(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Oct 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 241.64%4.22B | -47.71%1.24B | -44.69%2.36B | -4.37%4.28B | 57.88%4.47B | -17.82%2.83B | -24.31%3.45B | 74.96%4.55B | -26.74%2.6B | 52.49%3.55B |
Net profit before non-cash adjustment | 237.32%4.5B | -43.96%1.33B | -15.63%2.38B | -1.04%2.82B | 2.53%2.85B | 0.49%2.78B | -2.45%2.77B | 20.85%2.84B | 4.92%2.35B | 5.20%2.24B |
Total adjustment of non-cash items | -98.87%16.23M | 35.26%1.43B | -32.40%1.06B | 3.87%1.57B | 20.64%1.51B | 9.30%1.25B | 71.85%1.14B | -5.77%665.5M | -38.47%706.24M | 7.20%1.15B |
-Depreciation and amortization | 5.56%1.57B | 6.85%1.49B | 4.42%1.39B | 0.54%1.33B | 16.73%1.32B | 26.43%1.13B | 0.99%897.35M | 0.40%888.51M | 9.53%884.98M | 1.31%807.99M |
-Reversal of impairment losses recognized in profit and loss | --24.82M | --0 | ---- | --73.17M | ---- | --7.84M | ---- | --9.78M | ---- | --14.77M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 159.90%52.84M | 81.96%-88.21M | -552.24%-488.94M |
-Disposal profit | -172.00%-250.45M | --347.86M | --0 | ---53M | ---- | 48.21%-6.51M | ---12.56M | ---- | ---- | ---105.5M |
-Remuneration paid in stock | -319.59%-65.88M | 0.00%30M | 42.85%30M | -30.00%21M | 33.33%30M | --22.5M | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 145.69%27.79M | -111.61%-60.81M | --523.65M |
-Other non-cash items | -192.26%-1.26B | -19.30%-431.27M | -286.67%-361.49M | 26.07%193.65M | 67.69%153.6M | -64.61%91.6M | 182.59%258.86M | -954.51%-313.42M | -107.51%-29.72M | 139.74%395.87M |
Changes in working capital | 80.98%-290.92M | -42.40%-1.53B | -861.13%-1.07B | -199.79%-111.75M | 109.34%111.98M | -157.94%-1.2B | -144.24%-464.67M | 332.72%1.05B | -370.76%-451.35M | 119.20%166.7M |
-Change in receivables | -134.59%-8.87M | 101.92%25.64M | -541.54%-1.33B | -12.91%302.11M | 290.77%346.88M | -21.11%-181.84M | -115.23%-150.14M | 337.17%985.97M | -16,144.92%-415.72M | 100.37%2.59M |
-Change in inventory | 87.04%-169.52M | -714.00%-1.31B | 286.96%212.95M | -129.62%-113.9M | 167.80%384.5M | -173.49%-567.14M | -227.04%-207.37M | 182.20%163.23M | -184.64%-198.57M | 150.06%234.6M |
-Change in payables | -2,627.08%-14.4M | -100.57%-528K | 134.88%93.17M | 58.49%-267.09M | -97.57%-643.36M | -267.29%-325.64M | 64.12%-88.66M | -251.63%-247.08M | 331.15%162.95M | -123.66%-70.49M |
-Provision for loans, leases and other losses | 60.26%-98.13M | -434.33%-246.94M | -40.61%-46.22M | -237.21%-32.87M | 119.33%23.96M | -569.72%-123.95M | ---18.51M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --148.24M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -430.72%-66.04M | -28.29%-12.44M | 50.68%-9.7M | 49.88%-19.67M | -69.97%-39.24M | -24.38%-23.09M | -11.48%-18.56M | -4.13%-16.65M | 12.37%-15.99M | 16.39%-18.24M |
Interest received (cash flow from operating activities) | 153.59%32.49M | 37.51%12.81M | 18.76%9.32M | -10.95%7.85M | 29.23%8.81M | 14.28%6.82M | -14.02%5.97M | 9.41%6.94M | 31.55%6.34M | 32.96%4.82M |
Tax refund paid | -26.74%-1.03B | -4.09%-810.79M | 17.82%-778.91M | -13.45%-947.75M | -3.69%-835.38M | 10.21%-805.62M | 6.55%-897.26M | -15.79%-960.13M | -24.32%-829.17M | 34.85%-666.99M |
Other operating cash inflow (outflow) | 126.00%1.42B | 626.94M | 0 | -50.00%1K | 2K | 0 | 0 | 322.63M | 0 | 0 |
Operating cash flow | 334.96%4.58B | -33.58%1.05B | -52.19%1.59B | -8.02%3.32B | 79.37%3.6B | -20.75%2.01B | -35.06%2.54B | 121.50%3.9B | -38.59%1.76B | 123.11%2.87B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 3.78%-4.41B | -219.90%-4.58B | -47.76%-1.43B | 56.99%-969.52M | -131.16%-2.25B | -18.65%-975.27M | 27.35%-822M | -53.52%-1.13B | -40.58%-737M | 37.82%-524.25M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---2.3B | ---- | ---- | ---- | ---- |
Net investment product transactions | -187.43%-96.39M | 584.04%110.24M | --16.12M | ---- | --500M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -148.41%-148.03M | 255.50%305.77M | -165.79%-196.64M | 728.31%298.88M | 23.10%-47.57M | -133.49%-61.85M | 85.97%-26.49M | -140.33%-188.82M | 91.47%-78.57M | -362.70%-920.69M |
Investing cash flow | -11.69%-4.65B | -158.31%-4.17B | -140.53%-1.61B | 62.78%-670.64M | 46.08%-1.8B | -293.84%-3.34B | 35.73%-848.49M | -61.88%-1.32B | 43.56%-815.57M | -38.26%-1.44B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 21.60%2.18B | 754.17%1.79B | 129.77%210.1M | -1,317.68%-705.71M | 116.07%57.96M | -91.94%-360.62M | 45.05%-187.88M | -3.44%-341.91M | 48.79%-330.52M | -1,447.76%-645.46M |
Net common stock issuance | 5.00%-536.27M | ---564.5M | ---- | ---- | 69.68%-57K | 79.87%-188K | -332.41%-934K | 99.95%-216K | ---393.18M | ---- |
Cash dividends paid | -15.33%-603.87M | 0.02%-523.58M | -0.16%-523.67M | -12.32%-522.83M | 2.45%-465.5M | -1.63%-477.19M | -18.17%-469.53M | -6.79%-397.32M | -25.10%-372.06M | -0.11%-297.41M |
Cash dividends for minorities | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- |
Net other fund-raising expenses | 50.00%-1K | -100.08%-2K | --2.55M | ---- | ---- | ---- | 16,583,300.00%331.66M | 99.99%-2K | 19.56%-22.08M | -1,372,400.00%-27.45M |
Financing cash flow | 47.50%1.04B | 327.17%706.54M | 74.68%-311.02M | -201.41%-1.23B | 51.36%-407.6M | -156.52%-838M | 55.82%-326.68M | 33.85%-739.45M | -15.20%-1.12B | -229.18%-970.31M |
Net cash flow | ||||||||||
Beginning cash position | -30.21%4.67B | -3.52%6.7B | 24.90%6.94B | 33.33%5.56B | -34.03%4.17B | 28.31%6.32B | 57.05%4.92B | -5.25%3.13B | 16.81%3.31B | 57.26%2.83B |
Current changes in cash | 140.21%968.04M | -610.25%-2.41B | -123.93%-338.94M | 1.54%1.42B | 164.27%1.39B | -259.54%-2.17B | -26.26%1.36B | 1,181.26%1.84B | -137.46%-170.62M | -54.12%455.46M |
Effect of exchange rate changes | -163.44%-243.8M | 304.87%384.3M | 389.86%94.92M | -451.85%-32.75M | -128.52%-5.93M | -38.04%20.81M | 159.55%33.58M | -1,823.47%-56.4M | -114.25%-2.93M | -46.56%20.58M |
Cash adjustments other than cash changes | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | -100.00%-2K | 0.00%-1K | 0.00%-1K | -150.00%-1K |
End cash Position | 15.50%5.4B | -30.21%4.67B | -3.52%6.7B | 24.90%6.94B | 33.33%5.56B | -34.03%4.17B | 28.31%6.32B | 57.05%4.92B | -5.25%3.13B | 16.81%3.31B |
Free cash flow | 104.63%169.51M | -2,548.86%-3.66B | -92.59%149.4M | 50.08%2.02B | 32.78%1.34B | -40.17%1.01B | -37.84%1.69B | 166.97%2.72B | -55.78%1.02B | 426.49%2.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data