JP Stock MarketDetailed Quotes

7863 HIRAGA

Watchlist

1003
-6-0.59%

20min DelayTrading Dec 4 11:30 JST

4.03BMarket Cap5.12P/E (Static)

HIRAGA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Total revenue

10.48%9.95B

10.96%2.4B

10.77%2.82B

12.75%2.35B

7.55%2.39B

5.91%9.01B

-0.87%2.16B

5.13%2.54B

2.55%2.08B

18.43%2.22B

Cost of revenue

11.00%7.87B

10.88%1.91B

9.83%2.19B

14.73%1.88B

8.98%1.9B

8.98%7.09B

3.42%1.72B

9.46%1.99B

5.55%1.63B

18.24%1.74B

Gross profit

8.54%2.08B

11.26%492.17M

14.19%627.65M

5.56%475.07M

2.34%489.77M

-4.06%1.92B

-14.62%442.34M

-8.05%549.65M

-7.07%450.04M

19.12%478.56M

Operating expense

8.80%1.59B

8.09%400.66M

8.17%397.09M

10.94%401.81M

8.02%390.73M

0.96%1.46B

-3.59%370.67M

-2.13%367.09M

5.10%362.2M

5.29%361.72M

Staff costs

7.53%843.09M

10.48%358.27M

2.14%155.9M

11.87%164.98M

2.68%163.95M

-9.19%784.07M

-12.00%324.29M

-13.84%152.63M

-5.51%147.47M

-1.22%159.67M

Selling and administrative expenses

10.01%554.06M

----

26.64%503.62M

----

-Selling and marketing expense

2.88%128.17M

----

145.04%124.58M

----

-General and administrative expense

12.36%425.89M

----

9.28%379.05M

----

Depreciation and amortization

31.55%45.57M

----

-4.68%34.64M

----

-Depreciation

31.55%45.57M

----

-4.68%34.64M

----

Rent and land expenses

-15.40%24.02M

----

-9.81%28.4M

----

Other operating expenses

11.35%123.56M

-11.72%-581.25M

12.47%241.19M

10.30%236.84M

12.24%226.78M

-6.63%110.96M

-15.73%-520.28M

8.36%214.46M

13.88%214.73M

11.07%202.05M

Operating profit

7.73%494.37M

27.68%91.51M

26.29%230.56M

-16.60%73.26M

-15.24%99.04M

-17.19%458.92M

-46.36%71.67M

-18.02%182.56M

-37.10%87.84M

100.74%116.85M

Net non-operating interest income (expenses)

37.76%-5.59M

37.04%-1.27M

37.54%-1.32M

30.84%-1.49M

44.01%-1.51M

7.58%-8.98M

23.26%-2.02M

17.74%-2.11M

8.61%-2.16M

-24.85%-2.69M

Non-operating interest income

--0

----

--0

----

Non-operating interest expense

-37.76%5.59M

-37.04%1.27M

-37.54%1.32M

-30.84%1.49M

-44.01%1.51M

-7.58%8.98M

-23.26%2.02M

-17.74%2.11M

-8.61%2.16M

24.85%2.69M

Net investment income

15.00%18.42M

52.42%7.05M

16.46%5.05M

-10.44%6.32M

22.21%16.02M

10.14%4.63M

149.97%4.34M

-1.63%7.05M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

52.07%39.18M

39M

1,888.04%25.77M

17.75M

8.01M

Income from associates and other participating interests

Special income (charges)

-41.02%12.38M

-86.53%662K

-47.81%2.58M

-28.75%4.5M

-3.66%4.64M

851.52%20.98M

10.87%4.92M

22.26%4.94M

82.53%6.31M

149.51%4.82M

Less:Other special charges

41.02%-12.38M

86.53%-662K

47.81%-2.58M

28.75%-4.5M

3.66%-4.64M

-851.52%-20.98M

-10.87%-4.92M

-22.26%-4.94M

-82.53%-6.31M

-149.51%-4.82M

Other non-operating income (expenses)

4.03%40.04M

5.82%9.24M

-8.38%8.69M

43.50%11.1M

-12.20%11M

56.41%38.49M

-35.08%8.74M

246.08%9.49M

65.58%7.74M

235.36%12.53M

Income before tax

8.64%598.79M

67.04%139.14M

24.18%247.74M

-24.13%92.42M

-18.47%119.49M

-5.89%551.19M

-44.53%83.3M

-13.68%199.5M

-17.22%121.82M

156.08%146.56M

Income tax

-78.28%33.74M

-636.36%-112.73M

17.70%78.38M

-18.91%28.66M

21.76%39.44M

-22.15%155.34M

-53.48%21.02M

-19.28%66.59M

-27.82%35.34M

41.42%32.39M

Net income

42.74%565.05M

304.41%251.87M

27.43%169.36M

-26.27%63.76M

-29.89%80.05M

2.52%395.85M

-40.67%62.28M

-10.56%132.91M

-11.94%86.48M

232.57%114.17M

Net income continuous operations

42.74%565.05M

304.42%251.87M

27.43%169.36M

-26.27%63.76M

-29.89%80.05M

2.52%395.85M

-40.67%62.28M

-10.56%132.91M

-11.94%86.48M

232.56%114.18M

Noncontrolling interests

Net income attributable to the company

42.74%565.05M

304.41%251.87M

27.43%169.36M

-26.27%63.76M

-29.89%80.05M

2.52%395.85M

-40.67%62.28M

-10.56%132.91M

-11.94%86.48M

232.57%114.17M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

42.74%565.05M

304.41%251.87M

27.43%169.36M

-26.27%63.76M

-29.89%80.05M

2.52%395.85M

-40.67%62.28M

-10.56%132.91M

-11.94%86.48M

232.57%114.17M

Gross dividend payment

Basic earnings per share

43.28%195.92

305.43%87.37

27.85%58.72

-25.95%22.11

-29.64%27.72

2.72%136.74

-40.47%21.55

-10.36%45.93

-11.79%29.86

233.05%39.4

Diluted earnings per share

43.28%195.92

305.43%87.37

28.04%58.72

-25.90%22.11

-29.64%27.72

2.72%136.74

-40.47%21.55

-10.44%45.86

-11.82%29.8399

233.05%39.4

Dividend per share

33.33%40

100.00%30

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Total revenue	10.48%9.95B	10.96%2.4B	10.77%2.82B	12.75%2.35B	7.55%2.39B	5.91%9.01B	-0.87%2.16B	5.13%2.54B	2.55%2.08B	18.43%2.22B
Cost of revenue	11.00%7.87B	10.88%1.91B	9.83%2.19B	14.73%1.88B	8.98%1.9B	8.98%7.09B	3.42%1.72B	9.46%1.99B	5.55%1.63B	18.24%1.74B
Gross profit	8.54%2.08B	11.26%492.17M	14.19%627.65M	5.56%475.07M	2.34%489.77M	-4.06%1.92B	-14.62%442.34M	-8.05%549.65M	-7.07%450.04M	19.12%478.56M
Operating expense	8.80%1.59B	8.09%400.66M	8.17%397.09M	10.94%401.81M	8.02%390.73M	0.96%1.46B	-3.59%370.67M	-2.13%367.09M	5.10%362.2M	5.29%361.72M
Staff costs	7.53%843.09M	10.48%358.27M	2.14%155.9M	11.87%164.98M	2.68%163.95M	-9.19%784.07M	-12.00%324.29M	-13.84%152.63M	-5.51%147.47M	-1.22%159.67M
Selling and administrative expenses	10.01%554.06M	----	----	----	----	26.64%503.62M	----	----	----	----
-Selling and marketing expense	2.88%128.17M	----	----	----	----	145.04%124.58M	----	----	----	----
-General and administrative expense	12.36%425.89M	----	----	----	----	9.28%379.05M	----	----	----	----
Depreciation and amortization	31.55%45.57M	----	----	----	----	-4.68%34.64M	----	----	----	----
-Depreciation	31.55%45.57M	----	----	----	----	-4.68%34.64M	----	----	----	----
Rent and land expenses	-15.40%24.02M	----	----	----	----	-9.81%28.4M	----	----	----	----
Other operating expenses	11.35%123.56M	-11.72%-581.25M	12.47%241.19M	10.30%236.84M	12.24%226.78M	-6.63%110.96M	-15.73%-520.28M	8.36%214.46M	13.88%214.73M	11.07%202.05M
Operating profit	7.73%494.37M	27.68%91.51M	26.29%230.56M	-16.60%73.26M	-15.24%99.04M	-17.19%458.92M	-46.36%71.67M	-18.02%182.56M	-37.10%87.84M	100.74%116.85M
Net non-operating interest income (expenses)	37.76%-5.59M	37.04%-1.27M	37.54%-1.32M	30.84%-1.49M	44.01%-1.51M	7.58%-8.98M	23.26%-2.02M	17.74%-2.11M	8.61%-2.16M	-24.85%-2.69M
Non-operating interest income	--0	--0	--0	----	----	--0	--0	--0	----	----
Non-operating interest expense	-37.76%5.59M	-37.04%1.27M	-37.54%1.32M	-30.84%1.49M	-44.01%1.51M	-7.58%8.98M	-23.26%2.02M	-17.74%2.11M	-8.61%2.16M	24.85%2.69M
Net investment income	15.00%18.42M	0	52.42%7.05M	16.46%5.05M	-10.44%6.32M	22.21%16.02M	0	10.14%4.63M	149.97%4.34M	-1.63%7.05M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	52.07%39.18M	39M			0	1,888.04%25.77M	0	0	17.75M	8.01M
Income from associates and other participating interests
Special income (charges)	-41.02%12.38M	-86.53%662K	-47.81%2.58M	-28.75%4.5M	-3.66%4.64M	851.52%20.98M	10.87%4.92M	22.26%4.94M	82.53%6.31M	149.51%4.82M
Less:Other special charges	41.02%-12.38M	86.53%-662K	47.81%-2.58M	28.75%-4.5M	3.66%-4.64M	-851.52%-20.98M	-10.87%-4.92M	-22.26%-4.94M	-82.53%-6.31M	-149.51%-4.82M
Other non-operating income (expenses)	4.03%40.04M	5.82%9.24M	-8.38%8.69M	43.50%11.1M	-12.20%11M	56.41%38.49M	-35.08%8.74M	246.08%9.49M	65.58%7.74M	235.36%12.53M
Income before tax	8.64%598.79M	67.04%139.14M	24.18%247.74M	-24.13%92.42M	-18.47%119.49M	-5.89%551.19M	-44.53%83.3M	-13.68%199.5M	-17.22%121.82M	156.08%146.56M
Income tax	-78.28%33.74M	-636.36%-112.73M	17.70%78.38M	-18.91%28.66M	21.76%39.44M	-22.15%155.34M	-53.48%21.02M	-19.28%66.59M	-27.82%35.34M	41.42%32.39M
Net income	42.74%565.05M	304.41%251.87M	27.43%169.36M	-26.27%63.76M	-29.89%80.05M	2.52%395.85M	-40.67%62.28M	-10.56%132.91M	-11.94%86.48M	232.57%114.17M
Net income continuous operations	42.74%565.05M	304.42%251.87M	27.43%169.36M	-26.27%63.76M	-29.89%80.05M	2.52%395.85M	-40.67%62.28M	-10.56%132.91M	-11.94%86.48M	232.56%114.18M
Noncontrolling interests
Net income attributable to the company	42.74%565.05M	304.41%251.87M	27.43%169.36M	-26.27%63.76M	-29.89%80.05M	2.52%395.85M	-40.67%62.28M	-10.56%132.91M	-11.94%86.48M	232.57%114.17M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	42.74%565.05M	304.41%251.87M	27.43%169.36M	-26.27%63.76M	-29.89%80.05M	2.52%395.85M	-40.67%62.28M	-10.56%132.91M	-11.94%86.48M	232.57%114.17M
Gross dividend payment
Basic earnings per share	43.28%195.92	305.43%87.37	27.85%58.72	-25.95%22.11	-29.64%27.72	2.72%136.74	-40.47%21.55	-10.36%45.93	-11.79%29.86	233.05%39.4
Diluted earnings per share	43.28%195.92	305.43%87.37	28.04%58.72	-25.90%22.11	-29.64%27.72	2.72%136.74	-40.47%21.55	-10.44%45.86	-11.82%29.8399	233.05%39.4
Dividend per share	33.33%40	33.33%40	0	0	0	100.00%30	100.00%30	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data