2.77M

636.16%2.65M

Non-operating interest expense

158.04%23.08M

382.68%8.36M

373.56%8.47M

23.91%8.94M

99.16%3.09M

-6.15%2.34M

7.24%1.73M

14.39%1.79M

6.05%7.22M

-36.21%1.55M

Net investment income

2,517.88%164.88M

98.67%169.19M

34.42%-96.94M

-106.88%-6.82M

-218.01%-64.84M

760.34%120.69M

124.82%85.16M

-702.33%-147.84M

83.30%99.09M

468.63%54.94M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-3,690.04%-36.4M

-3.87M

-118.66%-25K

1,328.17%1.01M

819K

205.00%61K

-50.74%134K

-97.75%71K

Less:Other special charges

1,949.41%18.75M

--3.87M

118.66%25K

-1,328.17%-1.01M

---819K

-205.00%-61K

--0

50.74%-134K

97.75%-71K

--0

Less:Write off

--17.65M

----

Other non-operating income (expenses)

-24.76%29.61M

-15.33%15.46M

-124.18%-3.15M

47.97%39.35M

-42.81%5.48M

-10.11%2.6M

58.62%18.26M

397.78%13.02M

43.72%26.59M

520.80%9.58M

Income before tax

6.23%10.47B

6.74%2.61B

11.57%2.73B

15.94%9.86B

-15.48%1.73B

32.69%3.23B

36.97%2.45B

9.61%2.44B

39.54%8.5B

74.69%2.05B

Income tax

10.96%3.1B

12.02%789.93M

11.19%813.83M

12.30%2.79B

-11.87%351.08M

28.06%1B

10.90%705.17M

9.56%731.95M

47.32%2.48B

105.91%398.35M

Net income

4.37%7.38B

4.61%1.82B

11.73%1.91B

17.45%7.07B

-16.35%1.38B

34.88%2.23B

51.36%1.74B

9.64%1.71B

36.56%6.02B

68.52%1.65B

Net income continuous operations

4.37%7.38B

4.61%1.82B

11.73%1.91B

17.45%7.07B

-16.35%1.38B

34.88%2.23B

51.36%1.74B

9.64%1.71B

36.56%6.02B

68.52%1.65B

Noncontrolling interests

Net income attributable to the company

4.37%7.38B

4.61%1.82B

11.73%1.91B

17.45%7.07B

-16.35%1.38B

34.88%2.23B

51.36%1.74B

9.64%1.71B

36.56%6.02B

68.52%1.65B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

4.37%7.38B

4.61%1.82B

11.73%1.91B

17.45%7.07B

-16.35%1.38B

34.88%2.23B

51.36%1.74B

9.64%1.71B

36.56%6.02B

68.52%1.65B

Gross dividend payment

Basic earnings per share

6.20%139.9

6.86%34.72

12.41%35.88

17.43%131.73

-16.24%25.74

34.75%41.58

51.29%32.49

9.60%31.92

36.65%112.18

68.39%30.7306

Diluted earnings per share

6.20%139.9

6.86%34.72

12.41%35.88

17.43%131.73

-16.24%25.74

34.75%41.58

51.29%32.49

9.60%31.92

36.65%112.18

68.43%30.7306

Dividend per share

6.06%70

17.86%66

69.70%56

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Sep 30, 2024	(Q2)Mar 31, 2024	(Q1)Dec 31, 2023	(FY)Sep 30, 2023	(Q4)Sep 30, 2023	(Q3)Jun 30, 2023	(Q2)Mar 31, 2023	(Q1)Dec 31, 2022	(FY)Sep 30, 2022	(Q4)Sep 30, 2022
Total revenue	6.47%35.79B	17.05%8.31B	0.35%8.15B	16.11%33.62B	15.41%9.03B	21.86%9.38B	16.58%7.1B	10.44%8.12B	21.90%28.95B	25.47%7.82B
Cost of revenue	7.43%19.68B	27.56%4.56B	-7.08%4.06B	16.09%18.31B	25.16%5.44B	20.85%4.93B	8.89%3.58B	7.44%4.37B	15.56%15.78B	17.20%4.34B
Gross profit	5.32%16.12B	6.37%3.75B	9.03%4.08B	16.13%15.3B	3.22%3.59B	23.00%4.45B	25.58%3.52B	14.15%3.74B	30.46%13.18B	37.59%3.48B
Operating expense	5.64%5.79B	10.85%1.31B	7.16%1.25B	14.22%5.48B	20.42%1.8B	14.95%1.33B	10.85%1.18B	8.13%1.16B	17.64%4.79B	9.70%1.5B
Staff costs	7.27%1.54B	----	----	11.39%1.43B	----	----	----	----	13.05%1.29B	----
Selling and administrative expenses	9.54%2.61B	----	----	13.01%2.38B	----	----	----	----	21.27%2.11B	----
-Selling and marketing expense	8.54%1.32B	----	----	8.82%1.21B	----	----	----	----	25.99%1.11B	----
-General and administrative expense	10.58%1.3B	----	----	17.70%1.17B	----	----	----	----	16.39%995.29M	----
Depreciation and amortization	16.99%239.44M	----	----	23.57%204.67M	----	----	----	----	1.40%165.63M	----
-Depreciation	16.99%239.44M	----	----	23.57%204.67M	----	----	----	----	1.40%165.63M	----
Other operating expenses	-3.96%1.4B	----	----	17.98%1.45B	----	----	----	----	19.18%1.23B	----
Operating profit	5.13%10.33B	4.11%2.44B	9.88%2.84B	17.22%9.83B	-9.75%1.79B	26.79%3.11B	34.59%2.34B	17.09%2.58B	39.13%8.38B	70.24%1.98B
Net non-operating interest income (expenses)	-11,468.80%-14.46M	-261.91%-5.28M	-380.30%-8.46M	97.19%-125K	-45.38%603K	11.38%-2.23M	316.39%3.26M	-15.25%-1.76M	31.72%-4.45M	137.74%1.1M
Non-operating interest income	-2.28%8.62M	-38.31%3.08M	-50.00%14K	218.03%8.82M	39.04%3.69M	532.00%108K	4,523.15%4.99M	-22.22%28K	836.82%2.77M	636.16%2.65M
Non-operating interest expense	158.04%23.08M	382.68%8.36M	373.56%8.47M	23.91%8.94M	99.16%3.09M	-6.15%2.34M	7.24%1.73M	14.39%1.79M	6.05%7.22M	-36.21%1.55M
Net investment income	2,517.88%164.88M	98.67%169.19M	34.42%-96.94M	-106.88%-6.82M	-218.01%-64.84M	760.34%120.69M	124.82%85.16M	-702.33%-147.84M	83.30%99.09M	468.63%54.94M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-3,690.04%-36.4M	-3.87M	-118.66%-25K	1,328.17%1.01M	819K	205.00%61K	0	-50.74%134K	-97.75%71K	0
Less:Other special charges	1,949.41%18.75M	--3.87M	118.66%25K	-1,328.17%-1.01M	---819K	-205.00%-61K	--0	50.74%-134K	97.75%-71K	--0
Less:Write off	--17.65M	----	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	-24.76%29.61M	-15.33%15.46M	-124.18%-3.15M	47.97%39.35M	-42.81%5.48M	-10.11%2.6M	58.62%18.26M	397.78%13.02M	43.72%26.59M	520.80%9.58M
Income before tax	6.23%10.47B	6.74%2.61B	11.57%2.73B	15.94%9.86B	-15.48%1.73B	32.69%3.23B	36.97%2.45B	9.61%2.44B	39.54%8.5B	74.69%2.05B
Income tax	10.96%3.1B	12.02%789.93M	11.19%813.83M	12.30%2.79B	-11.87%351.08M	28.06%1B	10.90%705.17M	9.56%731.95M	47.32%2.48B	105.91%398.35M
Net income	4.37%7.38B	4.61%1.82B	11.73%1.91B	17.45%7.07B	-16.35%1.38B	34.88%2.23B	51.36%1.74B	9.64%1.71B	36.56%6.02B	68.52%1.65B
Net income continuous operations	4.37%7.38B	4.61%1.82B	11.73%1.91B	17.45%7.07B	-16.35%1.38B	34.88%2.23B	51.36%1.74B	9.64%1.71B	36.56%6.02B	68.52%1.65B
Noncontrolling interests	0
Net income attributable to the company	4.37%7.38B	4.61%1.82B	11.73%1.91B	17.45%7.07B	-16.35%1.38B	34.88%2.23B	51.36%1.74B	9.64%1.71B	36.56%6.02B	68.52%1.65B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	4.37%7.38B	4.61%1.82B	11.73%1.91B	17.45%7.07B	-16.35%1.38B	34.88%2.23B	51.36%1.74B	9.64%1.71B	36.56%6.02B	68.52%1.65B
Gross dividend payment
Basic earnings per share	6.20%139.9	6.86%34.72	12.41%35.88	17.43%131.73	-16.24%25.74	34.75%41.58	51.29%32.49	9.60%31.92	36.65%112.18	68.39%30.7306
Diluted earnings per share	6.20%139.9	6.86%34.72	12.41%35.88	17.43%131.73	-16.24%25.74	34.75%41.58	51.29%32.49	9.60%31.92	36.65%112.18	68.43%30.7306
Dividend per share	6.06%70	0	0	17.86%66	17.86%66	0	0	0	69.70%56	69.70%56
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data