(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 633.80%3.03B | -126.89%-567.88M | 2.12%2.11B | 69.93%2.07B | -29.06%1.22B | 30.75%1.72B | 13.83%1.31B | 15.89%1.15B | 147.75%994.58M | -43.90%401.44M |
Net profit before non-cash adjustment | 77.82%1.83B | -59.53%1.03B | 94.28%2.54B | -20.06%1.31B | -0.65%1.64B | 21.66%1.65B | 77.92%1.35B | 324.53%761.27M | -207.52%-339.05M | -75.65%315.32M |
Total adjustment of non-cash items | 99.22%730.41M | 1.01%366.64M | -57.28%362.97M | 22.87%849.68M | 88.71%691.56M | 14.36%366.46M | -4.70%320.44M | -71.66%336.25M | 19,279.10%1.19B | -98.88%6.12M |
-Depreciation and amortization | 17.77%751.49M | 16.59%638.08M | 1.65%547.3M | 12.22%538.44M | -0.72%479.79M | -2.78%483.25M | -10.19%497.06M | -3.15%553.48M | 1.92%571.47M | 16.61%560.69M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -81.30%108.38M | --579.61M | ---- | ---- | --93.62M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 101.30%1.88M | -248.09%-144.85M |
-Share of associates | ---- | ---- | ---- | ---- | 41.80%-41.58M | -167.67%-71.44M | 31.99%-26.69M | -289.73%-39.25M | -8,020.97%-10.07M | -100.45%-124K |
-Disposal profit | -97.20%15.47M | 9,273.49%552.94M | -96.26%5.9M | 10.09%157.71M | 4,920.36%143.26M | 98.76%-2.97M | 41.81%-239.51M | -169.66%-411.57M | 7,678.91%590.81M | -69.48%7.6M |
-Net exchange gains and losses | -33.07%-324.96M | 9.92%-244.21M | 3.07%-271.1M | -9,654.97%-279.67M | 119.12%2.93M | -122.06%-15.31M | -56.07%69.39M | 654.46%157.93M | 6.47%-28.48M | -761.80%-30.46M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.80%36.36M | --23.64M |
-Other non-cash items | 149.71%288.4M | -2,008.82%-580.18M | 81.21%-27.51M | -236.63%-146.41M | 495.84%107.16M | 63.13%-27.07M | -197.05%-73.43M | 207.32%75.66M | 106.00%24.62M | -2,976.45%-410.37M |
Changes in working capital | 123.99%471.06M | -147.36%-1.96B | -777.07%-793.81M | 91.86%-90.51M | -271.93%-1.11B | 17.64%-298.91M | -759.35%-362.94M | -62.57%55.05M | 83.81%147.05M | 107.11%80M |
-Change in receivables | -169.03%-714.97M | 280.09%1.04B | -602.84%-575.08M | 112.30%114.37M | -678.08%-929.49M | 133.75%160.79M | 9.31%-476.36M | -348.65%-525.27M | -21.75%211.25M | 183.02%269.98M |
-Change in inventory | 157.58%1.35B | -196.08%-2.34B | -485.02%-791.01M | 34.75%-135.21M | 68.55%-207.23M | -4,220.06%-658.9M | -102.97%-15.25M | 1,021.08%513.01M | 145.54%45.76M | 82.28%-100.48M |
-Change in prepaid assets | -109.62%-2.77M | -44.11%28.78M | 128.62%51.49M | 572.50%22.52M | 152.13%3.35M | 66.07%-6.42M | 4.73%-18.93M | ---19.87M | ---- | ---- |
-Change in payables | 59.75%-200.77M | -196.64%-498.76M | 655.18%516.07M | -518.47%-92.96M | -110.43%-15.03M | 104.29%144.1M | 2,306.62%70.54M | 101.44%2.93M | -477.41%-203.88M | 83.67%-35.31M |
-Provision for loans, leases and other losses | 143.21%81.27M | -1,290.19%-188.09M | 1,947.02%15.8M | -97.89%772K | -40.42%36.66M | -15.55%61.52M | 6.74%72.85M | --68.25M | ---- | ---- |
-Changes in other current assets | -5,057.48%-40.11M | 107.29%809K | ---11.1M | ---- | ---- | ---- | -73.64%4.22M | -82.97%15.99M | 273.30%93.92M | -218.97%-54.19M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -352.03%-85.71M | -137.84%-18.96M | -130.14%-7.97M | -39.17%-3.46M | -3.97%-2.49M | 55.14%-2.39M | 37.83%-5.34M | -32.24%-8.59M | -56.55%-6.49M | -1,664.68%-4.15M |
Interest received (cash flow from operating activities) | 15.98%33.62M | -0.31%28.99M | -0.85%29.08M | -28.35%29.33M | -4.45%40.93M | -14.11%42.84M | 55.60%49.87M | -2.18%32.05M | 2.98%32.77M | 9.66%31.82M |
Tax refund paid | 132.89%435.66M | -63.34%-1.32B | -6.32%-810.89M | -15.43%-762.7M | 7.10%-660.75M | -43.27%-711.26M | -432.77%-496.43M | 37.81%-93.18M | 68.24%-149.83M | 2.68%-471.74M |
Other operating cash inflow (outflow) | 0 | -47.90%294.96M | 56,613,600.00%566.14M | 0.00%-1K | 0.00%-1K | -100.11%-1K | 928K | 0 | -1K | 0 |
Operating cash flow | 315.13%3.41B | -184.07%-1.59B | 41.85%1.89B | 123.85%1.33B | -43.07%594.66M | 21.33%1.04B | -20.49%860.97M | 24.32%1.08B | 2,143.27%871.02M | -116.42%-42.63M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -7.57%-1.59B | 26.24%-1.48B | -68.71%-2.01B | -14.41%-1.19B | -127.63%-1.04B | -49.50%-456.83M | 50.31%-305.57M | -4.17%-614.89M | 27.37%-590.28M | -57.29%-812.74M |
Net intangibles purchase and sale | -54.72%-59.26M | 70.28%-38.3M | -119.02%-128.89M | 42.06%-58.85M | -42.24%-101.56M | -114.90%-71.4M | -201.82%-33.22M | -5.56%-11.01M | 82.04%-10.43M | 47.74%-58.06M |
Net business purchase and sale | ---- | ---- | ---- | --128.56M | ---- | ---- | ---- | ---- | ---- | --0 |
Net investment property transactions | 100.81%3.31M | -1,113.50%-407.74M | -43.30%40.23M | 99.72%70.96M | -54.79%35.53M | 54.51%78.59M | 42.67%50.87M | --35.65M | ---- | ---- |
Net investment product transactions | 2,406.23%17.02M | -100.32%-738K | 34,392.67%233.88M | ---682K | ---- | -143.33%-219.49M | --506.58M | ---- | 51.08%109.08M | 150.41%72.2M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | -90.48%-40M | 85.52%-21M | 26.77%-145M | 6.60%-198M | -17.78%-212M | -28.57%-180M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 83.33%88M | -69.03%48M | -43.43%155M | 64.07%274M | 0.00%167M | -23.04%167M |
Net changes in other investments | ---- | ---1K | ---- | ---- | ---- | 0.00%-1K | 100.00%-1K | -46,900,000.00%-469M | 80.00%-1K | ---5K |
Investing cash flow | 15.34%-1.63B | -3.51%-1.93B | -77.37%-1.86B | 0.78%-1.05B | -64.75%-1.06B | -380.84%-642.14M | 123.25%228.65M | -83.23%-983.25M | 33.88%-536.63M | -16.94%-811.61M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -135.86%-1.14B | 210.50%3.19B | 70.14%1.03B | 187.97%603.75M | 164.64%209.66M | 69.14%-324.34M | -386.21%-1.05B | 5.58%367.24M | -61.56%347.82M | 201.60%904.79M |
Net common stock issuance | -105.39%-409K | 673.60%7.58M | -115.31%-1.32M | 66.34%-614K | 0.00%-1.82M | -67.65%-1.82M | -111.67%-1.09M | 63.49%-514K | -161.71%-1.41M | 69.76%-538K |
Increase or decrease of lease financing | 10.76%-12.53M | 0.40%-14.04M | -5.57%-14.1M | ---13.35M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 25.19%-144.94M | -34.34%-193.74M | -24.40%-144.21M | 0.08%-115.92M | -19.79%-116.02M | -25.55%-96.85M | 0.33%-77.14M | -0.03%-77.4M | 19.93%-77.38M | -24.93%-96.64M |
Net other fund-raising expenses | -100.00%-2K | 0.00%-1K | 50.00%-1K | 33.33%-2K | -50.00%-3K | -100.00%-2K | ---1K | ---- | -100.00%-2K | 50.00%-1K |
Financing cash flow | -143.54%-1.3B | 244.55%2.99B | 83.08%867.56M | 416.13%473.86M | 121.70%91.81M | 62.54%-423.01M | -490.33%-1.13B | 7.54%289.33M | -66.69%269.03M | 265.66%807.62M |
Net cash flow | ||||||||||
Beginning cash position | -10.34%2.99B | 43.14%3.33B | 47.10%2.33B | -20.62%1.58B | -3.42%1.99B | -3.93%2.06B | 7.49%2.15B | 43.31%2B | -0.88%1.39B | -10.07%1.41B |
Current changes in cash | 191.67%481.73M | -158.79%-525.48M | 18.35%893.85M | 303.33%755.26M | -1,707.12%-371.45M | 48.24%-20.56M | -110.21%-39.71M | -35.55%388.94M | 1,394.43%603.43M | 78.17%-46.62M |
Effect of exchange rate changes | -76.35%42.78M | 64.01%180.84M | 1,196.22%110.26M | 74.58%-10.06M | 20.82%-39.57M | -11.53%-49.97M | 81.27%-44.8M | -43,831.08%-239.21M | -98.40%547K | -38.91%34.22M |
Cash adjustments other than cash changes | -200.00%-1K | -50.00%1K | --2K | ---- | 150.00%1K | -300.00%-2K | --1K | ---- | 0.00%1K | --1K |
End cash Position | 17.56%3.51B | -10.34%2.99B | 43.14%3.33B | 47.10%2.33B | -20.62%1.58B | -3.42%1.99B | -3.93%2.06B | 7.49%2.15B | 43.31%2B | -0.88%1.39B |
Free cash flow | 156.49%1.76B | -1,146.84%-3.12B | -413.68%-250.08M | 114.23%79.73M | -208.92%-560.16M | -0.14%514.31M | 13.86%515.05M | 70.51%452.36M | 128.45%265.3M | -149.68%-932.57M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data