Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.19%2.46B | 16.00%2.14B | 16.00%2.14B | -12.15%1.8B | -14.47%1.82B | -4.87%1.99B | -6.39%1.84B | -6.39%1.84B | -3.01%2.05B | -10.76%2.13B |
-Cash and cash equivalents | 35.19%2.46B | 16.00%2.14B | 16.00%2.14B | -12.15%1.8B | -14.47%1.82B | -4.87%1.99B | -6.39%1.84B | -6.39%1.84B | -3.01%2.05B | -10.76%2.13B |
Receivables | -22.03%1.73B | -7.85%2.1B | -7.85%2.1B | -22.65%2.14B | 12.66%2.22B | 2.87%2.04B | -0.06%2.27B | -0.06%2.27B | 22.98%2.77B | 1.39%1.97B |
-Accounts receivable | -22.03%1.73B | -7.85%2.1B | -7.85%2.1B | -22.65%2.14B | 12.66%2.22B | 2.87%2.04B | -0.06%2.27B | -0.06%2.27B | 22.98%2.77B | 1.39%1.97B |
-Gross accounts receivable | -22.03%1.73B | -7.85%2.1B | -7.85%2.1B | -22.65%2.14B | 12.66%2.22B | 2.87%2.04B | -0.06%2.27B | -0.06%2.27B | 22.98%2.77B | 1.39%1.97B |
Inventory | 9.33%1.19B | -18.77%1.17B | -18.77%1.17B | -4.27%1.23B | -17.57%1.09B | -7.73%1.14B | 35.05%1.44B | 35.05%1.44B | 15.12%1.28B | 24.82%1.32B |
Other current assets | -27.91%705.27M | 5.54%1.21B | 5.54%1.21B | 18.65%1.1B | 33.20%978.34M | -17.09%621.66M | 17.32%1.15B | 17.32%1.15B | 6.13%927.18M | -4.59%734.49M |
Total current assets | -0.35%6.08B | -1.33%6.61B | -1.33%6.61B | -10.78%6.27B | -0.74%6.11B | -4.44%5.79B | 6.60%6.7B | 6.60%6.7B | 10.63%7.03B | -0.05%6.15B |
Non current assets | ||||||||||
Net PPE | -0.32%1.78B | -0.05%1.75B | -0.05%1.75B | -1.72%1.78B | 4.83%1.78B | 4.34%1.76B | 5.29%1.75B | 5.29%1.75B | 9.76%1.81B | 3.54%1.7B |
-Gross PP&E | -0.32%1.78B | 3.43%7.61B | 3.43%7.61B | -1.72%1.78B | 4.83%1.78B | 4.34%1.76B | 6.15%7.36B | 6.15%7.36B | 9.76%1.81B | 3.54%1.7B |
-Accumulated depreciation | ---- | -4.51%-5.86B | -4.51%-5.86B | ---- | ---- | ---- | -6.43%-5.6B | -6.43%-5.6B | ---- | ---- |
Total investment | 7.99%40.94M | 8.64%39.87M | 8.64%39.87M | -4.36%34.78M | 8.81%37.91M | -1.13%33.67M | 12.01%36.7M | 12.01%36.7M | 9.11%36.36M | -4.58%34.84M |
-Financial asset investment | 7.99%40.94M | 8.64%39.87M | 8.64%39.87M | -4.36%34.78M | 8.81%37.91M | -1.13%33.67M | 12.01%36.7M | 12.01%36.7M | 9.11%36.36M | -4.58%34.84M |
-Including:Available-for-sale securities | 7.99%40.94M | 8.64%39.87M | 8.64%39.87M | -4.36%34.78M | 8.81%37.91M | -1.13%33.67M | 12.01%36.7M | 12.01%36.7M | 9.11%36.36M | -4.58%34.84M |
Goodwill and other intangible assets | -11.76%54.09M | 34.55%62.75M | 34.55%62.75M | 23.56%58.54M | 23.00%61.3M | 44.32%65.68M | 107.54%46.64M | 107.54%46.64M | 94.64%47.38M | 88.66%49.84M |
-Other intangible assets | -11.76%54.09M | 34.55%62.75M | 34.55%62.75M | 23.56%58.54M | 23.00%61.3M | 44.32%65.68M | 107.54%46.64M | 107.54%46.64M | 94.64%47.38M | 88.66%49.84M |
Other non current assets | 4.81%156.31M | -27.30%113.52M | -27.30%113.52M | -30.44%107.78M | -5.60%149.13M | 1.47%154.61M | 4.61%156.15M | 4.61%156.15M | 3.39%154.95M | 2.55%157.99M |
Total non current assets | -0.13%2.03B | -1.21%1.97B | -1.21%1.97B | -3.36%1.98B | 4.52%2.03B | 4.97%2.01B | 6.59%1.99B | 6.59%1.99B | 10.35%2.05B | 4.51%1.94B |
Total assets | -0.30%8.11B | -1.31%8.58B | -1.31%8.58B | -9.11%8.25B | 0.52%8.14B | -2.18%7.8B | 6.59%8.69B | 6.59%8.69B | 10.57%9.07B | 1.01%8.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -20.94%981.55M | -13.75%1.05B | -13.75%1.05B | -0.82%1.26B | -3.22%1.24B | -7.46%1.24B | -6.11%1.22B | -6.11%1.22B | -5.72%1.27B | -9.54%1.28B |
-Current debt and capital lease obligation | -20.94%981.55M | -13.75%1.05B | -13.75%1.05B | -0.82%1.26B | -3.22%1.24B | -7.46%1.24B | -6.11%1.22B | -6.11%1.22B | -5.72%1.27B | -9.54%1.28B |
-Including:Current debt | -21.64%948.07M | -14.22%1.02B | -14.22%1.02B | -1.26%1.23B | -3.29%1.21B | -8.34%1.21B | -6.76%1.19B | -6.76%1.19B | -6.22%1.24B | -10.08%1.25B |
-Including:Current capital Lease obligation | 5.59%33.48M | 5.27%31.36M | 5.27%31.36M | 16.80%36.09M | -0.31%31.71M | 36.18%36.17M | 30.16%29.79M | 30.16%29.79M | 20.53%30.9M | 18.82%31.8M |
Payables | -9.54%1.94B | -9.42%2.32B | -9.42%2.32B | -18.35%2.22B | 3.35%2.14B | -7.34%1.72B | 17.68%2.56B | 17.68%2.56B | 25.18%2.72B | 7.41%2.07B |
-accounts payable | -9.97%1.91B | -10.06%2.27B | -10.06%2.27B | -18.29%2.2B | 2.90%2.12B | -7.75%1.69B | 17.19%2.53B | 17.19%2.53B | 25.10%2.7B | 7.75%2.06B |
-Total tax payable | 30.29%29.6M | 40.09%46.32M | 40.09%46.32M | -25.24%19.03M | 74.69%22.72M | 22.67%30.82M | 73.57%33.06M | 73.57%33.06M | 33.71%25.46M | -28.41%13M |
Pension and other retirement benefit plans | -2.10%40.35M | 13.36%39.38M | 13.36%39.38M | 84.17%19.55M | 92.44%41.22M | 171.84%55.34M | 261.06%34.74M | 261.06%34.74M | 14.09%10.62M | 11.48%21.42M |
Other current liabilities | -0.29%784.27M | 36.06%923.66M | 36.06%923.66M | 4.02%796.32M | 21.47%786.58M | 5.87%724.79M | -2.81%678.84M | -2.81%678.84M | 3.16%765.52M | 7.89%647.57M |
Current liabilities | -11.10%3.74B | -3.55%4.33B | -3.55%4.33B | -9.86%4.3B | 4.65%4.21B | -4.13%3.74B | 7.43%4.49B | 7.43%4.49B | 11.58%4.77B | 1.44%4.02B |
Non current liabilities | ||||||||||
Non current financial liabilities | 8.23%2.37B | 4.52%2.49B | 4.52%2.49B | -11.69%2.16B | -14.57%2.19B | -12.32%2.32B | -6.80%2.38B | -6.80%2.38B | -1.29%2.44B | -0.21%2.57B |
-Long term debt and capital lease obligation | 8.23%2.37B | 4.52%2.49B | 4.52%2.49B | -11.69%2.16B | -14.57%2.19B | -12.32%2.32B | -6.80%2.38B | -6.80%2.38B | -1.29%2.44B | -0.21%2.57B |
-Including:Long term debt | 9.21%2.32B | 3.58%2.42B | 3.58%2.42B | -12.80%2.09B | -15.72%2.12B | -13.76%2.24B | -7.39%2.34B | -7.39%2.34B | -1.53%2.4B | -0.44%2.52B |
-Including:Long term capital lease obligation | -20.73%56.8M | 52.16%70.72M | 52.16%70.72M | 48.52%65.87M | 43.41%71.66M | 66.37%78.96M | 38.14%46.48M | 38.14%46.48M | 13.85%44.35M | 12.93%49.97M |
Long term pension and other post-retirement benefit plans | 4.94%161.72M | -3.64%156.15M | -3.64%156.15M | 0.81%150.18M | 4.01%154.1M | 9.15%162.99M | 6.74%162.05M | 6.74%162.05M | 7.36%148.97M | 6.61%148.17M |
Non current deferred liabilities | 7.21%26.07M | -36.11%22.51M | -36.11%22.51M | -13.11%27.69M | -4.68%24.32M | -7.11%19.97M | 20.33%35.24M | 20.33%35.24M | -5.96%31.87M | -16.33%25.51M |
Other non current liabilities | 94.88%10.7M | -38.10%4.49M | -38.10%4.49M | -39.99%4.99M | -41.46%5.49M | -4.75%6.19M | -1.17%7.25M | -1.17%7.25M | -0.70%8.31M | -0.36%9.38M |
Total non current liabilities | 8.20%2.57B | 3.34%2.67B | 3.34%2.67B | -11.09%2.34B | -13.57%2.38B | -11.13%2.51B | -5.74%2.59B | -5.74%2.59B | -0.90%2.63B | -0.05%2.75B |
Total liabilities | -4.13%6.31B | -1.03%7.01B | -1.03%7.01B | -10.30%6.64B | -2.75%6.59B | -7.06%6.25B | 2.21%7.08B | 2.21%7.08B | 6.80%7.41B | 0.83%6.77B |
Shareholders'equity | ||||||||||
Share capital | 0.68%1.04B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 11.04%1.03B | 11.04%1.03B | 11.04%1.03B | 11.04%1.03B | 11.04%1.03B | 0.00%927.62M |
-common stock | 0.68%1.04B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 11.04%1.03B | 11.04%1.03B | 11.04%1.03B | 11.04%1.03B | 11.04%1.03B | 0.00%927.62M |
Additional paid-in capital | 0.81%872.91M | 0.00%865.88M | 0.00%865.88M | 0.00%865.88M | 13.41%865.88M | 13.41%865.88M | 13.41%865.88M | 13.41%865.88M | 13.41%865.88M | 0.00%763.5M |
Retained earnings | 7.81%-684.9M | -26.81%-706.93M | -26.81%-706.93M | -13.75%-739.31M | -0.89%-742.95M | 2.86%-645.98M | 5.21%-557.46M | 5.21%-557.46M | -32.76%-649.91M | -64.70%-736.41M |
Less: Treasury stock | 0.18%23.39M | 0.00%23.34M | 0.00%23.34M | 0.19%23.34M | 0.42%23.34M | 0.42%23.34M | 0.42%23.34M | 0.42%23.34M | 0.23%23.3M | 0.00%23.24M |
Other reserves | 41.48%592.55M | 36.80%405.35M | 36.80%405.35M | 5.83%469.9M | 7.89%418.83M | 31.41%325.08M | 101.43%296.3M | 101.43%296.3M | 377.57%444.03M | 425.12%388.18M |
Other equity interest | --2.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 16.02%1.8B | -2.51%1.57B | -2.51%1.57B | -3.81%1.6B | 17.33%1.55B | 24.10%1.55B | 31.34%1.61B | 31.34%1.61B | 31.10%1.67B | 1.93%1.32B |
Noncontrolling interests | 17.11%1.11M | -12.23%940K | -12.23%940K | -11.51%992K | -3.76%947K | 5.77%916K | 19.80%1.07M | 19.80%1.07M | 32.66%1.12M | 27.79%984K |
Total equity | 16.02%1.8B | -2.51%1.57B | -2.51%1.57B | -3.82%1.6B | 17.32%1.55B | 24.09%1.55B | 31.33%1.61B | 31.33%1.61B | 31.10%1.67B | 1.94%1.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |