JP Stock MarketDetailed Quotes

7921 Takara

Watchlist
  • 2718
  • +23+0.85%
20min DelayMarket Closed Nov 8 15:30 JST
35.75BMarket Cap11.73P/E (Static)

Takara Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
Total revenue
-0.58%8.37B
6.20%29.28B
6.42%8.42B
9.28%5.86B
10.11%6.58B
1.20%8.42B
8.89%27.57B
9.54%7.91B
9.11%5.36B
9.48%5.98B
Cost of revenue
0.80%4.66B
5.79%17.06B
5.32%4.81B
12.24%3.65B
7.27%3.97B
0.51%4.63B
11.88%16.13B
13.19%4.57B
7.43%3.25B
14.17%3.7B
Gross profit
-2.25%3.71B
6.78%12.22B
7.93%3.61B
4.70%2.21B
14.73%2.61B
2.07%3.79B
4.94%11.44B
4.91%3.34B
11.82%2.11B
2.63%2.28B
Operating expense
4.88%2.05B
4.67%7.99B
5.93%2.19B
6.81%1.9B
3.50%1.94B
2.47%1.96B
3.91%7.63B
1.70%2.07B
2.95%1.78B
5.67%1.88B
Staff costs
7.60%1.3B
4.75%5.1B
6.52%1.45B
4.86%1.21B
5.12%1.23B
2.22%1.21B
3.72%4.87B
7.30%1.37B
1.89%1.15B
0.61%1.17B
Selling and administrative expenses
-8.96%145.92M
5.65%620.03M
4.81%184.47M
6.24%129.49M
5.57%145.78M
6.20%160.28M
2.33%586.9M
8.88%176M
3.72%121.88M
0.64%138.09M
-Selling and marketing expense
-9.30%94.74M
6.54%422.71M
2.49%118.92M
7.17%97.49M
7.57%101.84M
9.87%104.46M
5.07%396.74M
13.71%116.03M
2.29%90.97M
7.72%94.67M
-General and administrative expense
-8.32%51.18M
3.77%197.33M
9.31%65.56M
3.51%32M
1.22%43.94M
-0.05%55.83M
-2.95%190.16M
0.60%59.97M
8.19%30.92M
-11.97%43.42M
Depreciation and amortization
3.52%120.17M
2.57%482.76M
4.56%123.83M
4.54%122.19M
2.00%120.66M
-0.83%116.08M
-1.40%470.66M
-1.28%118.42M
-1.96%116.88M
-1.08%118.3M
-Depreciation
6.42%67.8M
4.64%273.25M
8.18%71.45M
8.22%69.81M
3.59%68.29M
-1.50%63.7M
-2.50%261.14M
-2.28%66.04M
-3.49%64.51M
-1.92%65.92M
-Amortization
0.00%52.38M
0.00%209.51M
0.00%52.38M
0.00%52.38M
0.00%52.38M
0.00%52.38M
0.00%209.51M
0.00%52.38M
0.00%52.38M
0.00%52.38M
Rent and land expenses
9.45%86.22M
-6.58%312.79M
-4.33%78.58M
-6.03%78.54M
-8.49%76.89M
-7.41%78.78M
-3.41%334.83M
-5.88%82.14M
-1.37%83.58M
-0.35%84.03M
Other operating expenses
1.69%403.36M
7.46%1.47B
7.16%350.13M
19.11%354.99M
0.77%369.01M
5.00%396.65M
9.41%1.37B
-16.80%326.74M
10.59%298.03M
34.65%366.19M
Operating profit
-9.87%1.65B
11.01%4.23B
11.16%1.42B
-6.62%309.7M
67.18%671.47M
1.64%1.83B
7.06%3.81B
10.57%1.28B
107.54%331.65M
-9.53%401.64M
Net non-operating interest income (expenses)
153.66%205K
46.32%-1.31M
60.72%-273K
43.48%-299K
39.29%-360K
39.46%-382K
45.23%-2.45M
45.10%-695K
44.72%-529K
48.43%-593K
Non-operating interest income
583.10%485K
10.91%122K
-13.33%13K
31.58%25K
-7.14%13K
14.52%71K
-3.51%110K
0.00%15K
11.76%19K
7.69%14K
Non-operating interest expense
-38.19%280K
-43.86%1.44M
-59.72%286K
-40.88%324K
-38.55%373K
-34.63%453K
-44.20%2.56M
-44.57%710K
-43.74%548K
-47.81%607K
Net investment income
17.76%43.77M
-38.03%46.03M
-386.12%-27M
-5.47%39.41M
22.25%-3.55M
-12.96%37.17M
420.50%74.28M
67.21%-5.55M
192.68%41.69M
-166.14%-4.57M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
82.29%-213K
2,797.59%143.03M
2,840.32%44.04M
2,039.90%105.78M
-239.21%-5.59M
-115.08%-1.2M
120.26%4.94M
-117.20%-1.61M
-273.72%-5.45M
53.32%4.02M
Income from associates and other participating interests
Special income (charges)
-385K
-125.29%-9.97M
-125.25%-9.92M
0
-56K
0
6,779.76%39.42M
46,091.76%39.26M
652.22%1.75M
0
Less:Other special charges
--385K
100.23%91K
100.09%35K
--0
----
----
-6,779.76%-39.42M
-46,091.76%-39.26M
-652.22%-1.75M
--0
Less:Write off
----
--9.88M
----
----
----
----
--0
----
----
----
Other non-operating income (expenses)
16.87%12.42M
-45.75%44.21M
-15.92%12.47M
-62.46%11.52M
-29.67%9.59M
-52.43%10.62M
-2.05%81.48M
-40.21%14.84M
63.94%30.67M
-26.81%13.64M
Income before tax
-9.12%1.71B
11.08%4.45B
8.73%1.44B
16.59%466.1M
62.15%671.51M
0.27%1.88B
10.46%4.01B
13.01%1.32B
105.41%399.77M
-10.76%414.14M
Income tax
-5.77%554.12M
1.44%1.4B
-15.74%375.93M
10.23%177.04M
49.10%263.54M
-2.18%588.03M
4.19%1.38B
14.12%446.16M
68.21%160.62M
-14.61%176.76M
Net income
-10.65%1.15B
16.16%3.05B
21.20%1.06B
20.87%289.06M
71.86%407.97M
1.42%1.29B
14.09%2.62B
12.45%875.55M
141.25%239.16M
-7.66%237.38M
Net income continuous operations
-10.65%1.15B
16.16%3.05B
21.20%1.06B
20.87%289.06M
71.86%407.97M
1.42%1.29B
14.09%2.62B
12.45%875.55M
141.25%239.16M
-7.66%237.38M
Noncontrolling interests
-9.62%7.01M
19.25%34.84M
132.24%11.13M
-50.94%6.25M
40.30%9.7M
62.90%7.75M
-42.81%29.21M
-28.85%4.79M
327.72%12.75M
-50.46%6.91M
Net income attributable to the company
-10.66%1.15B
16.13%3.01B
20.59%1.05B
24.91%282.81M
72.81%398.27M
1.19%1.28B
15.38%2.6B
12.81%870.76M
135.47%226.41M
-5.21%230.46M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-10.66%1.15B
16.13%3.01B
20.59%1.05B
24.91%282.81M
72.81%398.27M
1.19%1.28B
15.38%2.6B
12.81%870.76M
135.47%226.41M
-5.21%230.46M
Gross dividend payment
Basic earnings per share
-10.08%88.34
17.25%231.76
21.67%80.85
27.24%21.91
75.37%30.76
1.86%98.24
15.39%197.66
13.14%66.45
137.19%17.22
-4.88%17.54
Diluted earnings per share
-10.08%88.34
17.25%231.76
21.67%80.85
26.55%21.7923
75.05%30.6885
1.86%98.24
15.39%197.66
13.18%66.45
137.19%17.22
-4.93%17.5311
Dividend per share
0
14.29%80
14.29%40
0
14.29%40
0
29.63%70
29.63%35
0
29.63%35
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022
Total revenue -0.58%8.37B6.20%29.28B6.42%8.42B9.28%5.86B10.11%6.58B1.20%8.42B8.89%27.57B9.54%7.91B9.11%5.36B9.48%5.98B
Cost of revenue 0.80%4.66B5.79%17.06B5.32%4.81B12.24%3.65B7.27%3.97B0.51%4.63B11.88%16.13B13.19%4.57B7.43%3.25B14.17%3.7B
Gross profit -2.25%3.71B6.78%12.22B7.93%3.61B4.70%2.21B14.73%2.61B2.07%3.79B4.94%11.44B4.91%3.34B11.82%2.11B2.63%2.28B
Operating expense 4.88%2.05B4.67%7.99B5.93%2.19B6.81%1.9B3.50%1.94B2.47%1.96B3.91%7.63B1.70%2.07B2.95%1.78B5.67%1.88B
Staff costs 7.60%1.3B4.75%5.1B6.52%1.45B4.86%1.21B5.12%1.23B2.22%1.21B3.72%4.87B7.30%1.37B1.89%1.15B0.61%1.17B
Selling and administrative expenses -8.96%145.92M5.65%620.03M4.81%184.47M6.24%129.49M5.57%145.78M6.20%160.28M2.33%586.9M8.88%176M3.72%121.88M0.64%138.09M
-Selling and marketing expense -9.30%94.74M6.54%422.71M2.49%118.92M7.17%97.49M7.57%101.84M9.87%104.46M5.07%396.74M13.71%116.03M2.29%90.97M7.72%94.67M
-General and administrative expense -8.32%51.18M3.77%197.33M9.31%65.56M3.51%32M1.22%43.94M-0.05%55.83M-2.95%190.16M0.60%59.97M8.19%30.92M-11.97%43.42M
Depreciation and amortization 3.52%120.17M2.57%482.76M4.56%123.83M4.54%122.19M2.00%120.66M-0.83%116.08M-1.40%470.66M-1.28%118.42M-1.96%116.88M-1.08%118.3M
-Depreciation 6.42%67.8M4.64%273.25M8.18%71.45M8.22%69.81M3.59%68.29M-1.50%63.7M-2.50%261.14M-2.28%66.04M-3.49%64.51M-1.92%65.92M
-Amortization 0.00%52.38M0.00%209.51M0.00%52.38M0.00%52.38M0.00%52.38M0.00%52.38M0.00%209.51M0.00%52.38M0.00%52.38M0.00%52.38M
Rent and land expenses 9.45%86.22M-6.58%312.79M-4.33%78.58M-6.03%78.54M-8.49%76.89M-7.41%78.78M-3.41%334.83M-5.88%82.14M-1.37%83.58M-0.35%84.03M
Other operating expenses 1.69%403.36M7.46%1.47B7.16%350.13M19.11%354.99M0.77%369.01M5.00%396.65M9.41%1.37B-16.80%326.74M10.59%298.03M34.65%366.19M
Operating profit -9.87%1.65B11.01%4.23B11.16%1.42B-6.62%309.7M67.18%671.47M1.64%1.83B7.06%3.81B10.57%1.28B107.54%331.65M-9.53%401.64M
Net non-operating interest income (expenses) 153.66%205K46.32%-1.31M60.72%-273K43.48%-299K39.29%-360K39.46%-382K45.23%-2.45M45.10%-695K44.72%-529K48.43%-593K
Non-operating interest income 583.10%485K10.91%122K-13.33%13K31.58%25K-7.14%13K14.52%71K-3.51%110K0.00%15K11.76%19K7.69%14K
Non-operating interest expense -38.19%280K-43.86%1.44M-59.72%286K-40.88%324K-38.55%373K-34.63%453K-44.20%2.56M-44.57%710K-43.74%548K-47.81%607K
Net investment income 17.76%43.77M-38.03%46.03M-386.12%-27M-5.47%39.41M22.25%-3.55M-12.96%37.17M420.50%74.28M67.21%-5.55M192.68%41.69M-166.14%-4.57M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 82.29%-213K2,797.59%143.03M2,840.32%44.04M2,039.90%105.78M-239.21%-5.59M-115.08%-1.2M120.26%4.94M-117.20%-1.61M-273.72%-5.45M53.32%4.02M
Income from associates and other participating interests
Special income (charges) -385K-125.29%-9.97M-125.25%-9.92M0-56K06,779.76%39.42M46,091.76%39.26M652.22%1.75M0
Less:Other special charges --385K100.23%91K100.09%35K--0---------6,779.76%-39.42M-46,091.76%-39.26M-652.22%-1.75M--0
Less:Write off ------9.88M------------------0------------
Other non-operating income (expenses) 16.87%12.42M-45.75%44.21M-15.92%12.47M-62.46%11.52M-29.67%9.59M-52.43%10.62M-2.05%81.48M-40.21%14.84M63.94%30.67M-26.81%13.64M
Income before tax -9.12%1.71B11.08%4.45B8.73%1.44B16.59%466.1M62.15%671.51M0.27%1.88B10.46%4.01B13.01%1.32B105.41%399.77M-10.76%414.14M
Income tax -5.77%554.12M1.44%1.4B-15.74%375.93M10.23%177.04M49.10%263.54M-2.18%588.03M4.19%1.38B14.12%446.16M68.21%160.62M-14.61%176.76M
Net income -10.65%1.15B16.16%3.05B21.20%1.06B20.87%289.06M71.86%407.97M1.42%1.29B14.09%2.62B12.45%875.55M141.25%239.16M-7.66%237.38M
Net income continuous operations -10.65%1.15B16.16%3.05B21.20%1.06B20.87%289.06M71.86%407.97M1.42%1.29B14.09%2.62B12.45%875.55M141.25%239.16M-7.66%237.38M
Noncontrolling interests -9.62%7.01M19.25%34.84M132.24%11.13M-50.94%6.25M40.30%9.7M62.90%7.75M-42.81%29.21M-28.85%4.79M327.72%12.75M-50.46%6.91M
Net income attributable to the company -10.66%1.15B16.13%3.01B20.59%1.05B24.91%282.81M72.81%398.27M1.19%1.28B15.38%2.6B12.81%870.76M135.47%226.41M-5.21%230.46M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -10.66%1.15B16.13%3.01B20.59%1.05B24.91%282.81M72.81%398.27M1.19%1.28B15.38%2.6B12.81%870.76M135.47%226.41M-5.21%230.46M
Gross dividend payment
Basic earnings per share -10.08%88.3417.25%231.7621.67%80.8527.24%21.9175.37%30.761.86%98.2415.39%197.6613.14%66.45137.19%17.22-4.88%17.54
Diluted earnings per share -10.08%88.3417.25%231.7621.67%80.8526.55%21.792375.05%30.68851.86%98.2415.39%197.6613.18%66.45137.19%17.22-4.93%17.5311
Dividend per share 014.29%8014.29%40014.29%40029.63%7029.63%35029.63%35
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data