(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -86.44%3.27B | -26.82%2.53B | 20.03%1.55B | -436.30%-1.55B | -96.10%737M | 307.62%24.12B | 27.06%3.46B | 134.24%1.29B | 237.31%460M | 534.64%18.91B |
Net profit before non-cash adjustment | 11.59%2.23B | -71.81%283M | 13.90%1.23B | 178.33%334M | 291.58%387M | 43.54%2B | 61.94%1B | 17.54%1.08B | 140.96%120M | -235.57%-202M |
Total adjustment of non-cash items | 92.08%7.16B | 403.14%2.08B | -24.43%1.19B | 20.98%1.86B | 875.96%2.03B | -28.91%3.73B | -69.22%414M | 53.88%1.57B | -9.76%1.54B | -82.30%208M |
-Depreciation and amortization | -4.66%5.86B | -1.13%1.48B | -3.52%1.48B | -5.41%1.45B | -8.39%1.44B | 1.40%6.14B | 0.33%1.5B | 0.99%1.53B | 0.66%1.53B | 3.62%1.57B |
-Reversal of impairment losses recognized in profit and loss | -90.18%32M | -99.69%1M | --0 | --2M | --29M | --326M | --326M | --0 | --0 | --0 |
-Share of associates | --0 | --0 | ---- | ---- | --0 | 72.73%38M | --0 | --0 | -25.00%24M | 366.67%14M |
-Disposal profit | 89.52%-180M | 97.66%-40M | -327.78%-82M | 105.85%10M | -152.71%-68M | -65.35%-1.72B | -498.60%-1.71B | 119.67%36M | 58.70%-171M | 182.69%129M |
-Other non-cash items | 236.35%1.45B | 113.38%638M | ---211M | 166.22%394M | 141.55%627M | -628.36%-1.06B | 118.25%299M | --0 | -73.52%148M | -690.05%-1.51B |
Changes in working capital | -133.26%-6.12B | -91.84%166M | 36.26%-863M | -213.77%-3.74B | -108.90%-1.68B | 2,657.44%18.39B | 169.89%2.04B | 2.45%-1.35B | 31.55%-1.19B | 1,041.87%18.9B |
-Change in receivables | -214.50%-1.69B | -159.43%-438M | 52.95%-1.08B | -207.88%-1.25B | -24.47%1.07B | 14.60%-538M | 2,934.62%737M | 26.03%-2.29B | -130.87%-406M | 20.71%1.42B |
-Change in inventory | 87.11%-70M | 101.12%1.08B | 250.48%368M | -155.58%-1.05B | 39.66%-467M | -237.47%-543M | -37.59%538M | -74.07%105M | 33.44%-412M | -205.93%-774M |
-Change in payables | -193.71%-2.91B | -473.88%-769M | -45.13%833M | -400.26%-2.3B | -170.24%-668M | 710.63%3.1B | 70.22%-134M | 3.05%1.52B | 146.80%767M | 780.56%951M |
-Change in accrued expense | ---- | ---- | -29.61%233M | 102.63%44M | -96.21%60M | ---- | ---- | -26.44%331M | -0.60%-1.67B | 18.03%1.58B |
-Provision for loans, leases and other losses | -260.47%-1.24B | -34.56%797M | -72.07%-1.16B | 21.63%866M | -8.99%-1.75B | -209.55%-344M | 53.21%1.22B | 4.94%-673M | -30.33%712M | -101.38%-1.6B |
-Changes in other current assets | -101.23%-206M | -106.10%-169M | 82.27%-61M | 77.09%-41M | -99.62%65M | 5,862.41%16.71B | 72.48%-82M | -486.52%-344M | -14.74%-179M | 22,988.00%17.32B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.04%-150M | -92.00%-48M | 4.76%-40M | 15.63%-27M | 27.08%-35M | 25.38%-147M | 35.90%-25M | 30.00%-42M | 20.00%-32M | 17.24%-48M |
Interest received (cash flow from operating activities) | 4.81%305M | -31.82%15M | 13.00%113M | 6.25%34M | 4.38%143M | 11.92%291M | 15.79%22M | 0.00%100M | 33.33%32M | 17.09%137M |
Tax refund paid | 62.41%-318M | -22.22%-44M | 53.41%-130M | 1,055.56%172M | 38.40%-316M | -51.89%-846M | -414.29%-36M | 3.13%-279M | -139.13%-18M | -66.56%-513M |
Other operating cash inflow (outflow) | -1M | -200.00%-1M | 0 | 1M | 0.00%-1M | 0 | 200.00%1M | 0 | 0 | 0.00%-1M |
Operating cash flow | -86.73%3.11B | -28.29%2.45B | 39.46%1.5B | -409.28%-1.37B | -97.14%528M | 331.89%23.41B | 26.97%3.42B | 251.48%1.07B | 244.92%442M | 577.21%18.48B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 52.40%-3.33B | 40.73%-601M | 35.88%-831M | 77.81%-1.01B | -465.82%-894M | 11.35%-7B | 61.81%-1.01B | -103.77%-1.3B | -6.09%-4.53B | 52.55%-158M |
Net investment product transactions | -81.26%487M | -86.97%286M | 2,150.00%41M | -104.17%-17M | 8,950.00%177M | 95.86%2.6B | 367.02%2.2B | -101.14%-2M | -8.93%408M | -100.86%-2M |
Net changes in other investments | -204.76%-64M | -184.62%-11M | -161.90%-55M | 64.91%-20M | -50.00%22M | 67.69%-21M | 135.14%13M | -180.77%-21M | -256.25%-57M | 215.79%44M |
Investing cash flow | 34.21%-2.91B | -127.30%-326M | 35.94%-845M | 75.07%-1.04B | -499.14%-695M | 33.35%-4.42B | 153.74%1.19B | -203.92%-1.32B | -8.88%-4.18B | 15.94%-116M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 117.55%2.64B | 59.36%-588M | 35.47%-3.59B | 1,340.37%7.41B | 92.02%-591M | -5,077.93%-15.02B | -379.34%-1.45B | -1,491.25%-5.57B | 0.50%-597M | -1,118.26%-7.41B |
Net common stock issuance | -21.93%-1.15B | 52.37%-261M | -114.79%-915M | -21.74%18M | 0.00%7M | 5.41%-944M | -27,500.00%-548M | ---426M | --23M | --7M |
Cash dividends paid | 4.24%-790M | --0 | 4.36%-395M | --0 | 4.13%-395M | 1.08%-825M | --0 | 0.96%-413M | --0 | 1.20%-412M |
Cash dividends for minorities | --0 | --0 | ---- | ---- | --0 | 0.00%-16M | --0 | --0 | --0 | 0.00%-16M |
Net other fund-raising expenses | 23.30%-428M | -1.85%-110M | 33.13%-109M | 27.97%-103M | 26.39%-106M | -16.25%-558M | 21.74%-108M | -18.98%-163M | -4.38%-143M | -111.76%-144M |
Financing cash flow | 101.53%266M | 54.40%-959M | 23.71%-5.01B | 1,120.92%7.32B | 86.39%-1.09B | -563.06%-17.36B | -650.52%-2.1B | -469.06%-6.57B | 2.71%-717M | -618.85%-7.97B |
Net cash flow | ||||||||||
Beginning cash position | 18.11%10.5B | 22.25%9.81B | -4.26%14.15B | -52.11%9.21B | 18.11%10.5B | -30.33%8.89B | -0.53%8.02B | 57.75%14.78B | 34.87%19.23B | -30.33%8.89B |
Current changes in cash | -71.54%465M | -53.53%1.17B | 36.01%-4.36B | 210.26%4.91B | -112.05%-1.25B | 142.67%1.63B | 194.48%2.51B | -431.10%-6.81B | 8.73%-4.45B | 601.28%10.39B |
Effect of exchange rate changes | 8.70%-21M | 3.45%-28M | -67.80%19M | 2,500.00%24M | 30.77%-36M | 42.50%-23M | -11.54%-29M | 427.78%59M | 92.31%-1M | -405.88%-52M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%2M | --1M | ---2M | 0.00%-1M | ---2M | --2M | ---- | ---- |
End cash Position | 4.23%10.94B | 4.23%10.94B | 22.25%9.81B | -4.26%14.15B | -52.11%9.21B | 18.11%10.5B | 18.11%10.5B | -0.53%8.02B | 57.75%14.78B | 34.87%19.23B |
Free cash flow | -101.55%-254M | -24.17%1.82B | 393.78%661M | 42.19%-2.37B | -102.00%-366M | 761.54%16.36B | 6,397.30%2.4B | 32.02%-225M | 10.32%-4.1B | 663.11%18.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data