(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 302.01%207.99M | -54.02%51.74M | 45.42%112.52M | 87.06%77.38M | 23.58%41.36M | -74.33%33.47M | -27.43%130.39M | 26.76%179.67M | -56.71%141.74M | 125.72%327.42M |
Net profit before non-cash adjustment | 18.67%-104.32M | -1,218.12%-128.26M | -88.99%11.47M | 115.94%104.21M | -793.93%-653.96M | -578.96%-73.16M | 81.04%15.27M | -61.48%8.44M | -73.18%21.9M | 256.77%81.65M |
Total adjustment of non-cash items | 6.76%241.16M | 367.41%225.88M | 451.36%48.33M | -102.15%-13.75M | 614.20%638.52M | -29.57%89.4M | -14.84%126.93M | 25.51%149.04M | -37.68%118.75M | -13.10%190.55M |
-Depreciation and amortization | 26.97%124.28M | 116.45%97.88M | 41.27%45.22M | -73.22%32.01M | 39.45%119.54M | -30.24%85.73M | -17.20%122.88M | 2.25%148.4M | -14.62%145.14M | -2.15%169.99M |
-Reversal of impairment losses recognized in profit and loss | 415.12%86M | --16.7M | --0 | -95.66%22.46M | --517.77M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.11%3.58M | 4.78%12.4M |
-Disposal profit | 278.46%91.28M | -370.20%-51.15M | -269.92%-10.88M | 661.58%6.4M | -123.07%-1.14M | 180.50%4.94M | -12.77%-6.14M | -394.75%-5.44M | -48.00%1.85M | -17.05%3.55M |
-Other non-cash items | -137.18%-60.39M | 1,061.73%162.46M | 118.74%13.98M | -3,272.70%-74.62M | 286.08%2.35M | -112.41%-1.26M | 67.52%10.19M | 119.11%6.08M | -789.72%-31.82M | -84.34%4.61M |
Changes in working capital | 255.05%71.14M | -187.03%-45.89M | 502.99%52.72M | -123.03%-13.08M | 229.77%56.8M | 245.81%17.23M | -153.23%-11.81M | 1,949.03%22.19M | -98.04%1.08M | 349.39%55.22M |
-Change in receivables | 314.15%18.85M | -89.03%4.55M | 234.89%41.47M | -140.32%-30.74M | 142.69%76.26M | 92.57%31.42M | -33.75%16.32M | 143.85%24.63M | -175.87%-56.18M | 281.60%74.04M |
-Change in inventory | 252.82%9.46M | -523.03%-6.19M | -84.62%1.46M | 12,755.41%9.51M | 100.36%74K | -236.39%-20.74M | -170.50%-6.16M | 333.77%8.74M | -1,380.82%-3.74M | 104.07%292K |
-Change in payables | 170.58%36.62M | -411.62%-51.89M | -207.85%-10.14M | 135.01%9.4M | -387.74%-26.86M | 71.53%-5.51M | 21.04%-19.34M | -140.16%-24.5M | 419.14%61M | -174.08%-19.11M |
-Provision for loans, leases and other losses | -18.66%6.22M | -61.66%7.64M | 1,686.78%19.93M | -117.13%-1.26M | -39.12%7.33M | 559.25%12.05M | -119.70%-2.62M | --13.32M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -42.59%-11.23M | -7.01%-7.88M | 12.38%-7.36M | -0.20%-8.4M | -113.06%-8.38M | -8.82%-3.94M | 27.04%-3.62M | 23.28%-4.96M | 29.44%-6.46M | 15.12%-9.16M |
Interest received (cash flow from operating activities) | 17.51%9.36M | 36.76%7.97M | 21.20%5.83M | -25.91%4.81M | 0.40%6.49M | 4.33%6.46M | 5.50%6.19M | 34.11%5.87M | 27.95%4.38M | 48.35%3.42M |
Tax refund paid | -32.03%-9.03M | 28.56%-6.84M | 1.56%-9.57M | -12.74%-9.73M | -140.78%-8.63M | 69.13%-3.58M | 25.68%-11.61M | 45.41%-15.62M | -769.92%-28.6M | 81.51%-3.29M |
Other operating cash inflow (outflow) | 54.54%-30.86M | -6,788,700.00%-67.89M | -100.00%-1K | 101.45M | 0 | -1K | 0 | 100.04%1K | 79.59%-2.36M | -11.56M |
Operating cash flow | 825.79%166.22M | -122.58%-22.9M | -38.73%101.41M | 436.67%165.51M | -4.86%30.84M | -73.29%32.41M | -26.43%121.36M | 51.78%164.97M | -64.58%108.69M | 158.30%306.84M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 62.79%-104.74M | -6,835.86%-281.46M | 93.54%-4.06M | -17.67%-62.85M | -151.85%-53.41M | 47.71%-21.21M | 74.98%-40.56M | -415.76%-162.09M | 28.94%-31.43M | 15.36%-44.23M |
Net intangibles purchase and sale | -39.26%-5.59M | 73.56%-4.01M | -16.02%-15.18M | 49.63%-13.09M | 11.55%-25.98M | -696.80%-29.37M | -6.59%-3.69M | -209.03%-3.46M | 73.74%-1.12M | 53.44%-4.26M |
Net investment product transactions | -604.62%-274.81M | 160.13%54.46M | -162.62%-90.57M | 83,696.53%144.62M | -100.52%-173K | 124.04%33.28M | 133.96%14.85M | -73.33%-43.74M | 66.54%-25.23M | -243.68%-75.41M |
Net changes in other investments | -42.31%-37K | -100.12%-26K | 183.00%22.43M | -17,651.30%-27.03M | -99.30%154K | -59.28%22.03M | 14,685.52%54.12M | -99.64%366K | 17,053.32%100.69M | -48.33%587K |
Investing cash flow | -66.72%-385.18M | -164.43%-231.04M | -309.71%-87.37M | 152.47%41.66M | -1,777.73%-79.41M | -80.86%4.73M | 111.84%24.73M | -586.86%-208.92M | 134.80%42.91M | -50.00%-123.32M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -164.50%-16.66M | 129.63%25.83M | -181.34%-87.2M | 339.71%107.2M | 8.06%-44.72M | -176.77%-48.64M | 1,042.86%63.36M | 88.14%-6.72M | -54.59%-56.64M | -210.10%-36.64M |
Net common stock issuance | ---18.42M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 99.82%-21K | -46.15%-11.49M |
Increase or decrease of lease financing | -61.70%-85.23M | -33.00%-52.71M | 4.46%-39.63M | -19.85%-41.48M | -262.39%-34.61M | 60.57%-9.55M | -24.44%-24.22M | 58.50%-19.46M | 1.25%-46.9M | 1.84%-47.5M |
Cash dividends paid | -0.13%-14.15M | -0.01%-14.13M | -78,411.11%-14.13M | 99.96%-18K | 0.02%-47.25M | 0.11%-47.26M | -0.01%-47.32M | -0.05%-47.31M | 1.20%-47.29M | 0.44%-47.86M |
Net other fund-raising expenses | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---2K | ---- | 0.00%-1K | 0.00%-1K | 99.99%-1K |
Financing cash flow | -227.92%-134.46M | 70.91%-41M | -314.53%-140.96M | 151.91%65.71M | -20.03%-126.58M | -1,189.96%-105.45M | 88.88%-8.18M | 51.28%-73.5M | -5.13%-150.85M | -73.96%-143.49M |
Net cash flow | ||||||||||
Beginning cash position | -16.42%1.5B | -6.56%1.79B | 16.57%1.92B | -9.61%1.65B | -3.60%1.82B | 7.86%1.89B | -6.28%1.75B | 0.04%1.87B | 2.20%1.87B | -2.26%1.83B |
Current changes in cash | -19.83%-353.42M | -132.38%-294.94M | -146.51%-126.92M | 255.80%272.88M | -156.41%-175.15M | -149.53%-68.31M | 217.43%137.92M | -15,717.29%-117.44M | -98.12%752K | 187.22%40.04M |
Effect of exchange rate changes | 1,339.74%3.37M | -76.29%234K | 470.52%987K | 276.53%173K | -147.80%-98K | 200.99%205K | -432.79%-203K | 164.21%61K | -138.31%-95K | -93.28%248K |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | 200.00%2K | -300.00%-2K | --1K | ---- | ---- | ---1K | ---- |
End cash Position | -23.34%1.15B | -16.42%1.5B | -6.56%1.79B | 16.57%1.92B | -9.61%1.65B | -3.60%1.82B | 7.86%1.89B | -6.28%1.75B | 0.04%1.87B | 2.20%1.87B |
Free cash flow | 118.13%55.9M | -591.16%-308.37M | -29.53%62.78M | 283.53%89.1M | -167.29%-48.55M | -125.01%-18.16M | 12,708.16%72.62M | -100.76%-576K | -70.51%76.14M | 349.89%258.2M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data