JP Stock MarketDetailed Quotes

7931 Mirai Industry

Watchlist
  • 3860
  • +25+0.65%
20min DelayMarket Closed Nov 29 15:30 JST
98.84BMarket Cap12.68P/E (Static)

Mirai Industry Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 20, 2024
(Q1)Jun 20, 2024
(FY)Mar 20, 2024
(Q4)Mar 20, 2024
(Q3)Dec 20, 2023
(Q2)Sep 20, 2023
(Q1)Jun 20, 2023
(FY)Mar 20, 2023
(Q4)Mar 20, 2023
(Q3)Dec 20, 2022
Total revenue
5.61%11.22B
0.70%11.14B
11.43%44.09B
5.32%10.02B
13.46%12.38B
11.97%10.63B
14.63%11.06B
7.22%39.57B
12.03%9.51B
6.78%10.91B
Cost of revenue
7.51%6.8B
-3.01%6.66B
2.77%26.32B
-5.26%6.03B
1.62%7.09B
4.68%6.33B
10.43%6.87B
10.80%25.61B
14.40%6.36B
10.41%6.98B
Gross profit
2.84%4.42B
6.77%4.48B
27.31%17.77B
26.70%3.99B
34.48%5.29B
24.70%4.3B
22.27%4.19B
1.21%13.96B
7.51%3.15B
0.90%3.94B
Operating expense
5.61%2.58B
1.86%2.84B
5.29%10.44B
-0.75%2.37B
14.36%2.84B
1.41%2.44B
5.76%2.79B
1.71%9.91B
5.67%2.39B
0.28%2.48B
Staff costs
3.73%1.06B
2.35%1.05B
-0.05%4.06B
-2.62%1B
1.30%1.01B
0.69%1.02B
0.49%1.02B
1.32%4.06B
4.46%1.03B
-0.30%1B
Selling and administrative expenses
3.70%561M
-5.21%582M
0.85%2.27B
-4.80%496M
2.16%614M
-0.73%541M
6.04%614M
-1.71%2.25B
0.77%521M
-4.30%601M
-General and administrative expense
3.70%561M
-5.21%582M
0.85%2.27B
-4.80%496M
2.16%614M
-0.73%541M
6.04%614M
-1.71%2.25B
0.77%521M
-4.30%601M
Other operating expenses
8.95%962M
5.19%1.22B
14.05%4.12B
4.08%867M
37.59%1.21B
3.64%883M
10.72%1.16B
4.43%3.61B
10.62%833M
4.40%878M
Operating profit
-0.81%1.84B
16.55%1.63B
81.25%7.34B
112.29%1.62B
68.70%2.46B
78.86%1.85B
77.47%1.4B
0.00%4.05B
13.67%765M
1.96%1.46B
Net non-operating interest income (expenses)
50.00%3M
0.00%-3M
25.00%5M
200.00%3M
-25.00%3M
100.00%2M
-50.00%-3M
-33.33%4M
-50.00%1M
33.33%4M
Non-operating interest income
33.33%4M
0.00%3M
7.69%14M
33.33%4M
0.00%4M
0.00%3M
0.00%3M
0.00%13M
0.00%3M
0.00%4M
Non-operating interest expense
0.00%1M
--1M
-25.00%3M
-50.00%1M
--1M
-50.00%1M
--0
0.00%4M
100.00%2M
--0
Total other finance cost
--0
-16.67%5M
20.00%6M
--0
--0
--0
20.00%6M
66.67%5M
--0
--0
Net investment income
12.00%28M
100.00%8M
80.00%54M
0
127.27%25M
78.57%25M
0.00%4M
7.14%30M
0.00%1M
10.00%11M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
50.00%6M
25.00%5M
176.92%10M
90.48%-2M
4M
100.00%4M
-33.33%4M
90.15%-13M
84.09%-21M
0
Less:Other special charges
-50.00%-6M
-25.00%-5M
16.67%-10M
150.00%2M
---4M
-100.00%-4M
33.33%-4M
-200.00%-12M
---4M
--0
Less:Write off
----
----
--0
----
----
----
----
-81.62%25M
----
----
Other non-operating income (expenses)
-64.29%5M
29.41%22M
26.67%76M
33.33%24M
23.53%21M
7.69%14M
41.67%17M
147.24%60M
162.07%18M
145.95%17M
Income before tax
-1.16%1.88B
17.09%1.67B
81.22%7.48B
115.71%1.65B
68.53%2.51B
78.00%1.9B
76.21%1.42B
8.07%4.13B
48.35%764M
6.90%1.49B
Income tax
-11.33%595M
45.79%519M
74.60%2.28B
107.63%490M
61.05%765M
101.50%671M
35.36%356M
8.65%1.31B
29.67%236M
9.70%475M
Net income
4.47%1.29B
7.41%1.15B
84.35%5.2B
119.92%1.16B
71.77%1.74B
67.57%1.23B
95.96%1.07B
7.76%2.82B
58.26%527M
5.63%1.01B
Net income continuous operations
4.39%1.28B
7.50%1.15B
84.29%5.2B
119.32%1.16B
72.04%1.74B
67.35%1.23B
95.96%1.07B
7.80%2.82B
58.56%528M
5.64%1.01B
Noncontrolling interests
-26.32%14M
-29.17%17M
2.63%78M
4.55%23M
-29.41%12M
11.76%19M
20.00%24M
-8.43%76M
-8.33%22M
-15.00%17M
Net income attributable to the company
5.04%1.27B
8.16%1.13B
86.58%5.12B
124.51%1.14B
73.67%1.73B
68.52%1.21B
99.24%1.04B
8.34%2.74B
64.29%506M
5.96%995M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
5.04%1.27B
8.16%1.13B
86.58%5.12B
124.51%1.14B
73.67%1.73B
68.52%1.21B
99.24%1.04B
8.34%2.74B
64.29%506M
5.96%995M
Gross dividend payment
Basic earnings per share
12.04%78.81
15.47%69.92
91.05%304.53
141.06%70.8
77.74%102.84
68.52%70.34
98.98%60.55
8.20%159.4
63.62%29.37
5.87%57.86
Diluted earnings per share
12.13%78.7955
15.47%69.92
91.05%304.53
139.98%70.4821
77.74%102.84
68.35%70.2712
98.98%60.55
8.20%159.4
63.94%29.37
5.87%57.86
Dividend per share
0.00%50
0
500.00%150
300.00%100
0
50
0
25
25
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 20, 2024(Q1)Jun 20, 2024(FY)Mar 20, 2024(Q4)Mar 20, 2024(Q3)Dec 20, 2023(Q2)Sep 20, 2023(Q1)Jun 20, 2023(FY)Mar 20, 2023(Q4)Mar 20, 2023(Q3)Dec 20, 2022
Total revenue 5.61%11.22B0.70%11.14B11.43%44.09B5.32%10.02B13.46%12.38B11.97%10.63B14.63%11.06B7.22%39.57B12.03%9.51B6.78%10.91B
Cost of revenue 7.51%6.8B-3.01%6.66B2.77%26.32B-5.26%6.03B1.62%7.09B4.68%6.33B10.43%6.87B10.80%25.61B14.40%6.36B10.41%6.98B
Gross profit 2.84%4.42B6.77%4.48B27.31%17.77B26.70%3.99B34.48%5.29B24.70%4.3B22.27%4.19B1.21%13.96B7.51%3.15B0.90%3.94B
Operating expense 5.61%2.58B1.86%2.84B5.29%10.44B-0.75%2.37B14.36%2.84B1.41%2.44B5.76%2.79B1.71%9.91B5.67%2.39B0.28%2.48B
Staff costs 3.73%1.06B2.35%1.05B-0.05%4.06B-2.62%1B1.30%1.01B0.69%1.02B0.49%1.02B1.32%4.06B4.46%1.03B-0.30%1B
Selling and administrative expenses 3.70%561M-5.21%582M0.85%2.27B-4.80%496M2.16%614M-0.73%541M6.04%614M-1.71%2.25B0.77%521M-4.30%601M
-General and administrative expense 3.70%561M-5.21%582M0.85%2.27B-4.80%496M2.16%614M-0.73%541M6.04%614M-1.71%2.25B0.77%521M-4.30%601M
Other operating expenses 8.95%962M5.19%1.22B14.05%4.12B4.08%867M37.59%1.21B3.64%883M10.72%1.16B4.43%3.61B10.62%833M4.40%878M
Operating profit -0.81%1.84B16.55%1.63B81.25%7.34B112.29%1.62B68.70%2.46B78.86%1.85B77.47%1.4B0.00%4.05B13.67%765M1.96%1.46B
Net non-operating interest income (expenses) 50.00%3M0.00%-3M25.00%5M200.00%3M-25.00%3M100.00%2M-50.00%-3M-33.33%4M-50.00%1M33.33%4M
Non-operating interest income 33.33%4M0.00%3M7.69%14M33.33%4M0.00%4M0.00%3M0.00%3M0.00%13M0.00%3M0.00%4M
Non-operating interest expense 0.00%1M--1M-25.00%3M-50.00%1M--1M-50.00%1M--00.00%4M100.00%2M--0
Total other finance cost --0-16.67%5M20.00%6M--0--0--020.00%6M66.67%5M--0--0
Net investment income 12.00%28M100.00%8M80.00%54M0127.27%25M78.57%25M0.00%4M7.14%30M0.00%1M10.00%11M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 50.00%6M25.00%5M176.92%10M90.48%-2M4M100.00%4M-33.33%4M90.15%-13M84.09%-21M0
Less:Other special charges -50.00%-6M-25.00%-5M16.67%-10M150.00%2M---4M-100.00%-4M33.33%-4M-200.00%-12M---4M--0
Less:Write off ----------0-----------------81.62%25M--------
Other non-operating income (expenses) -64.29%5M29.41%22M26.67%76M33.33%24M23.53%21M7.69%14M41.67%17M147.24%60M162.07%18M145.95%17M
Income before tax -1.16%1.88B17.09%1.67B81.22%7.48B115.71%1.65B68.53%2.51B78.00%1.9B76.21%1.42B8.07%4.13B48.35%764M6.90%1.49B
Income tax -11.33%595M45.79%519M74.60%2.28B107.63%490M61.05%765M101.50%671M35.36%356M8.65%1.31B29.67%236M9.70%475M
Net income 4.47%1.29B7.41%1.15B84.35%5.2B119.92%1.16B71.77%1.74B67.57%1.23B95.96%1.07B7.76%2.82B58.26%527M5.63%1.01B
Net income continuous operations 4.39%1.28B7.50%1.15B84.29%5.2B119.32%1.16B72.04%1.74B67.35%1.23B95.96%1.07B7.80%2.82B58.56%528M5.64%1.01B
Noncontrolling interests -26.32%14M-29.17%17M2.63%78M4.55%23M-29.41%12M11.76%19M20.00%24M-8.43%76M-8.33%22M-15.00%17M
Net income attributable to the company 5.04%1.27B8.16%1.13B86.58%5.12B124.51%1.14B73.67%1.73B68.52%1.21B99.24%1.04B8.34%2.74B64.29%506M5.96%995M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 5.04%1.27B8.16%1.13B86.58%5.12B124.51%1.14B73.67%1.73B68.52%1.21B99.24%1.04B8.34%2.74B64.29%506M5.96%995M
Gross dividend payment
Basic earnings per share 12.04%78.8115.47%69.9291.05%304.53141.06%70.877.74%102.8468.52%70.3498.98%60.558.20%159.463.62%29.375.87%57.86
Diluted earnings per share 12.13%78.795515.47%69.9291.05%304.53139.98%70.482177.74%102.8468.35%70.271298.98%60.558.20%159.463.94%29.375.87%57.86
Dividend per share 0.00%500500.00%150300.00%100050025250
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data