(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 42.19%3.48B | 17.56%3.51B | 17.56%3.51B | 32.95%2.8B | 2.19%2.45B | 35.02%2.94B | --2.99B | -10.34%2.99B | -9.55%2.11B | -21.50%2.39B |
-Cash and cash equivalents | 42.19%3.48B | 17.56%3.51B | 17.56%3.51B | 32.95%2.8B | 2.19%2.45B | 35.02%2.94B | --2.99B | -10.34%2.99B | -9.55%2.11B | -21.50%2.39B |
Receivables | -10.12%3.88B | -5.03%3.7B | -5.03%3.7B | 2.37%4.02B | 11.01%4.31B | 2.80%4.22B | --3.9B | -2.75%3.9B | 9.65%3.93B | 5.08%3.88B |
-Accounts receivable | -10.12%3.88B | -5.03%3.7B | -5.03%3.7B | 2.37%4.02B | 11.01%4.31B | 2.80%4.22B | --3.9B | -2.75%3.9B | 9.65%3.93B | 5.08%3.88B |
-Gross accounts receivable | -10.12%3.88B | -5.03%3.7B | -5.03%3.7B | 2.37%4.02B | 11.01%4.31B | 2.80%4.22B | --3.9B | -2.75%3.9B | 9.65%3.93B | 5.08%3.88B |
Inventory | -14.58%6.95B | -13.52%7.16B | -13.52%7.16B | -14.00%7.56B | 1.98%8.14B | 11.25%7.97B | --8.28B | 46.60%8.28B | 59.48%8.79B | 62.07%7.98B |
Tax assets-Current | ---- | --0 | --0 | --0 | --0 | --523.34M | --523.34M | --523.34M | ---- | ---- |
Hedging assets-current | -86.21%75.93M | --488.3M | --488.3M | --222.83M | 216.73%550.79M | 189.83%282.27M | --0 | --0 | --0 | 845.11%173.9M |
Other current assets | -13.93%2.97B | 36.89%3.57B | 36.89%3.57B | -5.50%3.88B | 32.22%3.45B | -15.56%2.75B | --2.61B | -30.01%2.61B | -2.85%4.11B | -31.46%2.61B |
Total current assets | -8.18%17.35B | 0.74%18.43B | 0.74%18.43B | -2.35%18.48B | 10.89%18.9B | 11.21%18.69B | --18.29B | 9.32%18.29B | 20.91%18.93B | 9.96%17.04B |
Non current assets | ||||||||||
Net PPE | 17.14%11.59B | 12.57%10.25B | 12.57%10.25B | 17.32%10.22B | 17.82%9.9B | -0.02%9.41B | --9.1B | 0.58%9.1B | -1.19%8.71B | 5.77%8.4B |
-Gross PP&E | 10.44%25.41B | 7.16%23.46B | 7.16%23.46B | 7.50%23.46B | 7.42%23.01B | 0.42%22.26B | --21.89B | 1.00%21.89B | 2.37%21.83B | 5.34%21.42B |
-Accumulated depreciation | -5.39%-13.82B | -3.30%-13.21B | -3.30%-13.21B | -0.97%-13.24B | -0.72%-13.11B | -0.74%-12.85B | ---12.79B | -1.30%-12.79B | -4.87%-13.12B | -5.06%-13.02B |
Investment properties | -4.04%1.97B | -3.64%2.02B | -3.64%2.02B | -9.07%2.04B | -8.96%2.06B | 220.49%2.08B | --2.09B | 217.65%2.09B | 232.43%2.24B | 228.78%2.26B |
Total investment | 26.25%911.36M | 46.25%844.96M | 46.25%844.96M | 28.38%728.78M | 32.30%721.84M | 16.50%616.14M | --577.74M | 5.05%577.74M | 4.91%567.66M | 0.30%545.61M |
-Financial asset investment | 26.25%911.36M | 46.25%844.96M | 46.25%844.96M | 28.38%728.78M | 32.30%721.84M | 16.50%616.14M | --577.74M | 5.05%577.74M | 4.91%567.66M | 0.30%545.61M |
-Including:Available-for-sale securities | 26.25%911.36M | 46.25%844.96M | 46.25%844.96M | 28.38%728.78M | 32.30%721.84M | 16.50%616.14M | --577.74M | 5.05%577.74M | 4.91%567.66M | 0.30%545.61M |
Financial assets | ---- | ---- | ---- | ---- | --275.39M | 511.61%187.15M | ---- | ---- | --0 | ---- |
Goodwill and other intangible assets | -4.46%194.42M | -4.55%179.19M | -4.55%179.19M | -5.52%190.43M | -3.31%203.5M | 3.45%216.75M | --187.74M | -18.48%187.74M | -19.26%201.56M | -17.55%210.46M |
Defined pension benefit | ---- | 389.88%50.39M | 389.88%50.39M | ---- | ---- | ---- | --10.29M | --10.29M | ---- | ---- |
Deferred tax assets-non current | 8.81%128.99M | -89.81%75.75M | -89.81%75.75M | -84.57%140.52M | 25.74%118.55M | 362.53%311.53M | --743.28M | 1,196.13%743.28M | 1,212.27%910.72M | 8.02%94.28M |
Other non current assets | 2.46%372.34M | 20.91%410.27M | 20.91%410.27M | 5.41%383.02M | -0.49%363.42M | -4.02%353.75M | --339.31M | -8.38%339.31M | 1.32%363.34M | 5.91%365.19M |
Total non current assets | 11.28%15.18B | 5.90%13.83B | 5.90%13.83B | 5.42%13.7B | 14.83%13.64B | 16.92%13.17B | --13.05B | 19.42%13.05B | 21.37%13B | 20.44%11.88B |
Total assets | -0.03%32.53B | 2.89%32.25B | 2.89%32.25B | 0.81%32.18B | 12.51%32.54B | 13.50%31.86B | --31.35B | 13.31%31.35B | 21.09%31.93B | 14.03%28.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1.71%2.16B | -35.17%1.97B | -35.17%1.97B | -58.73%2B | -13.93%2.12B | 35.11%2.59B | --3.04B | 99.91%3.04B | 290.89%4.84B | 77.23%2.46B |
-Financial or other derivative investment liabilities | ---- | --0 | --0 | --0 | --0 | --0 | --130.98M | --130.98M | --315.61M | ---- |
-Current debt and capital lease obligation | 1.71%2.16B | -32.25%1.97B | -32.25%1.97B | -55.85%2B | -13.93%2.12B | 35.11%2.59B | --2.91B | 91.29%2.91B | 265.42%4.53B | 77.23%2.46B |
-Including:Current debt | 1.71%2.16B | -32.25%1.97B | -32.25%1.97B | -55.85%2B | -13.93%2.12B | 35.11%2.59B | --2.91B | 91.29%2.91B | 265.42%4.53B | 77.23%2.46B |
Payables | -16.88%1.93B | 24.40%2.38B | 24.40%2.38B | 40.87%2.34B | 10.94%2.32B | -15.82%1.99B | --1.92B | -31.96%1.92B | -26.86%1.66B | -0.59%2.09B |
-accounts payable | -9.56%1.18B | -14.66%979.2M | -14.66%979.2M | 1.49%1.2B | 16.64%1.3B | -22.66%1.29B | --1.15B | -26.30%1.15B | -18.40%1.18B | 5.26%1.12B |
-Total tax payable | -51.76%243.97M | 925.36%876.11M | 925.36%876.11M | 2,118.81%679.6M | 2.40%505.8M | -10.71%244.44M | --85.44M | -88.96%85.44M | -92.83%30.63M | -15.91%493.94M |
-Other payable | -1.04%505.46M | -22.64%529.1M | -22.64%529.1M | 2.93%462.08M | 6.42%510.78M | 7.51%460.91M | --683.9M | 40.60%683.9M | 13.32%448.94M | 5.53%479.96M |
Pension and other retirement benefit plans | 8.83%338.96M | 7.38%350.89M | 7.38%350.89M | 8.75%186.87M | 3.91%311.44M | 10.62%194.21M | --326.77M | -19.94%326.77M | 8.96%171.83M | -7.90%299.73M |
Accrued and deferred income | -7.24%199.39M | 16.94%220.52M | 16.94%220.52M | 10.64%255.18M | 13.71%214.95M | -10.09%199.98M | --188.58M | 2.70%188.58M | 2.66%230.64M | -2.06%189.03M |
Other current liabilities | -10.65%135.55M | 17.15%133.5M | 17.15%133.5M | 4.06%171.1M | -69.00%151.7M | -68.77%177.43M | --113.96M | -76.41%113.96M | -68.90%164.42M | -20.12%489.36M |
Current liabilities | -7.03%4.76B | -9.41%5.06B | -9.41%5.06B | -29.95%4.96B | -7.49%5.12B | -1.84%5.16B | --5.58B | 3.19%5.58B | 59.90%7.07B | 19.63%5.53B |
Non current liabilities | ||||||||||
Non current financial liabilities | -2.94%2.94B | -8.24%2.7B | -8.24%2.7B | 91.99%2.85B | 155.18%3.03B | 158.98%3.18B | --2.94B | 236.03%2.94B | 161.79%1.48B | --1.19B |
-Long term debt and capital lease obligation | -20.89%2.39B | -2.61%2.69B | -2.61%2.69B | 171.67%2.84B | 160.15%3.03B | 158.98%3.18B | --2.76B | 216.31%2.76B | 84.70%1.05B | --1.16B |
-Including:Long term debt | -20.89%2.39B | -2.61%2.69B | -2.61%2.69B | 171.67%2.84B | 160.15%3.03B | 158.98%3.18B | --2.76B | 216.31%2.76B | 84.70%1.05B | --1.16B |
-Derivative product liabilities | --542.98M | -98.59%2.42M | -98.59%2.42M | -98.93%4.67M | --0 | --0 | --172.44M | --172.44M | --436.72M | --22.64M |
Long term pension and other post-retirement benefit plans | 39.59%237.14M | 43.71%195.78M | 43.71%195.78M | -40.47%150.45M | -34.98%169.89M | -36.27%147.71M | --136.23M | -40.50%136.23M | -5.26%252.74M | -10.09%261.29M |
Non current deferred liabilities | 83.39%46.12M | 448.41%90.07M | 448.41%90.07M | 67.71%29.45M | -90.91%25.15M | -93.47%18.62M | --16.42M | -88.65%16.42M | -92.82%17.56M | 65.37%276.78M |
Other non current liabilities | -2.17%185.77M | -1.96%186.07M | -1.96%186.07M | -2.98%188.09M | -3.69%189.89M | 26.59%188.34M | --189.79M | 27.57%189.79M | 195.24%193.87M | 178.83%197.17M |
Total non current liabilities | -0.15%3.41B | -3.43%3.17B | -3.43%3.17B | 65.12%3.22B | 77.55%3.41B | 86.59%3.53B | --3.28B | 134.86%3.28B | 70.30%1.95B | 263.31%1.92B |
Total liabilities | -4.28%8.17B | -7.20%8.23B | -7.20%8.23B | -9.43%8.17B | 14.42%8.53B | 21.58%8.68B | --8.86B | 30.20%8.86B | 62.03%9.02B | 44.63%7.46B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | --2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B |
-common stock | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B | --2.12B | 0.00%2.12B | 0.00%2.12B | 0.00%2.12B |
Additional paid-in capital | 0.00%1.87B | 0.00%1.87B | 0.00%1.87B | 0.00%1.87B | 0.00%1.87B | 0.00%1.87B | --1.87B | 0.00%1.87B | 0.00%1.87B | 0.00%1.87B |
Retained earnings | -0.49%18.58B | 4.38%19.13B | 4.38%19.13B | 1.98%18.88B | 10.04%18.67B | 10.33%18.7B | --18.33B | 8.25%18.33B | 10.46%18.51B | 4.96%16.97B |
Less: Treasury stock | 0.36%134.33M | 0.31%134.01M | 0.31%134.01M | -6.11%133.85M | -5.94%133.85M | -5.84%133.85M | --133.6M | -5.86%133.6M | 0.45%142.56M | 0.67%142.3M |
Other reserves | 30.09%1.89B | 253.59%1.01B | 253.59%1.01B | 134.40%1.25B | 127.36%1.45B | 368.72%601.79M | --284.98M | 263.29%284.98M | 174.93%534.73M | 231.70%638.02M |
Total stockholders'equity | 1.43%24.32B | 6.79%23.99B | 6.79%23.99B | 4.78%23.98B | 11.77%23.98B | 10.67%23.15B | --22.46B | 7.73%22.46B | 10.06%22.89B | 6.17%21.45B |
Noncontrolling interests | 41.95%42.15M | 99.70%37.85M | 99.70%37.85M | 111.73%31.43M | 147.94%29.7M | 228.25%25.16M | --18.95M | 514.76%18.95M | --14.84M | --11.98M |
Total equity | 1.48%24.36B | 6.87%24.03B | 6.87%24.03B | 4.85%24.01B | 11.85%24.01B | 10.75%23.18B | --22.48B | 7.80%22.48B | 10.13%22.9B | 6.23%21.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data