JP Stock MarketDetailed Quotes

7864 FUJI Seal International

Watchlist

2440
+4+0.16%

20min DelayMarket Closed Nov 22 15:30 JST

146.80BMarket Cap12.99P/E (Static)

FUJI Seal International Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

9.93%26.67B

3.50%22.81B

41.26%28.61B

13.82%24.26B

-7.89%22.13B

-14.80%22.03B

8.97%20.25B

13.24%21.31B

-Cash and cash equivalents

9.93%26.67B

3.50%22.81B

41.26%28.61B

13.82%24.26B

-7.89%22.13B

-14.80%22.03B

8.97%20.25B

13.24%21.31B

Receivables

10.63%53.77B

10.32%50.7B

5.00%49.46B

0.24%48.6B

5.24%47.02B

12.48%45.95B

17.54%47.1B

13.87%48.48B

-Accounts receivable

10.63%53.77B

10.32%50.7B

5.00%49.46B

0.24%48.6B

5.24%47.02B

12.48%45.95B

17.54%47.1B

13.87%48.48B

-Gross accounts receivable

10.63%53.77B

10.32%50.7B

5.00%49.46B

0.24%48.6B

5.24%47.02B

12.48%45.95B

17.54%47.1B

13.87%48.48B

Inventory

9.55%30.01B

-0.66%25.35B

-4.56%26.98B

11.92%27.39B

19.10%25.95B

28.54%25.52B

42.31%28.27B

26.44%24.47B

Other current assets

6.64%19.05B

10.25%18.21B

-1.16%17.47B

0.64%17.87B

6.69%18.02B

13.46%16.52B

21.73%17.68B

17.25%17.75B

Total current assets

9.63%129.49B

6.40%117.06B

8.14%122.51B

5.44%118.11B

5.34%113.11B

8.80%110.02B

21.77%113.29B

16.82%112.02B

Non current assets

Net PPE

-0.17%65.35B

1.27%62.77B

3.88%65.21B

5.84%65.46B

6.47%62.89B

10.78%61.99B

9.84%62.77B

9.84%61.85B

-Gross PP&E

-0.17%65.35B

7.70%182.63B

3.88%65.21B

5.84%65.46B

6.47%62.89B

8.49%169.57B

9.84%62.77B

9.85%61.85B

-Accumulated depreciation

----

-11.41%-119.86B

----

-7.22%-107.58B

----

Total investment

9.81%4.08B

-12.10%3.57B

-9.26%3.63B

-13.35%3.71B

-3.19%3.97B

7.49%4.06B

9.60%4B

11.04%4.28B

-Financial asset investment

9.81%4.08B

-12.10%3.57B

-9.26%3.63B

-13.35%3.71B

-3.19%3.97B

7.49%4.06B

9.60%4B

11.04%4.28B

-Including:Available-for-sale securities

9.81%4.08B

-12.10%3.57B

-9.26%3.63B

-13.35%3.71B

-3.19%3.97B

7.49%4.06B

9.60%4B

11.04%4.28B

Goodwill and other intangible assets

-8.72%2.29B

53.94%2.38B

51.77%2.44B

55.73%2.51B

60.70%2.54B

2.58%1.55B

-9.05%1.61B

-4.67%1.61B

-Goodwill

-11.71%935M

1,894.00%997M

1,434.33%1.03B

1,240.51%1.06B

1,130.00%1.11B

-53.27%50M

-46.40%67M

-42.75%79M

-Other intangible assets

-6.54%1.36B

-7.48%1.39B

-8.38%1.41B

-5.28%1.45B

-3.89%1.43B

6.85%1.5B

-6.21%1.54B

-1.29%1.53B

Deferred tax assets-non current

2.28%2.74B

83.60%3.34B

68.17%2.09B

56.43%2.68B

24.18%2.13B

14.71%1.82B

-22.64%1.24B

-12.92%1.71B

Other non current assets

466.33%3.42B

528.45%3.56B

-1.10%541M

10.44%603M

8.49%562M

-17.85%566M

-20.84%547M

-15.22%546M

Total non current assets

3.87%77.87B

8.06%75.62B

5.33%73.91B

7.09%74.97B

7.62%72.09B

10.18%69.98B

8.18%70.17B

2.75%70.01B

Total assets

7.40%207.37B

7.04%192.68B

7.06%196.42B

6.07%193.08B

6.22%185.21B

9.33%180B

16.19%183.46B

10.98%182.03B

Liabilities

Current liabilities

Financial liabilities

-92.12%881M

-58.97%4.84B

47.49%13.88B

39.14%11.18B

15.41%10.21B

24.11%11.8B

6.40%9.41B

-8.84%8.04B

-Current debt and capital lease obligation

-92.12%881M

-58.97%4.84B

47.49%13.88B

39.14%11.18B

15.41%10.21B

24.11%11.8B

6.40%9.41B

-8.84%8.04B

-Including:Current debt

-92.70%811M

-59.29%4.78B

47.98%13.81B

39.73%11.11B

15.76%10.14B

24.55%11.73B

6.69%9.34B

-8.78%7.95B

-Including:Current capital Lease obligation

0.00%70M

-5.63%67M

-11.69%68M

-16.67%70M

-18.89%73M

-21.98%71M

-19.79%77M

-13.40%84M

Payables

12.72%22.93B

16.39%23.29B

6.75%20.55B

-3.45%20.34B

-1.31%19.67B

8.37%20.01B

18.64%19.25B

17.86%21.07B

-accounts payable

11.37%17.54B

14.37%17.47B

6.35%16.63B

-1.55%15.75B

3.05%15.55B

11.06%15.28B

25.97%15.63B

17.38%16B

-Total tax payable

44.48%1.98B

96.00%1.96B

152.22%797M

3.17%1.37B

-3.17%948M

22.40%1B

89.22%316M

36.60%1.33B

-Other payable

5.83%3.41B

3.35%3.85B

-5.27%3.13B

-13.91%3.23B

-17.89%3.17B

-4.09%3.73B

-9.50%3.3B

14.31%3.75B

Pension and other retirement benefit plans

29.61%2.05B

41.17%2.25B

15.97%1.09B

-0.63%1.58B

-5.31%2.09B

-2.39%1.59B

-3.59%939M

5.21%1.59B

Other current liabilities

15.39%28.49B

5.49%22.54B

-5.19%23.29B

4.68%24.69B

12.42%25.39B

12.50%21.37B

18.53%24.57B

10.60%23.59B

Current liabilities

-5.97%54.35B

-3.38%52.92B

8.57%58.81B

6.47%57.8B

7.08%57.35B

12.70%54.77B

15.81%54.17B

9.60%54.28B

Non current liabilities

Non current financial liabilities

1,962.50%3.3B

1,175.66%1.94B

-94.85%160M

-94.58%160M

-94.09%157M

-93.97%152M

1,055.76%3.11B

973.09%2.95B

-Long term debt and capital lease obligation

1,962.50%3.3B

1,175.66%1.94B

-94.85%160M

-94.58%160M

-94.09%157M

-93.97%152M

1,055.76%3.11B

973.09%2.95B

-Including:Long term debt

5,145.90%3.2B

3,187.50%1.84B

-97.87%64M

-97.85%61M

-97.76%57M

-97.65%56M

2,301.60%3B

2,223.77%2.84B

-Including:Long term capital lease obligation

1.01%100M

2.08%98M

-10.28%96M

-14.66%99M

-13.79%100M

-27.82%96M

-25.69%107M

-24.18%116M

Long term pension and other post-retirement benefit plans

2.44%2.98B

2.65%2.87B

8.15%2.97B

6.56%2.91B

5.40%2.87B

6.12%2.79B

3.81%2.75B

4.16%2.73B

Non current deferred liabilities

56.31%1.47B

130.88%1.85B

47.94%1.19B

29.89%943M

46.53%951M

40.35%800M

8.83%801M

-44.28%726M

Other non current liabilities

9.73%1.05B

5.75%974M

0.32%927M

14.22%956M

10.45%951M

9.90%921M

13.24%924M

0.00%837M

Total non current liabilities

77.24%8.8B

63.49%7.63B

-30.83%5.25B

-31.43%4.97B

-28.46%4.93B

-28.88%4.66B

69.68%7.58B

43.87%7.24B

Total liabilities

0.62%63.15B

1.87%60.54B

3.73%64.06B

2.01%62.76B

3.03%62.28B

7.76%59.43B

20.51%61.75B

12.76%61.53B

Shareholders'equity

Share capital

0.00%5.99B

-common stock

0.00%5.99B

Additional paid-in capital

0.39%6.63B

-0.02%6.6B

-0.05%6.6B

Retained earnings

6.87%114.33B

8.15%110.99B

9.24%108.31B

6.79%106.98B

5.63%104.09B

5.07%102.63B

2.22%99.16B

2.14%100.18B

Less: Treasury stock

11.30%9.4B

12.70%9.56B

-0.39%8.45B

-0.39%8.48B

Other reserves

38.93%26.67B

31.02%18.12B

7.93%19.9B

18.38%19.2B

30.41%14.73B

78.85%13.83B

230.80%18.44B

122.06%16.22B

Total stockholders'equity

10.66%144.22B

9.60%132.14B

8.75%132.36B

8.15%130.32B

7.91%122.93B

10.12%120.57B

14.11%121.71B

10.09%120.5B

Total equity

10.66%144.22B

9.60%132.14B

8.75%132.36B

8.15%130.32B

7.91%122.93B

10.12%120.57B

14.11%121.71B

10.09%120.51B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	9.93%26.67B	3.50%22.81B	3.50%22.81B	41.26%28.61B	13.82%24.26B	-7.89%22.13B	-14.80%22.03B	-14.80%22.03B	8.97%20.25B	13.24%21.31B
-Cash and cash equivalents	9.93%26.67B	3.50%22.81B	3.50%22.81B	41.26%28.61B	13.82%24.26B	-7.89%22.13B	-14.80%22.03B	-14.80%22.03B	8.97%20.25B	13.24%21.31B
Receivables	10.63%53.77B	10.32%50.7B	10.32%50.7B	5.00%49.46B	0.24%48.6B	5.24%47.02B	12.48%45.95B	12.48%45.95B	17.54%47.1B	13.87%48.48B
-Accounts receivable	10.63%53.77B	10.32%50.7B	10.32%50.7B	5.00%49.46B	0.24%48.6B	5.24%47.02B	12.48%45.95B	12.48%45.95B	17.54%47.1B	13.87%48.48B
-Gross accounts receivable	10.63%53.77B	10.32%50.7B	10.32%50.7B	5.00%49.46B	0.24%48.6B	5.24%47.02B	12.48%45.95B	12.48%45.95B	17.54%47.1B	13.87%48.48B
Inventory	9.55%30.01B	-0.66%25.35B	-0.66%25.35B	-4.56%26.98B	11.92%27.39B	19.10%25.95B	28.54%25.52B	28.54%25.52B	42.31%28.27B	26.44%24.47B
Other current assets	6.64%19.05B	10.25%18.21B	10.25%18.21B	-1.16%17.47B	0.64%17.87B	6.69%18.02B	13.46%16.52B	13.46%16.52B	21.73%17.68B	17.25%17.75B
Total current assets	9.63%129.49B	6.40%117.06B	6.40%117.06B	8.14%122.51B	5.44%118.11B	5.34%113.11B	8.80%110.02B	8.80%110.02B	21.77%113.29B	16.82%112.02B
Non current assets
Net PPE	-0.17%65.35B	1.27%62.77B	1.27%62.77B	3.88%65.21B	5.84%65.46B	6.47%62.89B	10.78%61.99B	10.78%61.99B	9.84%62.77B	9.84%61.85B
-Gross PP&E	-0.17%65.35B	7.70%182.63B	7.70%182.63B	3.88%65.21B	5.84%65.46B	6.47%62.89B	8.49%169.57B	8.49%169.57B	9.84%62.77B	9.85%61.85B
-Accumulated depreciation	----	-11.41%-119.86B	-11.41%-119.86B	----	----	----	-7.22%-107.58B	-7.22%-107.58B	----	----
Total investment	9.81%4.08B	-12.10%3.57B	-12.10%3.57B	-9.26%3.63B	-13.35%3.71B	-3.19%3.97B	7.49%4.06B	7.49%4.06B	9.60%4B	11.04%4.28B
-Financial asset investment	9.81%4.08B	-12.10%3.57B	-12.10%3.57B	-9.26%3.63B	-13.35%3.71B	-3.19%3.97B	7.49%4.06B	7.49%4.06B	9.60%4B	11.04%4.28B
-Including:Available-for-sale securities	9.81%4.08B	-12.10%3.57B	-12.10%3.57B	-9.26%3.63B	-13.35%3.71B	-3.19%3.97B	7.49%4.06B	7.49%4.06B	9.60%4B	11.04%4.28B
Goodwill and other intangible assets	-8.72%2.29B	53.94%2.38B	53.94%2.38B	51.77%2.44B	55.73%2.51B	60.70%2.54B	2.58%1.55B	2.58%1.55B	-9.05%1.61B	-4.67%1.61B
-Goodwill	-11.71%935M	1,894.00%997M	1,894.00%997M	1,434.33%1.03B	1,240.51%1.06B	1,130.00%1.11B	-53.27%50M	-53.27%50M	-46.40%67M	-42.75%79M
-Other intangible assets	-6.54%1.36B	-7.48%1.39B	-7.48%1.39B	-8.38%1.41B	-5.28%1.45B	-3.89%1.43B	6.85%1.5B	6.85%1.5B	-6.21%1.54B	-1.29%1.53B
Deferred tax assets-non current	2.28%2.74B	83.60%3.34B	83.60%3.34B	68.17%2.09B	56.43%2.68B	24.18%2.13B	14.71%1.82B	14.71%1.82B	-22.64%1.24B	-12.92%1.71B
Other non current assets	466.33%3.42B	528.45%3.56B	528.45%3.56B	-1.10%541M	10.44%603M	8.49%562M	-17.85%566M	-17.85%566M	-20.84%547M	-15.22%546M
Total non current assets	3.87%77.87B	8.06%75.62B	8.06%75.62B	5.33%73.91B	7.09%74.97B	7.62%72.09B	10.18%69.98B	10.18%69.98B	8.18%70.17B	2.75%70.01B
Total assets	7.40%207.37B	7.04%192.68B	7.04%192.68B	7.06%196.42B	6.07%193.08B	6.22%185.21B	9.33%180B	9.33%180B	16.19%183.46B	10.98%182.03B
Liabilities
Current liabilities
Financial liabilities	-92.12%881M	-58.97%4.84B	-58.97%4.84B	47.49%13.88B	39.14%11.18B	15.41%10.21B	24.11%11.8B	24.11%11.8B	6.40%9.41B	-8.84%8.04B
-Current debt and capital lease obligation	-92.12%881M	-58.97%4.84B	-58.97%4.84B	47.49%13.88B	39.14%11.18B	15.41%10.21B	24.11%11.8B	24.11%11.8B	6.40%9.41B	-8.84%8.04B
-Including:Current debt	-92.70%811M	-59.29%4.78B	-59.29%4.78B	47.98%13.81B	39.73%11.11B	15.76%10.14B	24.55%11.73B	24.55%11.73B	6.69%9.34B	-8.78%7.95B
-Including:Current capital Lease obligation	0.00%70M	-5.63%67M	-5.63%67M	-11.69%68M	-16.67%70M	-18.89%73M	-21.98%71M	-21.98%71M	-19.79%77M	-13.40%84M
Payables	12.72%22.93B	16.39%23.29B	16.39%23.29B	6.75%20.55B	-3.45%20.34B	-1.31%19.67B	8.37%20.01B	8.37%20.01B	18.64%19.25B	17.86%21.07B
-accounts payable	11.37%17.54B	14.37%17.47B	14.37%17.47B	6.35%16.63B	-1.55%15.75B	3.05%15.55B	11.06%15.28B	11.06%15.28B	25.97%15.63B	17.38%16B
-Total tax payable	44.48%1.98B	96.00%1.96B	96.00%1.96B	152.22%797M	3.17%1.37B	-3.17%948M	22.40%1B	22.40%1B	89.22%316M	36.60%1.33B
-Other payable	5.83%3.41B	3.35%3.85B	3.35%3.85B	-5.27%3.13B	-13.91%3.23B	-17.89%3.17B	-4.09%3.73B	-4.09%3.73B	-9.50%3.3B	14.31%3.75B
Pension and other retirement benefit plans	29.61%2.05B	41.17%2.25B	41.17%2.25B	15.97%1.09B	-0.63%1.58B	-5.31%2.09B	-2.39%1.59B	-2.39%1.59B	-3.59%939M	5.21%1.59B
Other current liabilities	15.39%28.49B	5.49%22.54B	5.49%22.54B	-5.19%23.29B	4.68%24.69B	12.42%25.39B	12.50%21.37B	12.50%21.37B	18.53%24.57B	10.60%23.59B
Current liabilities	-5.97%54.35B	-3.38%52.92B	-3.38%52.92B	8.57%58.81B	6.47%57.8B	7.08%57.35B	12.70%54.77B	12.70%54.77B	15.81%54.17B	9.60%54.28B
Non current liabilities
Non current financial liabilities	1,962.50%3.3B	1,175.66%1.94B	1,175.66%1.94B	-94.85%160M	-94.58%160M	-94.09%157M	-93.97%152M	-93.97%152M	1,055.76%3.11B	973.09%2.95B
-Long term debt and capital lease obligation	1,962.50%3.3B	1,175.66%1.94B	1,175.66%1.94B	-94.85%160M	-94.58%160M	-94.09%157M	-93.97%152M	-93.97%152M	1,055.76%3.11B	973.09%2.95B
-Including:Long term debt	5,145.90%3.2B	3,187.50%1.84B	3,187.50%1.84B	-97.87%64M	-97.85%61M	-97.76%57M	-97.65%56M	-97.65%56M	2,301.60%3B	2,223.77%2.84B
-Including:Long term capital lease obligation	1.01%100M	2.08%98M	2.08%98M	-10.28%96M	-14.66%99M	-13.79%100M	-27.82%96M	-27.82%96M	-25.69%107M	-24.18%116M
Long term pension and other post-retirement benefit plans	2.44%2.98B	2.65%2.87B	2.65%2.87B	8.15%2.97B	6.56%2.91B	5.40%2.87B	6.12%2.79B	6.12%2.79B	3.81%2.75B	4.16%2.73B
Non current deferred liabilities	56.31%1.47B	130.88%1.85B	130.88%1.85B	47.94%1.19B	29.89%943M	46.53%951M	40.35%800M	40.35%800M	8.83%801M	-44.28%726M
Other non current liabilities	9.73%1.05B	5.75%974M	5.75%974M	0.32%927M	14.22%956M	10.45%951M	9.90%921M	9.90%921M	13.24%924M	0.00%837M
Total non current liabilities	77.24%8.8B	63.49%7.63B	63.49%7.63B	-30.83%5.25B	-31.43%4.97B	-28.46%4.93B	-28.88%4.66B	-28.88%4.66B	69.68%7.58B	43.87%7.24B
Total liabilities	0.62%63.15B	1.87%60.54B	1.87%60.54B	3.73%64.06B	2.01%62.76B	3.03%62.28B	7.76%59.43B	7.76%59.43B	20.51%61.75B	12.76%61.53B
Shareholders'equity
Share capital	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B
-common stock	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B	0.00%5.99B
Additional paid-in capital	0.39%6.63B	-0.02%6.6B	-0.02%6.6B	-0.02%6.6B	-0.02%6.6B	-0.05%6.6B	-0.05%6.6B	-0.05%6.6B	-0.05%6.6B	-0.05%6.6B
Retained earnings	6.87%114.33B	8.15%110.99B	8.15%110.99B	9.24%108.31B	6.79%106.98B	5.63%104.09B	5.07%102.63B	5.07%102.63B	2.22%99.16B	2.14%100.18B
Less: Treasury stock	11.30%9.4B	12.70%9.56B	12.70%9.56B	-0.39%8.45B	-0.39%8.45B	-0.39%8.48B	-0.39%8.48B	-0.39%8.48B	-0.39%8.48B	-0.39%8.48B
Other reserves	38.93%26.67B	31.02%18.12B	31.02%18.12B	7.93%19.9B	18.38%19.2B	30.41%14.73B	78.85%13.83B	78.85%13.83B	230.80%18.44B	122.06%16.22B
Total stockholders'equity	10.66%144.22B	9.60%132.14B	9.60%132.14B	8.75%132.36B	8.15%130.32B	7.91%122.93B	10.12%120.57B	10.12%120.57B	14.11%121.71B	10.09%120.5B
Total equity	10.66%144.22B	9.60%132.14B	9.60%132.14B	8.75%132.36B	8.15%130.32B	7.91%122.93B	10.12%120.57B	10.12%120.57B	14.11%121.71B	10.09%120.51B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data