Ribomic
4591
Btm
5247
Tecnisco
2962
Sapeet
269A
Right On
7445
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.09%723.93M | 133.12%716.1M | -56.76%307.18M | 57.90%710.42M | 30.57%449.91M | 207.24%344.57M | -79.69%112.15M | 72.82%552.08M | -9.02%319.46M | -30.42%351.14M |
Net profit before non-cash adjustment | 8.64%598.79M | -5.89%551.19M | 901.85%585.66M | -84.53%58.46M | 50.34%377.83M | 163.70%251.32M | -75.22%95.3M | -8.71%384.52M | 38.70%421.2M | -2.65%303.67M |
Total adjustment of non-cash items | 43.04%127.81M | 119.05%89.35M | -153.00%-469.02M | 1,019.31%884.93M | -157.59%-96.26M | 4,513.68%167.15M | -104.11%-3.79M | 55.68%92.1M | 111.74%59.16M | -11,050.22%-503.71M |
-Depreciation and amortization | 16.06%202.58M | 4.45%174.55M | -5.25%167.11M | 112.51%176.37M | -8.21%83M | -5.33%90.41M | 22.85%95.51M | 1.19%77.74M | -7.17%76.83M | 11.15%82.76M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --18.2M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 106.45%29.02M | -2,738.88%-449.72M |
-Disposal profit | -31.55%-33.51M | -5,485.75%-25.47M | -123.58%-456K | -40.49%1.93M | 164.81%3.25M | 88.34%-5.02M | -470.30%-43.01M | -85.97%-7.54M | 97.49%-4.06M | -11,060.87%-161.34M |
-Other non-cash items | 30.91%-41.27M | 90.60%-59.73M | -189.96%-635.67M | 487.18%706.63M | -387.19%-182.51M | 212.90%63.55M | -357.12%-56.29M | 151.34%21.89M | -273.43%-42.64M | 127.82%24.59M |
Changes in working capital | -103.53%-2.67M | -60.34%75.57M | 181.78%190.53M | -238.40%-232.97M | 327.82%168.33M | -458.10%-73.89M | -72.66%20.63M | 146.90%75.46M | -129.19%-160.9M | 193.05%551.19M |
-Change in receivables | -556.86%-237.69M | 131.26%52.03M | -17.34%-166.42M | -181.39%-141.83M | 228.46%174.27M | -137.12%-135.66M | 60.51%365.51M | 217.44%227.72M | -130.70%-193.9M | 734.74%631.68M |
-Change in inventory | 108.89%3.38M | -427.80%-38.06M | 143.93%11.61M | -164.29%-26.43M | 249.59%41.11M | -316.81%-27.48M | -43.92%12.68M | -44.53%22.6M | 15.02%40.74M | 145.75%35.42M |
-Change in payables | 63.27%231.94M | -39.22%142.07M | 392.88%233.72M | -135.63%-79.8M | -123.22%-33.87M | 283.40%145.85M | 51.96%-79.53M | -2,038.35%-165.53M | 93.32%-7.74M | -161.06%-115.92M |
-Provision for loans, leases and other losses | 99.62%-305K | -172.09%-80.47M | 639.69%111.63M | 214.53%15.09M | 76.72%-13.18M | 79.64%-56.6M | -2,878.95%-278.03M | ---9.33M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 38.22%-5.38M | 11.95%-8.71M | 9.90%-9.89M | -357.48%-10.98M | 16.61%-2.4M | 31.57%-2.88M | 6.33%-4.2M | 52.59%-4.49M | 25.98%-9.47M | 29.22%-12.79M |
Interest received (cash flow from operating activities) | 15.01%15.59M | 3.46%13.56M | 65.24%13.11M | -14.38%7.93M | -0.50%9.26M | -3.04%9.31M | 21.65%9.6M | -4.59%7.89M | -20.20%8.27M | 10.17%10.37M |
Tax refund paid | 46.52%-134.03M | -248.15%-250.62M | -1,003.56%-71.99M | -12.48%-6.52M | -248.29%-5.8M | 98.07%-1.67M | 34.90%-86.32M | -359.30%-132.61M | 261.34%51.14M | 79.94%-31.7M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | -40.71%59.51M | 15,363.94%100.36M | 18.21%649K | -65.69%549K | -65.60%1.6M | 20.55%4.65M | -30.16%3.86M |
Operating cash flow | 27.59%600.11M | 97.28%470.33M | -68.64%238.41M | 37.91%760.36M | 57.53%551.34M | 1,001.54%349.99M | -92.51%31.77M | 13.48%424.47M | 16.57%374.05M | -6.58%320.88M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -180.19%-383.57M | 73.31%-136.89M | -22.71%-512.9M | -38.71%-417.99M | -333.00%-301.35M | 294.42%129.33M | 31.44%-66.52M | -384.43%-97.03M | 46.91%-20.03M | 69.14%-37.73M |
Net investment product transactions | -10.30%39.16M | 1,138.04%43.66M | 24.81%-4.21M | 90.01%-5.59M | -917.86%-56.01M | -112.66%-5.5M | 963.49%43.47M | -109.27%-5.03M | -79.51%54.3M | 3,885.75%265.08M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---1K | ---- | ---- | ---700K | ---- | -61.54%-4.2M | ---2.6M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -62.74%136K | 4.58%365K | -90.95%349K | 30.83%3.86M | 12.86%2.95M | 18.24%2.61M | -10.24%2.21M |
Net changes in other investments | 16,825.00%1.35M | 100.69%8K | -254.99%-1.16M | -95.04%751K | 2,133.04%15.14M | 861.80%678K | 69.20%-89K | 37.17%-289K | -1,214.29%-460K | 96.46%-35K |
Investing cash flow | -267.98%-343.05M | 82.01%-93.23M | -22.61%-518.27M | -23.65%-422.69M | -373.80%-341.85M | 724.75%124.86M | 79.90%-19.99M | -408.49%-99.41M | -85.80%32.22M | 277.56%226.92M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 94.34%-40.51M | -393.99%-716.07M | -115.11%-144.96M | 142.91%959.49M | 538.89%395M | 0.00%-90M | -28.57%-90M | 71.07%-70M | -50.31%-242M | 26.12%-161M |
Net common stock issuance | ---38K | --0 | ---101K | ---- | -39,735,400.00%-397.36M | ---1K | ---- | ---- | 0.00%-16K | 0.00%-16K |
Cash dividends paid | -118.20%-85.62M | -75,361.54%-39.24M | 99.88%-52K | 21.83%-43.18M | 24.91%-55.24M | -33.18%-73.56M | -0.15%-55.24M | -86.62%-55.15M | -0.38%-29.55M | -60.12%-29.44M |
Net other fund-raising expenses | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---1K |
Financing cash flow | 83.30%-126.17M | -420.51%-755.31M | -115.84%-145.11M | 1,690.98%916.31M | 64.79%-57.59M | -12.62%-163.56M | -16.05%-145.24M | 53.92%-125.15M | -42.59%-271.57M | 19.41%-190.46M |
Net cash flow | ||||||||||
Beginning cash position | -14.04%2.32B | -13.63%2.69B | 67.25%3.12B | 8.87%1.86B | 22.21%1.71B | -8.69%1.4B | 14.98%1.53B | 11.22%1.33B | 42.40%1.2B | -2.39%842.81M |
Current changes in cash | 134.61%130.89M | 11.01%-378.2M | -133.89%-424.97M | 725.59%1.25B | -51.21%151.89M | 333.26%311.29M | -166.75%-133.45M | 48.40%199.91M | -62.30%134.71M | 1,831.93%357.35M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | ---- | 200.00%1K | ---1K | ---- | ---- | 200.00%1K |
End cash Position | 5.65%2.45B | -14.04%2.32B | -13.63%2.69B | 67.25%3.12B | 8.87%1.86B | 22.21%1.71B | -8.69%1.4B | 14.98%1.53B | 11.22%1.33B | 42.40%1.2B |
Free cash flow | -35.06%216.54M | 221.44%333.44M | -180.20%-274.57M | 36.95%342.37M | -19.07%249.99M | 988.93%308.89M | -110.61%-34.75M | -7.45%327.44M | 24.95%353.81M | 28.00%283.15M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |