JP Stock MarketDetailed Quotes

7925 Maezawa Kasei Industries

Watchlist
  • 1874
  • +19+1.02%
20min DelayMarket Closed Jul 2 15:00 JST
27.81BMarket Cap20.41P/E (Static)

Maezawa Kasei Industries Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
8.06%15.45B
8.06%15.45B
8.56%14.5B
4.90%14.85B
6.45%15B
-0.15%14.3B
-0.15%14.3B
-5.64%13.36B
-8.17%14.15B
-7.76%14.1B
-Cash and cash equivalents
8.54%13.24B
8.54%13.24B
9.27%12.3B
4.93%12.65B
3.27%12.9B
-4.85%12.2B
-4.85%12.2B
-9.63%11.26B
-10.13%12.05B
0.12%12.5B
-Short term investments
5.24%2.21B
5.24%2.21B
4.76%2.2B
4.76%2.2B
31.25%2.1B
40.00%2.1B
40.00%2.1B
23.53%2.1B
5.00%2.1B
-42.86%1.6B
Receivables
-8.07%4.98B
-8.07%4.98B
-11.00%4.81B
-3.81%5.05B
-3.86%5.08B
-4.11%5.42B
-4.11%5.42B
0.15%5.4B
4.98%5.25B
6.67%5.28B
-Accounts receivable
-8.07%4.98B
-8.07%4.98B
-11.00%4.81B
-3.81%5.05B
-3.86%5.08B
-4.11%5.42B
-4.11%5.42B
0.15%5.4B
4.98%5.25B
6.67%5.28B
-Gross accounts receivable
-8.07%4.98B
-8.07%4.98B
-11.00%4.81B
-3.81%5.05B
-3.86%5.08B
-4.11%5.42B
-4.11%5.42B
0.15%5.4B
4.98%5.25B
6.67%5.28B
Inventory
1.25%3.97B
1.25%3.97B
1.93%4.06B
2.90%3.97B
7.57%4.08B
20.67%3.92B
20.67%3.92B
18.44%3.98B
16.27%3.86B
13.98%3.79B
Other current assets
11.44%5.13B
11.44%5.13B
11.66%5.42B
7.59%4.99B
-1.97%4.59B
12.45%4.61B
12.45%4.61B
15.71%4.85B
16.57%4.64B
21.79%4.68B
Total current assets
4.57%29.53B
4.57%29.53B
4.32%28.79B
3.43%28.85B
3.23%28.75B
3.39%28.24B
3.39%28.24B
1.80%27.59B
0.68%27.9B
1.63%27.85B
Non current assets
Net PPE
-3.21%10.63B
-3.21%10.63B
-3.98%10.6B
-2.90%10.7B
-2.48%10.79B
-0.89%10.98B
-0.89%10.98B
-3.55%11.03B
-4.76%11.02B
-5.27%11.07B
-Gross PP&E
0.01%47.92B
0.01%47.92B
-0.17%47.9B
0.22%47.93B
0.38%47.94B
0.18%47.92B
0.18%47.92B
0.06%47.98B
-0.55%47.83B
-0.44%47.76B
-Accumulated depreciation
-0.97%-37.29B
-0.97%-37.29B
-0.97%-37.31B
-1.15%-37.23B
-1.24%-37.15B
-0.50%-36.93B
-0.50%-36.93B
-1.20%-36.95B
-0.78%-36.81B
-1.11%-36.69B
Total investment
28.63%7.91B
28.63%7.91B
23.69%7.48B
24.99%7.22B
14.58%6.52B
4.63%6.15B
4.63%6.15B
5.48%6.05B
6.33%5.78B
14.82%5.69B
-Financial asset investment
28.63%7.91B
28.63%7.91B
23.69%7.48B
24.99%7.22B
14.58%6.52B
4.63%6.15B
4.63%6.15B
5.48%6.05B
6.33%5.78B
14.82%5.69B
-Including:Available-for-sale securities
28.63%7.91B
28.63%7.91B
23.69%7.48B
24.99%7.22B
14.58%6.52B
4.63%6.15B
4.63%6.15B
5.48%6.05B
6.33%5.78B
14.82%5.69B
Goodwill and other intangible assets
13.32%553M
13.32%553M
-5.22%490M
30.08%506M
17.96%486M
15.64%488M
15.64%488M
14.13%517M
104.74%389M
113.47%412M
-Goodwill
-10.74%133M
-10.74%133M
-10.46%137M
--141M
--145M
--149M
--149M
--153M
----
----
-Other intangible assets
23.89%420M
23.89%420M
-3.02%353M
-6.17%365M
-17.23%341M
-19.67%339M
-19.67%339M
-19.65%364M
104.74%389M
113.47%412M
Defined pension benefit
--157M
--157M
----
----
----
--0
--0
--26M
--26M
--26M
Deferred tax assets-non current
33.33%52M
33.33%52M
5.13%41M
46.15%38M
27.59%37M
50.00%39M
50.00%39M
290.00%39M
100.00%26M
123.08%29M
Other non current assets
-13.95%518M
-13.95%518M
-13.79%519M
7.07%606M
13.52%596M
14.89%602M
14.89%602M
-1.31%602M
23.04%566M
13.39%525M
Total non current assets
8.53%19.82B
8.53%19.82B
4.70%19.12B
7.12%19.07B
3.85%18.44B
1.70%18.26B
1.70%18.26B
0.10%18.26B
0.78%17.81B
2.55%17.75B
Total assets
6.12%49.35B
6.12%49.35B
4.47%47.91B
4.87%47.93B
3.48%47.19B
2.73%46.51B
2.73%46.51B
1.13%45.86B
0.73%45.71B
1.98%45.6B
Liabilities
Current liabilities
Financial liabilities
0.00%330M
0.00%330M
-10.81%330M
-10.81%330M
-10.81%330M
-10.81%330M
-10.81%330M
0.00%370M
0.00%370M
0.00%370M
-Current debt and capital lease obligation
0.00%330M
0.00%330M
-10.81%330M
-10.81%330M
-10.81%330M
-10.81%330M
-10.81%330M
0.00%370M
0.00%370M
0.00%370M
-Including:Current debt
0.00%330M
0.00%330M
-10.81%330M
-10.81%330M
-10.81%330M
-10.81%330M
-10.81%330M
0.00%370M
0.00%370M
0.00%370M
Payables
-1.50%3.35B
-1.50%3.35B
-7.92%3.03B
-1.90%3.41B
-0.98%3.34B
1.71%3.4B
1.71%3.4B
6.74%3.29B
4.89%3.48B
7.93%3.38B
-accounts payable
-2.30%2.89B
-2.30%2.89B
-7.42%2.87B
-0.53%3.01B
-0.06%3.11B
2.75%2.95B
2.75%2.95B
6.68%3.1B
0.70%3.03B
6.50%3.11B
-Total tax payable
3.80%464M
3.80%464M
-15.90%164M
-11.16%398M
-11.79%232M
-4.69%447M
-4.69%447M
7.73%195M
45.93%448M
28.29%263M
Pension and other retirement benefit plans
3.19%518M
3.19%518M
22.99%321M
-27.29%453M
-18.04%268M
6.58%502M
6.58%502M
6.97%261M
40.63%623M
42.17%327M
Other current liabilities
11.28%3.23B
11.28%3.23B
7.69%3.16B
3.56%2.91B
-3.20%3.33B
4.81%2.9B
4.81%2.9B
2.30%2.94B
16.05%2.81B
24.87%3.44B
Current liabilities
4.10%7.42B
4.10%7.42B
-0.22%6.85B
-2.42%7.11B
-3.22%7.27B
2.60%7.13B
2.60%7.13B
4.43%6.86B
11.16%7.28B
15.89%7.51B
Non current liabilities
Non current financial liabilities
--0
--0
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
-Long term debt and capital lease obligation
--0
--0
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
-Including:Long term debt
--0
--0
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
0.00%60M
Long term provisions
1.34%227M
1.34%227M
0.89%226M
0.90%225M
-0.44%225M
-0.44%224M
-0.44%224M
0.00%224M
0.00%223M
1.35%226M
Long term pension and other post-retirement benefit plans
-10.88%213M
-10.88%213M
19.00%238M
465.85%232M
623.53%246M
646.88%239M
646.88%239M
455.56%200M
-91.67%41M
-93.41%34M
Non current deferred liabilities
233.97%875M
233.97%875M
118.02%726M
345.00%623M
223.85%421M
6.50%262M
6.50%262M
-23.62%333M
-47.37%140M
10.17%130M
Other non current liabilities
-16.88%197M
-16.88%197M
-12.76%212M
-12.80%218M
-1.30%227M
-0.42%237M
-0.42%237M
2.53%243M
28.87%250M
15.00%230M
Total non current liabilities
47.95%1.51B
47.95%1.51B
37.92%1.46B
90.20%1.36B
73.38%1.18B
27.59%1.02B
27.59%1.02B
6.75%1.06B
-42.19%714M
-39.12%680M
Total liabilities
9.59%8.93B
9.59%8.93B
4.88%8.31B
5.85%8.46B
3.14%8.45B
5.19%8.15B
5.19%8.15B
4.73%7.92B
2.70%8B
7.80%8.19B
Shareholders'equity
Share capital
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
-common stock
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
0.00%3.39B
Additional paid-in capital
0.08%6.37B
0.08%6.37B
0.08%6.37B
0.08%6.37B
0.00%6.36B
0.00%6.36B
0.00%6.36B
0.00%6.36B
0.00%6.36B
0.00%6.36B
Retained earnings
2.21%28.54B
2.21%28.54B
2.49%28.22B
2.37%28.19B
2.24%27.84B
2.63%27.93B
2.63%27.93B
1.18%27.54B
1.03%27.54B
0.87%27.23B
Less: Treasury stock
-1.93%1.01B
-1.93%1.01B
-1.93%1.01B
-1.93%1.01B
0.00%1.03B
0.00%1.03B
0.00%1.03B
0.00%1.03B
0.00%1.03B
-1.05%1.03B
Other reserves
87.20%3.04B
87.20%3.04B
59.30%2.55B
67.74%2.45B
42.97%2.1B
1.94%1.63B
1.94%1.63B
-13.59%1.6B
-9.99%1.46B
3.31%1.47B
Total stockholders'equity
5.38%40.32B
5.38%40.32B
4.39%39.51B
4.42%39.38B
3.31%38.65B
1.99%38.27B
1.99%38.27B
0.19%37.85B
0.32%37.71B
0.79%37.41B
Noncontrolling interests
7.95%95M
7.95%95M
6.02%88M
--88M
--88M
--88M
--88M
--83M
----
----
Total equity
5.38%40.42B
5.38%40.42B
4.39%39.6B
4.66%39.47B
3.55%38.74B
2.22%38.35B
2.22%38.35B
0.40%37.94B
0.32%37.71B
0.79%37.41B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 8.06%15.45B8.06%15.45B8.56%14.5B4.90%14.85B6.45%15B-0.15%14.3B-0.15%14.3B-5.64%13.36B-8.17%14.15B-7.76%14.1B
-Cash and cash equivalents 8.54%13.24B8.54%13.24B9.27%12.3B4.93%12.65B3.27%12.9B-4.85%12.2B-4.85%12.2B-9.63%11.26B-10.13%12.05B0.12%12.5B
-Short term investments 5.24%2.21B5.24%2.21B4.76%2.2B4.76%2.2B31.25%2.1B40.00%2.1B40.00%2.1B23.53%2.1B5.00%2.1B-42.86%1.6B
Receivables -8.07%4.98B-8.07%4.98B-11.00%4.81B-3.81%5.05B-3.86%5.08B-4.11%5.42B-4.11%5.42B0.15%5.4B4.98%5.25B6.67%5.28B
-Accounts receivable -8.07%4.98B-8.07%4.98B-11.00%4.81B-3.81%5.05B-3.86%5.08B-4.11%5.42B-4.11%5.42B0.15%5.4B4.98%5.25B6.67%5.28B
-Gross accounts receivable -8.07%4.98B-8.07%4.98B-11.00%4.81B-3.81%5.05B-3.86%5.08B-4.11%5.42B-4.11%5.42B0.15%5.4B4.98%5.25B6.67%5.28B
Inventory 1.25%3.97B1.25%3.97B1.93%4.06B2.90%3.97B7.57%4.08B20.67%3.92B20.67%3.92B18.44%3.98B16.27%3.86B13.98%3.79B
Other current assets 11.44%5.13B11.44%5.13B11.66%5.42B7.59%4.99B-1.97%4.59B12.45%4.61B12.45%4.61B15.71%4.85B16.57%4.64B21.79%4.68B
Total current assets 4.57%29.53B4.57%29.53B4.32%28.79B3.43%28.85B3.23%28.75B3.39%28.24B3.39%28.24B1.80%27.59B0.68%27.9B1.63%27.85B
Non current assets
Net PPE -3.21%10.63B-3.21%10.63B-3.98%10.6B-2.90%10.7B-2.48%10.79B-0.89%10.98B-0.89%10.98B-3.55%11.03B-4.76%11.02B-5.27%11.07B
-Gross PP&E 0.01%47.92B0.01%47.92B-0.17%47.9B0.22%47.93B0.38%47.94B0.18%47.92B0.18%47.92B0.06%47.98B-0.55%47.83B-0.44%47.76B
-Accumulated depreciation -0.97%-37.29B-0.97%-37.29B-0.97%-37.31B-1.15%-37.23B-1.24%-37.15B-0.50%-36.93B-0.50%-36.93B-1.20%-36.95B-0.78%-36.81B-1.11%-36.69B
Total investment 28.63%7.91B28.63%7.91B23.69%7.48B24.99%7.22B14.58%6.52B4.63%6.15B4.63%6.15B5.48%6.05B6.33%5.78B14.82%5.69B
-Financial asset investment 28.63%7.91B28.63%7.91B23.69%7.48B24.99%7.22B14.58%6.52B4.63%6.15B4.63%6.15B5.48%6.05B6.33%5.78B14.82%5.69B
-Including:Available-for-sale securities 28.63%7.91B28.63%7.91B23.69%7.48B24.99%7.22B14.58%6.52B4.63%6.15B4.63%6.15B5.48%6.05B6.33%5.78B14.82%5.69B
Goodwill and other intangible assets 13.32%553M13.32%553M-5.22%490M30.08%506M17.96%486M15.64%488M15.64%488M14.13%517M104.74%389M113.47%412M
-Goodwill -10.74%133M-10.74%133M-10.46%137M--141M--145M--149M--149M--153M--------
-Other intangible assets 23.89%420M23.89%420M-3.02%353M-6.17%365M-17.23%341M-19.67%339M-19.67%339M-19.65%364M104.74%389M113.47%412M
Defined pension benefit --157M--157M--------------0--0--26M--26M--26M
Deferred tax assets-non current 33.33%52M33.33%52M5.13%41M46.15%38M27.59%37M50.00%39M50.00%39M290.00%39M100.00%26M123.08%29M
Other non current assets -13.95%518M-13.95%518M-13.79%519M7.07%606M13.52%596M14.89%602M14.89%602M-1.31%602M23.04%566M13.39%525M
Total non current assets 8.53%19.82B8.53%19.82B4.70%19.12B7.12%19.07B3.85%18.44B1.70%18.26B1.70%18.26B0.10%18.26B0.78%17.81B2.55%17.75B
Total assets 6.12%49.35B6.12%49.35B4.47%47.91B4.87%47.93B3.48%47.19B2.73%46.51B2.73%46.51B1.13%45.86B0.73%45.71B1.98%45.6B
Liabilities
Current liabilities
Financial liabilities 0.00%330M0.00%330M-10.81%330M-10.81%330M-10.81%330M-10.81%330M-10.81%330M0.00%370M0.00%370M0.00%370M
-Current debt and capital lease obligation 0.00%330M0.00%330M-10.81%330M-10.81%330M-10.81%330M-10.81%330M-10.81%330M0.00%370M0.00%370M0.00%370M
-Including:Current debt 0.00%330M0.00%330M-10.81%330M-10.81%330M-10.81%330M-10.81%330M-10.81%330M0.00%370M0.00%370M0.00%370M
Payables -1.50%3.35B-1.50%3.35B-7.92%3.03B-1.90%3.41B-0.98%3.34B1.71%3.4B1.71%3.4B6.74%3.29B4.89%3.48B7.93%3.38B
-accounts payable -2.30%2.89B-2.30%2.89B-7.42%2.87B-0.53%3.01B-0.06%3.11B2.75%2.95B2.75%2.95B6.68%3.1B0.70%3.03B6.50%3.11B
-Total tax payable 3.80%464M3.80%464M-15.90%164M-11.16%398M-11.79%232M-4.69%447M-4.69%447M7.73%195M45.93%448M28.29%263M
Pension and other retirement benefit plans 3.19%518M3.19%518M22.99%321M-27.29%453M-18.04%268M6.58%502M6.58%502M6.97%261M40.63%623M42.17%327M
Other current liabilities 11.28%3.23B11.28%3.23B7.69%3.16B3.56%2.91B-3.20%3.33B4.81%2.9B4.81%2.9B2.30%2.94B16.05%2.81B24.87%3.44B
Current liabilities 4.10%7.42B4.10%7.42B-0.22%6.85B-2.42%7.11B-3.22%7.27B2.60%7.13B2.60%7.13B4.43%6.86B11.16%7.28B15.89%7.51B
Non current liabilities
Non current financial liabilities --0--00.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M
-Long term debt and capital lease obligation --0--00.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M
-Including:Long term debt --0--00.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M0.00%60M
Long term provisions 1.34%227M1.34%227M0.89%226M0.90%225M-0.44%225M-0.44%224M-0.44%224M0.00%224M0.00%223M1.35%226M
Long term pension and other post-retirement benefit plans -10.88%213M-10.88%213M19.00%238M465.85%232M623.53%246M646.88%239M646.88%239M455.56%200M-91.67%41M-93.41%34M
Non current deferred liabilities 233.97%875M233.97%875M118.02%726M345.00%623M223.85%421M6.50%262M6.50%262M-23.62%333M-47.37%140M10.17%130M
Other non current liabilities -16.88%197M-16.88%197M-12.76%212M-12.80%218M-1.30%227M-0.42%237M-0.42%237M2.53%243M28.87%250M15.00%230M
Total non current liabilities 47.95%1.51B47.95%1.51B37.92%1.46B90.20%1.36B73.38%1.18B27.59%1.02B27.59%1.02B6.75%1.06B-42.19%714M-39.12%680M
Total liabilities 9.59%8.93B9.59%8.93B4.88%8.31B5.85%8.46B3.14%8.45B5.19%8.15B5.19%8.15B4.73%7.92B2.70%8B7.80%8.19B
Shareholders'equity
Share capital 0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B
-common stock 0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B0.00%3.39B
Additional paid-in capital 0.08%6.37B0.08%6.37B0.08%6.37B0.08%6.37B0.00%6.36B0.00%6.36B0.00%6.36B0.00%6.36B0.00%6.36B0.00%6.36B
Retained earnings 2.21%28.54B2.21%28.54B2.49%28.22B2.37%28.19B2.24%27.84B2.63%27.93B2.63%27.93B1.18%27.54B1.03%27.54B0.87%27.23B
Less: Treasury stock -1.93%1.01B-1.93%1.01B-1.93%1.01B-1.93%1.01B0.00%1.03B0.00%1.03B0.00%1.03B0.00%1.03B0.00%1.03B-1.05%1.03B
Other reserves 87.20%3.04B87.20%3.04B59.30%2.55B67.74%2.45B42.97%2.1B1.94%1.63B1.94%1.63B-13.59%1.6B-9.99%1.46B3.31%1.47B
Total stockholders'equity 5.38%40.32B5.38%40.32B4.39%39.51B4.42%39.38B3.31%38.65B1.99%38.27B1.99%38.27B0.19%37.85B0.32%37.71B0.79%37.41B
Noncontrolling interests 7.95%95M7.95%95M6.02%88M--88M--88M--88M--88M--83M--------
Total equity 5.38%40.42B5.38%40.42B4.39%39.6B4.66%39.47B3.55%38.74B2.22%38.35B2.22%38.35B0.40%37.94B0.32%37.71B0.79%37.41B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg