(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (Q4)Mar 31, 2017 | (Q3)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 290.80%643M | 87.13%-337M | -74.37%-2.62B | -279.02%-1.5B | 156.57%839M | -73.73%327M | -55.07%1.25B | 35.97%2.77B | 219.35%792M | -23.39%547M |
Net profit before non-cash adjustment | 114.81%194M | -325.47%-1.31B | 110.48%581M | -236.08%-5.54B | 43.20%-1.65B | -87.05%-2.9B | -534.73%-1.55B | 16.67%357M | 67.47%-27M | 41.49%133M |
Total adjustment of non-cash items | -38.37%604M | 178.46%980M | -132.16%-1.25B | 73.01%3.88B | -34.47%2.25B | 14.01%3.43B | 53.87%3.01B | -2.30%1.95B | -20.90%647M | -6.33%355M |
-Depreciation and amortization | -21.55%466M | -14.29%594M | -28.48%693M | -17.25%969M | -15.21%1.17B | -2.40%1.38B | -3.48%1.42B | 3.09%1.47B | -0.27%368M | 3.62%372M |
-Reversal of impairment losses recognized in profit and loss | -91.89%24M | -42.41%296M | -80.81%514M | 181.11%2.68B | -50.60%953M | 53.22%1.93B | 294.67%1.26B | -25.47%319M | -54.12%89M | -38.46%32M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.88%-116M |
-Disposal profit | -47.54%32M | -39.00%61M | 186.96%100M | -269.12%-115M | 112.50%68M | -83.42%32M | 114.44%193M | 275.00%90M | 233.33%50M | 63.64%-8M |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | 0.00%1M | -66.67%1M | 50.00%3M | 0.00%2M | --0 | --0 |
-Other non-cash items | 182.76%82M | 101.13%29M | -828.21%-2.56B | 575.00%351M | -37.35%52M | -38.52%83M | 77.63%135M | 111.11%76M | -66.67%34M | -1.32%75M |
Changes in working capital | -2,500.00%-156M | 99.69%-6M | -1,418.24%-1.95B | -38.33%148M | 221.21%240M | 3.88%-198M | -144.69%-206M | 272.66%461M | 135.32%172M | -75.52%59M |
-Change in receivables | 7.55%-147M | -5,200.00%-159M | -107.89%-3M | -87.16%38M | 2,790.91%296M | 79.63%-11M | ---54M | --0 | -46.38%74M | 9.24%-167M |
-Change in inventory | --0 | -212.50%-9M | -83.67%8M | 206.25%49M | -55.56%16M | 233.33%36M | -280.00%-27M | --15M | 41.67%34M | -28.57%-27M |
-Change in payables | -99.28%4M | 225.62%554M | -85.29%-441M | -10.70%-238M | 24.56%-215M | -223.86%-285M | -291.30%-88M | -83.63%46M | 61.06%-88M | -24.86%130M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28.13%82M |
-Provision for loans, leases and other losses | 107.14%3M | 89.15%-42M | -448.65%-387M | 208.33%111M | -45.45%36M | 327.59%66M | -203.57%-29M | --28M | ---- | ---- |
-Changes in other current assets | 76.92%-39M | -201.79%-169M | 74.55%-56M | -164.71%-220M | 304.76%340M | 138.01%84M | -150.57%-221M | 221.73%437M | 293.69%430M | -472.09%-160M |
-Changes in other current liabilities | 112.71%23M | 83.12%-181M | -362.75%-1.07B | 275.11%408M | -164.77%-233M | -141.31%-88M | 427.69%213M | -152.42%-65M | -32.63%-252M | 21.08%201M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.38%-92M | -0.96%-105M | 24.64%-104M | -55.06%-138M | 5.32%-89M | 4.08%-94M | 8.41%-98M | 41.21%-107M | 40.96%-49M | 62.50%-3M |
Interest received (cash flow from operating activities) | 75.00%7M | 300.00%4M | -66.67%1M | 0.00%3M | 0.00%3M | -25.00%3M | 0.00%4M | -20.00%4M | 0 | 0.00%2M |
Tax refund paid | 109.33%14M | -17.19%-150M | -2,460.00%-128M | 86.49%-5M | -562.50%-37M | 104.68%8M | -55.45%-171M | -414.29%-110M | 0 | 68.97%-9M |
Other operating cash inflow (outflow) | 0 | -34.39%1.44B | 307.64%2.2B | -4,918.18%-1.06B | 22.22%22M | 100.00%18M | -93.57%9M | 140M | 4M | 1M |
Operating cash flow | -33.18%572M | 231.90%856M | 75.98%-649M | -466.12%-2.7B | 181.68%738M | -73.51%262M | -63.34%989M | 42.30%2.7B | 342.01%747M | -20.77%538M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -937.04%-226M | -92.80%27M | 253.06%375M | 59.30%-245M | 48.15%-602M | -27.72%-1.16B | 27.34%-909M | 36.53%-1.25B | 66.04%-162M | 24.16%-496M |
Net intangibles purchase and sale | 0.00%-19M | 61.22%-19M | -206.25%-49M | 84.16%-16M | -225.81%-101M | -55.00%-31M | -5.26%-20M | 53.66%-19M | 30.77%-9M | 33.33%-2M |
Net investment product transactions | ---- | ---- | ---- | --193M | --0 | -117.86%-65M | --364M | --0 | --0 | --0 |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | -50.00%1M | 0.00%2M | -33.33%2M | --0 | 0.00%1M |
Net changes in other investments | -77.88%25M | 5,750.00%113M | -101.12%-2M | 67.92%178M | 10.42%106M | 271.43%96M | -188.89%-56M | -22.22%63M | -89.29%6M | -27.27%16M |
Investing cash flow | -281.82%-220M | -62.65%121M | 194.55%324M | 118.43%110M | 48.53%-597M | -87.40%-1.16B | 48.63%-619M | 49.48%-1.21B | 61.89%-165M | 24.13%-481M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 26.49%-283M | 92.53%-385M | -522.54%-5.16B | 344.49%1.22B | 0.00%-499M | 0.00%-499M | 0.00%-499M | -333.18%-499M | 4.26%-225M | 97.37%-25M |
Net common stock issuance | --230M | --0 | 213,700.00%6.41B | -160.00%-3M | -98.87%5M | -70.56%443M | --1.51B | --0 | --0 | --0 |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 56.80%-800M | --0 | --0 |
Increase or decrease of lease financing | 64.29%-45M | 4.55%-126M | 12.00%-132M | 19.79%-150M | -8.72%-187M | -38.71%-172M | 22.01%-124M | -6.71%-159M | 7.14%-39M | 7.89%-35M |
Cash dividends paid | 32.45%-127M | ---188M | ---- | ---1M | ---- | ---- | -17.93%-217M | 18.22%-184M | --0 | ---1M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Net other fund-raising expenses | 700.00%6M | -133.33%-1M | 200.00%3M | -200.00%-3M | ---1M | ---- | 1,900.00%18M | 97.96%-1M | --0 | --0 |
Financing cash flow | 68.71%-219M | -162.28%-700M | 5.74%1.12B | 255.87%1.06B | -199.12%-682M | -133.38%-228M | 141.57%683M | -178.42%-1.64B | 5.04%-264M | -102.89%-61M |
Net cash flow | ||||||||||
Beginning cash position | 20.16%1.65B | 138.96%1.37B | -72.66%575M | -20.43%2.1B | -29.89%2.64B | 38.76%3.77B | -5.26%2.72B | 127.44%2.87B | -29.66%2.4B | 91.47%2.4B |
Current changes in cash | -51.99%133M | -65.33%277M | 152.26%799M | -182.62%-1.53B | 51.95%-541M | -206.93%-1.13B | 802.00%1.05B | -109.34%-150M | 158.67%318M | -100.19%-4M |
Cash adjustments other than cash changes | ---1M | ---- | ---- | 0.00%1M | 200.00%1M | ---1M | ---- | -200.00%-1M | --1M | ---1M |
End cash Position | 8.00%1.78B | 20.16%1.65B | 138.96%1.37B | -72.66%575M | -20.43%2.1B | -29.89%2.64B | 38.76%3.77B | -5.26%2.72B | -5.26%2.72B | -29.66%2.4B |
Free cash flow | -56.20%293M | 175.51%669M | 70.10%-886M | -10,317.24%-2.96B | 103.12%29M | -520.00%-930M | -110.50%-150M | 1,331.03%1.43B | 279.44%576M | 81.82%40M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data