(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 18.67%881.5M | 12.30%742.84M | -53.72%661.45M | 84.80%1.43B | 103.20%773.34M | -46.57%380.57M | 9.83%712.23M | 39.79%648.48M | -39.26%463.9M | 42.18%763.77M |
Net profit before non-cash adjustment | 36.78%403.71M | 13.83%295.15M | -25.28%259.28M | 285.83%347M | -2,071.20%-186.73M | -96.75%9.47M | 0.86%291.79M | 101.03%289.3M | 27.82%143.91M | -55.77%112.59M |
Total adjustment of non-cash items | -24.58%420.13M | 40.83%557.08M | -48.11%395.56M | 16.33%762.33M | 5.16%655.29M | 63.72%623.15M | -25.99%380.62M | -18.58%514.31M | 16.10%631.68M | 29.70%544.09M |
-Depreciation and amortization | -4.76%457.37M | -8.89%480.22M | 2.68%527.05M | -3.28%513.3M | 13.74%530.68M | 2.95%466.58M | -0.56%453.21M | -14.04%455.79M | 23.23%530.21M | 15.91%430.25M |
-Reversal of impairment losses recognized in profit and loss | --30K | --0 | -84.62%8.57M | 567.07%55.73M | -28.72%8.35M | --11.72M | ---- | -86.55%4.51M | --33.51M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.35%32.77M | 466.97%40.14M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 627.27%1.68M |
-Disposal profit | -1,136.61%-1.9M | -84.81%183K | -93.00%1.21M | -48.55%17.21M | -70.97%33.44M | 2,636.80%115.19M | -67.39%4.21M | 115.23%12.91M | -207.09%-84.77M | -212.02%-27.61M |
-Net exchange gains and losses | 53.97%-87K | -205.00%-189K | 386.49%180K | 48.00%37K | 38.89%25K | 700.00%18K | 93.88%-3K | -132.67%-49K | 194.34%150K | -354.29%-159K |
-Other non-cash items | -145.90%-35.29M | 154.35%76.87M | -180.34%-141.44M | 112.67%176.06M | 179.36%82.79M | 138.59%29.64M | -286.59%-76.8M | -65.65%41.16M | 20.07%119.81M | 488.99%99.79M |
Changes in working capital | 152.70%57.65M | -1,754.93%-109.39M | -97.93%6.61M | 4.93%319.82M | 220.92%304.79M | -733.11%-252.05M | 125.66%39.81M | 50.23%-155.13M | -391.05%-311.68M | 178.22%107.09M |
-Change in receivables | -11.16%27.43M | -59.05%30.88M | 139.38%75.4M | -151.95%-191.45M | 384.54%368.5M | -231.87%-129.51M | -120.67%-39.02M | 331.11%188.8M | -130.37%-81.69M | 215.97%268.98M |
-Change in inventory | 229.88%87.31M | -155.10%-67.22M | 74.20%122M | -63.70%70.04M | 191.97%192.95M | -307.71%-209.81M | 2,230.64%101.01M | 101.08%4.33M | -6,289.72%-400.54M | 151.30%6.47M |
-Change in payables | -17.33%-56.78M | 73.49%-48.4M | -135.48%-182.53M | 266.41%514.48M | -405.05%-309.17M | 670.88%101.35M | 94.62%-17.75M | -293.55%-330.1M | 201.30%170.55M | -256.41%-168.36M |
-Provision for loans, leases and other losses | 98.79%-298K | -198.40%-24.65M | 88.72%-8.26M | -239.53%-73.25M | 472.92%52.5M | -218.34%-14.08M | 75.65%-4.42M | ---18.16M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 11.85%-32.31M | 7.37%-36.65M | -0.15%-39.57M | 15.99%-39.51M | -12.97%-47.03M | 8.48%-41.63M | 12.19%-45.49M | -0.66%-51.8M | 5.36%-51.46M | -1.09%-54.37M |
Interest received (cash flow from operating activities) | 63.92%28.94M | 2.00%17.66M | 21.53%17.31M | -3.50%14.24M | -3.37%14.76M | -10.82%15.27M | 39.36%17.13M | -9.17%12.29M | -3.21%13.53M | 0.14%13.98M |
Tax refund paid | 14.36%-70.03M | 17.87%-81.78M | -505.40%-99.58M | 239.27%24.56M | 80.25%-17.64M | -48.06%-89.28M | 31.07%-60.3M | -124.44%-87.47M | 52.39%-38.97M | 14.17%-81.87M |
Other operating cash inflow (outflow) | 55.57M | 0 | 442.29%45.11M | 8.32M | 0 | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | 34.51%863.67M | 9.81%642.06M | -59.30%584.72M | 98.60%1.44B | 173.06%723.44M | -57.51%264.94M | 19.57%623.57M | 34.75%521.5M | -39.67%387M | 59.60%641.5M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 403.91%138.8M | 64.72%-45.67M | -4.69%-129.45M | 87.64%-123.65M | -61.97%-1B | -100.56%-617.75M | -13.24%-308.01M | 43.83%-272M | 52.41%-484.25M | -128.88%-1.02B |
Net intangibles purchase and sale | -5.22%-60.34M | 50.04%-57.34M | -147.24%-114.78M | 70.99%-46.42M | -28.61%-160.02M | -20.16%-124.42M | -11.19%-103.54M | 36.72%-93.12M | -2.84%-147.16M | -201.09%-143.1M |
Net business purchase and sale | ---21.54M | --0 | ---- | ---- | ---- | ---- | ---- | --3.66M | ---- | ---30M |
Net investment product transactions | -5.67%-12.27M | 78.70%-11.61M | -421.30%-54.52M | -16.69%-10.46M | -106.48%-8.96M | 410.56%138.36M | 1.92%-44.55M | -144.67%-45.42M | 69.20%101.69M | 80.34%60.1M |
Advance cash and loans provided to other parties | -14.67%-172K | 80.52%-150K | 89.05%-770K | -698.86%-7.03M | 56.00%-880K | 0.50%-2M | 26.91%-2.01M | -85.81%-2.75M | 81.72%-1.48M | 64.11%-8.1M |
Repayment of advance payments to other parties and cash income from loans | -52.44%1.23M | -75.00%2.58M | 35.53%10.31M | 10.49%7.61M | 11.57%6.89M | -45.73%6.17M | 0.10%11.37M | -2.90%11.36M | 113.02%11.7M | -30.39%5.49M |
Net changes in other investments | 50.20%-4.32M | -64.77%-8.67M | -45.55%-5.26M | -10,225.71%-3.61M | 99.44%-35K | 77.30%-6.21M | -1.73%-27.37M | 48.85%-26.9M | -45.45%-52.59M | -9.19%-36.16M |
Investing cash flow | 134.24%41.39M | 58.95%-120.87M | -60.41%-294.47M | 84.22%-183.57M | -92.06%-1.16B | -27.79%-605.85M | -11.51%-474.11M | 25.68%-425.17M | 51.07%-572.1M | -130.83%-1.17B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -70.45%-906.06M | -150.18%-531.56M | 81.21%-212.48M | -218.53%-1.13B | 49.88%953.76M | 264.61%636.34M | -1,239.23%-386.57M | -91.40%33.93M | -43.21%394.59M | 464.73%694.86M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | 97.14%-38K | ---1.33M | ---- | 67.73%-720K | -109.29%-2.23M |
Increase or decrease of lease financing | 12.86%-102.55M | -18.45%-117.69M | -23.92%-99.36M | 3.57%-80.18M | -64.31%-83.15M | 17.00%-50.6M | -64.03%-60.97M | 19.39%-37.17M | -8.65%-46.11M | -1.98%-42.44M |
Cash dividends paid | 0.05%-59.71M | 33.54%-59.74M | -49.98%-89.88M | -0.05%-59.93M | -0.15%-59.9M | 0.09%-59.81M | 0.19%-59.86M | 0.61%-59.97M | -12.56%-60.34M | -21.23%-53.61M |
Net other fund-raising expenses | ---- | -200.00%-1K | -100.00%1K | 3,407,600.00%68.15M | 0.00%-2K | 99.58%-2K | ---481K | ---- | -26,600.00%-801K | -50.00%-3K |
Financing cash flow | -50.68%-1.07B | -76.49%-708.99M | 66.59%-401.71M | -248.32%-1.2B | 54.16%810.71M | 203.28%525.89M | -705.62%-509.21M | -122.05%-63.21M | -51.96%286.61M | 874.45%596.58M |
Net cash flow | ||||||||||
Beginning cash position | -12.26%1.34B | -7.47%1.53B | 3.16%1.65B | 30.07%1.6B | 17.66%1.23B | -25.57%1.05B | 2.41%1.41B | 7.97%1.37B | 5.73%1.27B | -3.48%1.2B |
Current changes in cash | 13.06%-163.27M | -68.49%-187.79M | -319.78%-111.45M | -86.32%50.71M | 100.33%370.57M | 151.42%184.98M | -1,186.07%-359.75M | -67.37%33.12M | 47.53%101.51M | 258.66%68.81M |
Effect of exchange rate changes | -53.97%87K | 205.00%189K | -386.49%-180K | -48.00%-37K | -38.89%-25K | -700.00%-18K | -93.88%3K | 132.67%49K | -194.34%-150K | 354.29%159K |
Cash adjustments other than cash changes | ---- | 100.01%1K | -591,800.00%-11.84M | ---2K | ---- | ---- | ---- | ---- | ---- | 0.00%1K |
End cash Position | -12.16%1.18B | -12.26%1.34B | -7.47%1.53B | 3.16%1.65B | 30.07%1.6B | 17.66%1.23B | -25.57%1.05B | 2.41%1.41B | 7.97%1.37B | 5.73%1.27B |
Free cash flow | 0.39%541.13M | 58.55%539.05M | -73.16%339.99M | 389.76%1.27B | 9.45%-437.15M | -327.81%-482.76M | 67.02%211.91M | 155.29%126.88M | 55.71%-229.49M | -474.88%-518.11M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data