Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Jan 31, 2026 | (FY)Jan 31, 2025 | (FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -144.99%-83.9M | 23.19%186.48M | 158.90%151.38M | -3,429.67%-257.02M | -86.37%7.72M | 171.33%56.64M | -24.20%20.87M | 159.27%27.54M | -96.60%10.62M | 150.55%311.94M |
| Net profit before non-cash adjustment | 26.14%172.64M | 18.16%136.86M | 154.72%115.83M | 128.89%45.47M | -51.67%19.87M | -60.77%41.11M | 8.28%104.79M | 814.46%96.77M | -122.18%-13.55M | 142.24%61.06M |
| Total adjustment of non-cash items | 8.37%85.38M | 23.61%78.79M | 23.00%63.74M | 54.39%51.82M | 89.87%33.56M | -69.93%17.68M | -9.14%58.79M | -50.35%64.71M | 242.69%130.32M | -156.45%-91.34M |
| -Depreciation and amortization | 12.41%67.79M | 6.35%60.31M | -6.10%56.71M | 13.56%60.39M | 13.28%53.18M | 11.27%46.94M | 12.69%42.19M | 9.84%37.44M | 12.22%34.08M | 19.17%30.37M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.27M | ---- | ---- |
| -Disposal profit | -106.09%-614K | --10.08M | --0 | -635.70%-14.82M | ---2.01M | --0 | -116.86%-171K | 1,202.17%1.01M | 80.79%-92K | -100.88%-479K |
| -Net exchange gains and losses | -106.56%-186K | 2,016.89%2.84M | 96.21%-148K | -60.57%-3.91M | -252.67%-2.43M | 187.03%1.59M | 165.76%555K | -204.07%-844K | --811K | ---- |
| -Other non-cash items | 230.76%18.39M | -22.57%5.56M | -29.29%7.18M | 166.97%10.16M | 50.85%-15.17M | -290.26%-30.86M | -13.88%16.22M | -80.28%18.83M | 178.79%95.52M | -637.91%-121.23M |
| Changes in working capital | -1,072.52%-341.92M | -3.44%-29.16M | 92.04%-28.19M | -675.14%-354.31M | -2,027.98%-45.71M | 98.49%-2.15M | -6.54%-142.71M | -26.17%-133.94M | -148.87%-106.16M | 102.55%217.23M |
| -Change in receivables | -671.59%-199.8M | 165.13%34.96M | -88.64%-53.67M | 10.74%-28.45M | -203.39%-31.88M | 143.35%30.83M | -540.18%-71.12M | 85.64%-11.11M | -235.03%-77.34M | -48.49%57.28M |
| -Change in inventory | -373.12%-334.42M | -27.18%-70.68M | 70.51%-55.58M | -16.26%-188.47M | -87.51%-162.11M | -3.69%-86.45M | 41.62%-83.37M | -3,135.82%-142.81M | -96.81%4.7M | 25.42%147.66M |
| -Change in payables | 95,873.86%168.56M | -100.29%-176K | 140.18%60.54M | -217.79%-150.65M | 160.55%127.9M | 74.76%49.09M | 1,569.86%28.09M | 96.22%-1.91M | -334.63%-50.61M | 142.28%21.57M |
| -Change in accrued expense | 2,406.85%17.51M | -105.54%-759K | 105.60%13.69M | -63.15%6.66M | 925.34%18.08M | 88.92%-2.19M | -150.97%-19.77M | 264.43%38.79M | 201.38%10.64M | 49.52%-10.5M |
| -Provision for loans, leases and other losses | -80.77%1.44M | 9.81%7.5M | 3.59%6.83M | 188.54%6.6M | -65.23%2.29M | 88.94%6.58M | 105.21%3.48M | -1,136.36%-66.81M | 430.62%6.45M | --1.22M |
| -Changes in other current assets | --4.79M | --0 | ---- | ---- | --17K | --0 | -100.03%-17K | --49.91M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -77.26%-13.95M | -53.00%-7.87M | -23.44%-5.15M | 7.03%-4.17M | 9.12%-4.48M | -121.31%-4.93M | 1.33%-2.23M | 25.49%-2.26M | -0.90%-3.03M | 5.80%-3.01M |
| Interest received (cash flow from operating activities) | -6.83%927K | 47.41%995K | 67,400.00%675K | -99.83%1K | -4.92%599K | -26.49%630K | 31.04%857K | 11.79%654K | 22.13%585K | -10.30%479K |
| Tax refund paid | 12.63%-34M | -69.97%-38.91M | -349.34%-22.89M | 135.14%9.18M | 11.26%-26.13M | -107.93%-29.45M | 30.56%-14.16M | -2.66%-20.4M | -453.83%-19.87M | -92.75%-3.59M |
| Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | -100.02%-1K | -83.50%6.44M | 39.03M | 0 | 0 | 6.52%-116.84M | -124.99M |
| Operating cash flow | -193.06%-130.93M | 13.45%140.7M | 149.21%124.01M | -1,489.52%-252M | -125.60%-15.85M | 1,059.55%61.92M | -3.56%5.34M | 104.31%5.54M | -171.07%-128.53M | 50.72%180.84M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -24.96%-78.64M | -208.23%-62.93M | 56.43%-20.42M | 48.07%-46.86M | -403.94%-90.23M | 83.00%-17.9M | -89.98%-105.3M | -5.94%-55.43M | -68.26%-52.32M | -108.29%-31.1M |
| Net intangibles purchase and sale | 87.76%-3.48M | -253.88%-28.43M | -34.17%-8.03M | 65.46%-5.99M | -101.09%-17.34M | -34.07%-8.62M | -1,430.95%-6.43M | 95.17%-420K | -897.59%-8.7M | 96.00%-872K |
| Net investment property transactions | ---- | ---- | ---- | ---- | --26.46M | --0 | -80.78%19.38M | --100.86M | ---- | ---- |
| Net investment product transactions | 94.47%-558K | ---10.1M | --0 | 125.53%28.09M | 169.19%12.45M | -131.10%-18M | 309.66%57.88M | -124.45%-27.61M | --112.91M | ---- |
| Advance cash and loans provided to other parties | --0 | ---209.66M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | --209.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -36.98%-1.03M | 93.46%-749K | -941.45%-11.46M | -664.10%-1.1M | 7.73%195K | 18,200.00%181K | 99.98%-1K | -20.74%-5.5M | 81.57%-4.56M | 2.51%-24.72M |
| Investing cash flow | 18.10%-83.7M | -156.12%-102.21M | -54.33%-39.91M | 62.23%-25.86M | -54.36%-68.45M | -28.64%-44.35M | -389.58%-34.47M | -74.85%11.9M | 183.50%47.34M | 8.70%-56.69M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -60.53%75M | 715.09%190M | -113.27%-30.89M | 435.20%232.76M | -127.04%-69.44M | 86.98%256.77M | 490.05%137.33M | 0.00%-35.21M | 31.39%-35.21M | -147.37%-51.31M |
| Net common stock issuance | ---- | --0 | 51.02%-217K | -1,745.83%-443K | 85.19%-24K | ---162K | ---- | -453.57%-155K | 91.88%-28K | -400.00%-345K |
| Increase or decrease of lease financing | 52.42%-1.92M | 3.21%-4.04M | -25.35%-4.17M | 21.05%-3.33M | 0.00%-4.21M | 0.64%-4.21M | -45.35%-4.24M | -119.82%-2.92M | 4.19%-1.33M | ---1.39M |
| Cash dividends paid | -99.60%-37.31M | -24.76%-18.69M | -0.27%-14.98M | -0.10%-14.94M | 11.64%-14.93M | -10.49%-16.89M | -0.88%-15.29M | -1.58%-15.15M | -0.16%-14.92M | -1.15%-14.9M |
| Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | 50.00%-1K | ---2K | ---- | -100.00%-2K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 99.93%-1K |
| Financing cash flow | -78.61%35.77M | 432.83%167.27M | -123.48%-50.26M | 341.58%214.05M | -137.62%-88.6M | 99.92%235.5M | 320.45%117.8M | -3.79%-53.44M | 24.22%-51.48M | -173.79%-67.94M |
| Net cash flow | ||||||||||
| Beginning cash position | 42.05%685.48M | 7.58%482.55M | -11.78%448.55M | -25.11%508.46M | 58.83%678.94M | 25.97%427.45M | -9.39%339.34M | -26.28%374.49M | 12.18%507.98M | 49.31%452.81M |
| Current changes in cash | -186.93%-178.86M | 507.86%205.76M | 153.05%33.85M | 63.10%-63.81M | -168.32%-172.91M | 185.42%253.08M | 346.33%88.67M | 72.87%-36M | -336.04%-132.68M | -62.52%56.21M |
| Effect of exchange rate changes | 106.56%186K | -2,016.89%-2.84M | -96.21%148K | 60.57%3.91M | 252.67%2.43M | -187.03%-1.59M | -165.76%-555K | 204.07%844K | 22.17%-811K | -6,612.50%-1.04M |
| Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | 0.00%-1K | -200.00%-1K | --1K | ---- | --1K | ---- | 99.77%-1K |
| End cash Position | -26.07%506.81M | 42.05%685.48M | 7.58%482.55M | -11.78%448.55M | -25.11%508.46M | 58.83%678.94M | 25.97%427.45M | -9.39%339.34M | -26.28%374.49M | 12.18%507.98M |
| Free cash flow | -535.15%-214.68M | -48.37%49.34M | 131.35%95.56M | -147.01%-304.85M | -448.68%-123.42M | 133.27%35.4M | -111.47%-106.39M | 73.47%-50.31M | -227.39%-189.65M | 78.81%148.87M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |