(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.24%1.04B | -23.85%1.15B | -23.85%1.15B | -6.78%1.34B | -24.00%1.26B | -29.34%1.24B | --1.51B | -18.12%1.51B | -26.98%1.44B | -12.72%1.66B |
-Cash and cash equivalents | -16.57%1.04B | -23.34%1.15B | -23.34%1.15B | -3.95%1.33B | -21.88%1.25B | -27.66%1.23B | --1.5B | -16.42%1.5B | -29.66%1.39B | -15.76%1.6B |
-Short term investments | ---- | ---- | ---- | -81.10%10.01M | -82.60%10.02M | -81.68%10.03M | --10.04M | -79.70%10.04M | --52.95M | --57.6M |
Receivables | -7.90%360.21M | -5.13%348.41M | -5.13%348.41M | -20.05%268.28M | 15.80%391.11M | 2.62%429.16M | --367.26M | -1.22%367.26M | 15.53%335.57M | 12.42%337.75M |
-Accounts receivable | -7.90%360.21M | -5.13%348.41M | -5.13%348.41M | -20.05%268.28M | 15.80%391.11M | 2.62%429.16M | --367.26M | -1.22%367.26M | 15.53%335.57M | 12.42%337.75M |
-Gross accounts receivable | -7.90%360.21M | -5.13%348.41M | -5.13%348.41M | -20.05%268.28M | 15.80%391.11M | 2.62%429.16M | --367.26M | -1.22%367.26M | 15.53%335.57M | 12.42%337.75M |
Inventory | 18.15%93.32M | -11.85%70.37M | -11.85%70.37M | 1.54%97.07M | -28.53%78.99M | 18.03%112.99M | --79.83M | 8.41%79.83M | 15.43%95.6M | 72.15%110.52M |
Prepaid assets | ---- | 6.57%19.51M | 6.57%19.51M | ---- | ---- | ---- | --18.31M | 0.82%18.31M | ---- | ---- |
Tax assets-Current | ---- | --0 | --0 | ---- | ---- | ---- | --49.8M | --49.8M | ---- | ---- |
Other current assets | 88.47%65.67M | 7.27%14.6M | 7.27%14.6M | -65.23%47.28M | -28.10%34.84M | 26.91%54.54M | --13.61M | -37.25%13.61M | 203.91%135.97M | 23.42%48.46M |
Total current assets | -11.49%1.56B | -21.39%1.6B | -21.39%1.6B | -12.56%1.76B | -18.08%1.76B | -20.57%1.84B | --2.04B | -12.48%2.04B | -16.03%2.01B | -6.45%2.15B |
Non current assets | ||||||||||
Net PPE | -16.50%948.08M | -15.25%995.7M | -15.25%995.7M | 0.09%1.11B | 57.07%1.14B | 78.82%1.16B | --1.17B | 79.09%1.17B | 65.98%1.1B | 8.07%722.89M |
-Gross PP&E | -16.50%948.08M | -0.95%4.34B | -0.95%4.34B | 0.09%1.11B | 57.07%1.14B | 78.82%1.16B | --4.38B | 13.19%4.38B | 65.98%1.1B | 8.07%722.88M |
-Accumulated depreciation | ---- | -4.28%-3.34B | -4.28%-3.34B | ---- | ---- | ---- | ---3.21B | 0.26%-3.21B | ---- | ---- |
Prepaid assets-non current | ---- | -30.75%491K | -30.75%491K | ---- | ---- | ---- | --709K | 60.05%709K | ---- | ---- |
Total investment | -4.50%571.66M | 82.41%780.73M | 82.41%780.73M | 22.37%601.98M | 22.45%598.58M | 19.36%578.31M | --428.01M | 1.82%428.01M | 15.25%491.92M | 6.71%488.84M |
-Financial asset investment | --571.66M | 82.42%780.55M | 82.42%780.55M | ---- | ---- | ---- | --427.88M | 1.82%427.88M | ---- | ---- |
-Including:Available-for-sale securities | --571.66M | 82.42%780.55M | 82.42%780.55M | ---- | ---- | ---- | --427.88M | 1.82%427.88M | ---- | ---- |
-Other investment | ---- | 29.63%175K | 29.63%175K | ---- | ---- | ---- | --135K | 0.00%135K | ---- | ---- |
Goodwill and other intangible assets | -37.50%10.99M | -47.87%11.6M | -47.87%11.6M | -15.21%20.84M | -25.80%17.59M | -28.33%19.92M | --22.25M | -23.53%22.25M | -21.28%24.58M | -0.72%23.7M |
-Other intangible assets | ---- | -47.87%11.6M | -47.87%11.6M | ---- | ---- | ---- | --22.25M | -23.53%22.25M | ---- | ---- |
Other non current assets | --265.76M | -1.77%57.79M | -1.77%57.79M | ---- | ---- | ---- | --58.83M | -6.65%58.83M | ---- | ---- |
Total non current assets | 2.56%1.8B | 9.60%1.85B | 9.60%1.85B | 6.62%1.73B | 41.78%1.75B | 51.48%1.76B | --1.68B | 44.12%1.68B | 44.29%1.62B | 7.35%1.24B |
Total assets | -4.49%3.36B | -7.37%3.45B | -7.37%3.45B | -3.99%3.48B | 3.76%3.51B | 3.52%3.6B | --3.72B | 6.44%3.72B | 3.25%3.63B | -1.85%3.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -2.97%326.66M | 0.28%422.42M | 0.28%422.42M | -5.61%336.66M | -0.98%336.66M | -0.98%336.66M | --421.23M | 11.78%421.23M | -15.08%356.66M | -8.11%340M |
-Current debt and capital lease obligation | -2.97%326.66M | 0.28%422.42M | 0.28%422.42M | -5.61%336.66M | -0.98%336.66M | -0.98%336.66M | --421.23M | 11.78%421.23M | -15.08%356.66M | -8.11%340M |
-Including:Current debt | -2.97%326.66M | 0.00%336.66M | 0.00%336.66M | -5.61%336.66M | -0.98%336.66M | -0.98%336.66M | --336.66M | -0.98%336.66M | -15.08%356.66M | -8.11%340M |
-Including:Current capital Lease obligation | ---- | 1.41%85.75M | 1.41%85.75M | ---- | ---- | ---- | --84.56M | 129.54%84.56M | ---- | ---- |
Payables | -1.17%93.55M | 8.40%248.17M | 8.40%248.17M | -14.95%100.84M | -27.86%94.66M | 1.01%143.47M | --228.95M | 13.68%228.95M | 33.21%118.57M | 75.87%131.21M |
-accounts payable | -1.23%89.23M | -16.88%115.51M | -16.88%115.51M | -15.82%94.35M | -28.81%90.34M | 1.03%141.31M | --138.97M | -0.99%138.97M | 34.97%112.08M | 79.93%126.89M |
-Total tax payable | 0.00%4.32M | 694.78%68.73M | 694.78%68.73M | 0.00%6.49M | 0.00%4.32M | 0.00%2.16M | --8.65M | 9.61%8.65M | 8.72%6.49M | 5.80%4.32M |
-Other payable | ---- | -21.39%63.94M | -21.39%63.94M | ---- | ---- | ---- | --81.33M | 53.04%81.33M | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | 233.63%26.79M | --126M | 173.91%126M | ---- | ---- |
Pension and other retirement benefit plans | 6.21%30.23M | 5.10%31.57M | 5.10%31.57M | -7.04%14.26M | -10.97%28.47M | -5.96%14.84M | --30.03M | -2.23%30.03M | -4.72%15.34M | 0.50%31.97M |
Accrued and deferred income | ---- | 2.69%34.05M | 2.69%34.05M | ---- | ---- | ---- | --33.16M | 3.20%33.16M | ---- | ---- |
Other current liabilities | -10.05%188.96M | 156.58%9.88M | 156.58%9.88M | 43.08%231.44M | 61.87%210.06M | 24.40%211.75M | --3.85M | -93.84%3.85M | -6.54%161.76M | -2.28%129.77M |
Current liabilities | -4.55%639.41M | -11.52%746.09M | -11.52%746.09M | 4.73%683.21M | 5.83%669.85M | 8.50%733.51M | --843.22M | 12.49%843.22M | -8.97%652.33M | 0.85%632.95M |
Non current liabilities | ||||||||||
Non current financial liabilities | -79.97%4.17M | -24.83%296.81M | -24.83%296.81M | -49.99%16.67M | --20.84M | --25M | --394.84M | 248.41%394.84M | --33.34M | ---- |
-Long term debt and capital lease obligation | -79.97%4.17M | -24.83%296.81M | -24.83%296.81M | -49.99%16.67M | --20.84M | --25M | --394.84M | 248.41%394.84M | --33.34M | ---- |
-Including:Long term debt | -79.97%4.17M | -57.13%12.51M | -57.13%12.51M | -49.99%16.67M | --20.84M | --25M | --29.17M | --29.17M | --33.34M | ---- |
-Including:Long term capital lease obligation | ---- | -22.25%284.3M | -22.25%284.3M | ---- | ---- | ---- | --365.67M | 222.67%365.67M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 3.32%94.09M | 5.37%91.86M | 5.37%91.86M | 6.15%90.27M | 8.72%91.07M | 11.94%89.74M | --87.18M | 10.56%87.18M | 7.41%85.04M | 8.59%83.77M |
Non current deferred liabilities | ---- | 249.41%25.22M | 249.41%25.22M | ---- | ---- | ---- | --7.22M | -29.69%7.22M | ---- | ---- |
Other non current liabilities | -22.70%265.94M | 100.00%4K | 100.00%4K | 12.15%321.8M | 214.76%344.04M | 213.96%361.61M | --2K | -33.33%2K | 117.06%286.93M | -22.86%109.31M |
Total non current liabilities | -20.12%364.21M | -15.40%413.9M | -15.40%413.9M | 5.78%428.73M | 136.16%455.95M | 143.86%476.36M | --489.24M | 141.66%489.24M | 91.76%405.3M | -11.78%193.07M |
Total liabilities | -10.85%1B | -12.94%1.16B | -12.94%1.16B | 5.13%1.11B | 36.29%1.13B | 38.84%1.21B | --1.33B | 39.96%1.33B | 13.97%1.06B | -2.41%826.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M |
Additional paid-in capital | -0.02%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | --1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B |
Retained earnings | -10.40%560.55M | -98.66%1.73M | -98.66%1.73M | -24.01%611.09M | -21.50%625.58M | -24.89%633.51M | --128.89M | -53.97%128.89M | -2.36%804.14M | -5.05%796.88M |
Less: Treasury stock | -10.23%111.09M | 17.49%123.76M | 17.49%123.76M | 17.49%123.76M | 17.49%123.76M | 11.62%117.58M | --105.34M | 0.00%105.34M | 0.00%105.34M | 0.00%105.34M |
Other reserves | 45.49%55.08M | 8.44%562.07M | 8.44%562.07M | 51.31%36.15M | 82.73%37.86M | 28.77%27.02M | --518.33M | -0.80%518.33M | 19.63%23.89M | -4.48%20.72M |
Total stockholders'equity | -1.49%2.35B | -4.26%2.29B | -4.26%2.29B | -7.75%2.37B | -6.74%2.39B | -8.29%2.39B | --2.39B | -6.10%2.39B | -0.60%2.57B | -1.67%2.56B |
Total equity | -1.49%2.35B | -4.26%2.29B | -4.26%2.29B | -7.75%2.37B | -6.74%2.39B | -8.29%2.39B | --2.39B | -6.10%2.39B | -0.60%2.57B | -1.67%2.56B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data