Soiken Holdings
2385
Nyle
5618
Renascience
4889
Cluster Technology
4240
SecondXight Analytica
5028
(FY)Oct 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 25.06%5.28B | 241.64%4.22B | -47.71%1.24B | -44.69%2.36B | -4.37%4.28B | 57.88%4.47B | -17.82%2.83B | -24.31%3.45B | 74.96%4.55B | -26.74%2.6B |
Net profit before non-cash adjustment | -51.32%2.19B | 237.32%4.5B | -43.96%1.33B | -15.63%2.38B | -1.04%2.82B | 2.53%2.85B | 0.49%2.78B | -2.45%2.77B | 20.85%2.84B | 4.92%2.35B |
Total adjustment of non-cash items | 14,305.65%2.34B | -98.87%16.23M | 35.26%1.43B | -32.40%1.06B | 3.87%1.57B | 20.64%1.51B | 9.30%1.25B | 71.85%1.14B | -5.77%665.5M | -38.47%706.24M |
-Depreciation and amortization | 10.61%1.73B | 5.56%1.57B | 6.85%1.49B | 4.42%1.39B | 0.54%1.33B | 16.73%1.32B | 26.43%1.13B | 0.99%897.35M | 0.40%888.51M | 9.53%884.98M |
-Reversal of impairment losses recognized in profit and loss | --0 | --24.82M | --0 | ---- | --73.17M | ---- | --7.84M | ---- | --9.78M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 159.90%52.84M | 81.96%-88.21M |
-Disposal profit | 100.04%102K | -172.00%-250.45M | --347.86M | --0 | ---53M | ---- | 48.21%-6.51M | ---12.56M | ---- | ---- |
-Remuneration paid in stock | 126.57%17.5M | -319.59%-65.88M | 0.00%30M | 42.85%30M | -30.00%21M | 33.33%30M | --22.5M | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 145.69%27.79M | -111.61%-60.81M |
-Other non-cash items | 146.42%585.14M | -192.26%-1.26B | -19.30%-431.27M | -286.67%-361.49M | 26.07%193.65M | 67.69%153.6M | -64.61%91.6M | 182.59%258.86M | -954.51%-313.42M | -107.51%-29.72M |
Changes in working capital | 359.65%755.37M | 80.98%-290.92M | -42.40%-1.53B | -861.13%-1.07B | -199.79%-111.75M | 109.34%111.98M | -157.94%-1.2B | -144.24%-464.67M | 332.72%1.05B | -370.76%-451.35M |
-Change in receivables | -3,752.40%-341.67M | -134.59%-8.87M | 101.92%25.64M | -541.54%-1.33B | -12.91%302.11M | 290.77%346.88M | -21.11%-181.84M | -115.23%-150.14M | 337.17%985.97M | -16,144.92%-415.72M |
-Change in inventory | 470.54%628.14M | 87.04%-169.52M | -714.00%-1.31B | 286.96%212.95M | -129.62%-113.9M | 167.80%384.5M | -173.49%-567.14M | -227.04%-207.37M | 182.20%163.23M | -184.64%-198.57M |
-Change in payables | 3,184.76%444.17M | -2,627.08%-14.4M | -100.57%-528K | 134.88%93.17M | 58.49%-267.09M | -97.57%-643.36M | -267.29%-325.64M | 64.12%-88.66M | -251.63%-247.08M | 331.15%162.95M |
-Provision for loans, leases and other losses | 125.19%24.72M | 60.26%-98.13M | -434.33%-246.94M | -40.61%-46.22M | -237.21%-32.87M | 119.33%23.96M | -569.72%-123.95M | ---18.51M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --148.24M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 19.51%-53.16M | -430.72%-66.04M | -28.29%-12.44M | 50.68%-9.7M | 49.88%-19.67M | -69.97%-39.24M | -24.38%-23.09M | -11.48%-18.56M | -4.13%-16.65M | 12.37%-15.99M |
Interest received (cash flow from operating activities) | -13.28%28.18M | 153.59%32.49M | 37.51%12.81M | 18.76%9.32M | -10.95%7.85M | 29.23%8.81M | 14.28%6.82M | -14.02%5.97M | 9.41%6.94M | 31.55%6.34M |
Tax refund paid | 18.10%-841.65M | -26.74%-1.03B | -4.09%-810.79M | 17.82%-778.91M | -13.45%-947.75M | -3.69%-835.38M | 10.21%-805.62M | 6.55%-897.26M | -15.79%-960.13M | -24.32%-829.17M |
Other operating cash inflow (outflow) | -100.00%3K | 126.00%1.42B | 626.94M | 0 | -50.00%1K | 200.00%2K | -300.00%-2K | -100.00%1K | 322.63M | 0 |
Operating cash flow | -3.58%4.42B | 334.96%4.58B | -33.58%1.05B | -52.19%1.59B | -8.02%3.32B | 79.37%3.6B | -20.75%2.01B | -35.06%2.54B | 121.50%3.9B | -38.59%1.76B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 29.31%-3.12B | 3.78%-4.41B | -219.90%-4.58B | -47.76%-1.43B | 56.99%-969.52M | -131.16%-2.25B | -18.65%-975.27M | 27.35%-822M | -53.52%-1.13B | -40.58%-737M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---2.3B | ---- | ---- | ---- |
Net investment product transactions | 131.43%30.3M | -187.43%-96.39M | 584.04%110.24M | --16.12M | ---- | --500M | ---- | ---- | ---- | ---- |
Net changes in other investments | 55.61%-65.71M | -148.41%-148.03M | 255.50%305.77M | -165.79%-196.64M | 728.31%298.88M | 23.10%-47.57M | -133.49%-61.85M | 85.97%-26.49M | -140.33%-188.82M | 91.47%-78.57M |
Investing cash flow | 32.26%-3.15B | -11.69%-4.65B | -158.31%-4.17B | -140.53%-1.61B | 62.78%-670.64M | 46.08%-1.8B | -293.84%-3.34B | 35.73%-848.49M | -61.88%-1.32B | 43.56%-815.57M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -155.76%-1.22B | 21.60%2.18B | 754.17%1.79B | 129.77%210.1M | -1,317.68%-705.71M | 116.07%57.96M | -91.94%-360.62M | 45.05%-187.88M | -3.44%-341.91M | 48.79%-330.52M |
Net common stock issuance | 133.24%178.28M | 5.00%-536.27M | ---564.5M | ---- | ---- | 69.68%-57K | 79.87%-188K | -332.41%-934K | 99.95%-216K | ---393.18M |
Cash dividends paid | -14.63%-692.2M | -15.33%-603.87M | 0.02%-523.58M | -0.16%-523.67M | -12.32%-522.83M | 2.45%-465.5M | -1.63%-477.19M | -18.17%-469.53M | -6.79%-397.32M | -25.10%-372.06M |
Cash dividends for minorities | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K |
Net other fund-raising expenses | 0.00%-1K | 50.00%-1K | -100.08%-2K | --2.55M | ---- | ---- | ---- | 16,583,300.00%331.66M | 99.99%-2K | 19.56%-22.08M |
Financing cash flow | -266.08%-1.73B | 47.50%1.04B | 327.17%706.54M | 74.68%-311.02M | -201.41%-1.23B | 51.36%-407.6M | -156.52%-838M | 55.82%-326.68M | 33.85%-739.45M | -15.20%-1.12B |
Net cash flow | ||||||||||
Beginning cash position | 15.50%5.4B | -30.21%4.67B | -3.52%6.7B | 24.90%6.94B | 33.33%5.56B | -34.03%4.17B | 28.31%6.32B | 57.05%4.92B | -5.25%3.13B | 16.81%3.31B |
Current changes in cash | -148.29%-467.48M | 140.21%968.04M | -610.25%-2.41B | -123.93%-338.94M | 1.54%1.42B | 164.27%1.39B | -259.54%-2.17B | -26.26%1.36B | 1,181.26%1.84B | -137.46%-170.62M |
Effect of exchange rate changes | 71.10%-70.45M | -163.44%-243.8M | 304.87%384.3M | 389.86%94.92M | -451.85%-32.75M | -128.52%-5.93M | -38.04%20.81M | 159.55%33.58M | -1,823.47%-56.4M | -114.25%-2.93M |
Cash adjustments other than cash changes | ---- | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | -100.00%-2K | 0.00%-1K | 0.00%-1K |
End cash Position | -9.97%4.86B | 15.50%5.4B | -30.21%4.67B | -3.52%6.7B | 24.90%6.94B | 33.33%5.56B | -34.03%4.17B | 28.31%6.32B | 57.05%4.92B | -5.25%3.13B |
Free cash flow | 538.00%1.08B | 104.63%169.51M | -2,548.86%-3.66B | -92.59%149.4M | 50.08%2.02B | 32.78%1.34B | -40.17%1.01B | -37.84%1.69B | 166.97%2.72B | -55.78%1.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |