(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.52%3.76B | -22.75%5.2B | -22.75%5.2B | -33.02%4.69B | --5.49B | --6.82B | --6.73B | --6.73B | --7B | -24.63%3.53B |
-Cash and cash equivalents | -31.52%3.76B | -22.75%5.2B | -22.75%5.2B | -33.02%4.69B | --5.49B | --6.82B | --6.73B | --6.73B | --7B | -24.63%3.53B |
Receivables | -10.60%2.27B | 16.59%3.68B | 16.59%3.68B | 1.74%2.81B | --2.54B | --1.9B | --3.16B | --3.16B | --2.76B | -9.74%4.4B |
-Accounts receivable | -10.60%2.27B | 16.59%3.68B | 16.59%3.68B | 1.74%2.81B | --2.54B | --1.9B | --3.16B | --3.16B | --2.76B | --4.67B |
-Gross accounts receivable | -10.60%2.27B | 16.59%3.68B | 16.59%3.68B | 1.74%2.81B | --2.54B | --1.9B | --3.16B | --3.16B | --2.76B | --4.67B |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---268M |
Inventory | 5.98%7.8B | 7.84%7.01B | 7.84%7.01B | 9.98%7.33B | --7.36B | --6.79B | --6.5B | --6.5B | --6.66B | 8.05%8.49B |
Other current assets | -28.66%585M | -21.69%585M | -21.69%585M | 9.90%766M | --820M | --747M | --747M | --747M | --697M | -29.64%1.29B |
Total current assets | -11.08%14.41B | -3.85%16.48B | -3.85%16.48B | -8.93%15.59B | --16.21B | --16.25B | --17.14B | --17.14B | --17.12B | -8.00%17.71B |
Non current assets | ||||||||||
Net PPE | 0.64%6B | 0.81%6.07B | 0.81%6.07B | 1.09%6.04B | --5.96B | --6.01B | --6.02B | --6.02B | --5.97B | 3.29%6.47B |
-Gross PP&E | 0.64%6B | 1.38%10.5B | 1.38%10.5B | 1.09%6.04B | --5.96B | --6.01B | --10.35B | --10.35B | --5.97B | --6.47B |
-Accumulated depreciation | ---- | -2.17%-4.43B | -2.17%-4.43B | ---- | ---- | ---- | ---4.34B | ---4.34B | ---- | ---- |
Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.29B |
Total investment | 23.42%3.75B | 50.47%3.83B | 50.47%3.83B | 52.26%3.71B | --3.04B | --2.66B | --2.54B | --2.54B | --2.43B | -32.50%2.44B |
-Financial asset investment | 23.42%3.75B | 50.47%3.83B | 50.47%3.83B | 52.26%3.71B | --3.04B | --2.66B | --2.54B | --2.54B | --2.43B | -32.50%2.44B |
-Including:Available-for-sale securities | 23.42%3.75B | 50.47%3.83B | 50.47%3.83B | 52.26%3.71B | --3.04B | --2.66B | --2.54B | --2.54B | --2.43B | --2.44B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --18M | --18M | ---- | ---230M |
Goodwill and other intangible assets | -7.95%903M | -4.01%934M | -4.01%934M | 337.79%950M | --981M | --1B | --973M | --973M | --217M | 2.17%141M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.24%21M |
-Other intangible assets | -7.95%903M | -4.01%934M | -4.01%934M | 337.79%950M | --981M | --1B | --973M | --973M | --217M | 15.38%120M |
Deferred tax assets-non current | ---- | -40.13%452M | -40.13%452M | ---- | ---- | ---- | --755M | --755M | ---- | ---- |
Other non current assets | 15.06%825M | -31.58%39M | -31.58%39M | -30.70%587M | --717M | --771M | --57M | --57M | --847M | -19.15%1.89B |
Total non current assets | 7.29%11.48B | 9.21%11.32B | 9.21%11.32B | 19.11%11.28B | --10.7B | --10.43B | --10.36B | --10.36B | --9.47B | -2.88%11.99B |
Total assets | -3.78%25.89B | 1.08%27.8B | 1.08%27.8B | 1.06%26.88B | --26.91B | --26.69B | --27.5B | --27.5B | --26.59B | -6.00%29.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -33.34%6.33B | 53.21%9.49B | 53.21%9.49B | 49.73%9.38B | --9.5B | --9.55B | --6.19B | --6.19B | --6.26B | 0.00%3.51B |
-Current debt and capital lease obligation | -33.34%6.33B | 53.21%9.49B | 53.21%9.49B | 49.73%9.38B | --9.5B | --9.55B | --6.19B | --6.19B | --6.26B | 0.00%3.51B |
-Including:Current debt | -33.34%6.33B | 52.48%9.42B | 52.48%9.42B | 49.73%9.38B | --9.5B | --9.55B | --6.18B | --6.18B | --6.26B | 0.00%3.51B |
-Including:Current capital Lease obligation | ---- | 378.57%67M | 378.57%67M | ---- | ---- | ---- | --14M | --14M | ---- | ---- |
Payables | -43.89%1.04B | -41.99%1.17B | -41.99%1.17B | -35.80%1.07B | --1.85B | --1.47B | --2.02B | --2.02B | --1.66B | -4.18%3.94B |
-accounts payable | -45.78%1B | -46.22%1.02B | -46.22%1.02B | -36.94%1.01B | --1.85B | --1.43B | --1.89B | --1.89B | --1.61B | -0.71%3.91B |
-Total tax payable | --35M | 21.43%153M | 21.43%153M | -1.85%53M | --0 | --42M | --126M | --126M | --54M | -82.29%31M |
Current provisions | ---- | ---- | ---- | -74.47%12M | --4M | --15M | --18M | --18M | --47M | -48.18%299M |
Pension and other retirement benefit plans | 26.57%343M | 25.99%412M | 25.99%412M | 5.15%143M | --271M | --401M | --327M | --327M | --136M | --232M |
Accrued and deferred income | -12.33%64M | 25.37%84M | 25.37%84M | 7.35%73M | --73M | --67M | --67M | --67M | --68M | ---- |
Other current liabilities | -24.81%1.42B | -12.80%1.7B | -12.80%1.7B | 20.64%1.95B | --1.89B | --1.84B | --1.95B | --1.95B | --1.62B | -8.98%1.86B |
Current liabilities | -32.31%9.2B | 21.61%12.85B | 21.61%12.85B | 28.90%12.63B | --13.58B | --13.35B | --10.57B | --10.57B | --9.8B | -3.92%9.83B |
Non current liabilities | ||||||||||
Non current financial liabilities | 359.52%3.07B | -74.66%1.1B | -74.66%1.1B | -86.38%588M | --667M | --756M | --4.36B | --4.36B | --4.32B | -14.76%1.77B |
-Long term debt and capital lease obligation | 359.52%3.07B | -74.66%1.1B | -74.66%1.1B | -86.38%588M | --667M | --756M | --4.36B | --4.36B | --4.32B | -14.76%1.77B |
-Including:Long term debt | 359.52%3.07B | -79.00%909M | -79.00%909M | -86.38%588M | --667M | --756M | --4.33B | --4.33B | --4.32B | -14.76%1.77B |
-Including:Long term capital lease obligation | ---- | 622.22%195M | 622.22%195M | ---- | ---- | ---- | --27M | --27M | ---- | ---- |
Long term provisions | -0.55%181M | 4.60%182M | 4.60%182M | 6.47%181M | --182M | --176M | --174M | --174M | --170M | -0.51%195M |
Long term pension and other post-retirement benefit plans | -14.02%1.13B | -16.55%1.15B | -16.55%1.15B | -5.55%1.33B | --1.31B | --1.38B | --1.37B | --1.37B | --1.41B | -10.71%1.85B |
Non current deferred liabilities | ---- | 0.00%45M | 0.00%45M | ---- | ---- | ---- | --45M | --45M | ---- | ---- |
Other non current liabilities | 168.89%242M | -12.00%22M | -12.00%22M | 205.49%278M | --90M | --93M | --25M | --25M | --91M | -37.79%344M |
Total non current liabilities | 105.06%4.62B | -58.17%2.5B | -58.17%2.5B | -60.33%2.37B | --2.25B | --2.41B | --5.97B | --5.97B | --5.98B | -15.08%4.16B |
Total liabilities | -12.78%13.81B | -7.20%15.35B | -7.20%15.35B | -4.94%15B | --15.83B | --15.76B | --16.54B | --16.54B | --15.78B | -7.53%13.99B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.36B | 0.00%5.36B | 0.00%5.36B | 0.00%5.36B | --5.36B | --5.36B | --5.36B | --5.36B | --5.36B | --0 |
-common stock | 0.00%5.36B | 0.00%5.36B | 0.00%5.36B | 0.00%5.36B | --5.36B | --5.36B | --5.36B | --5.36B | --5.36B | --0 |
Additional paid-in capital | 0.26%757M | 0.00%755M | 0.00%755M | 0.00%755M | --755M | --755M | --755M | --755M | --755M | 720.73%6.1B |
Retained earnings | 11.32%3.37B | 7.93%3.65B | 7.93%3.65B | -0.75%3.32B | --3.03B | --3.24B | --3.38B | --3.38B | --3.35B | 3.45%8.46B |
Less: Treasury stock | -26.27%87M | 1.71%119M | 1.71%119M | 0.85%118M | --118M | --117M | --117M | --117M | --117M | -2.03%193M |
Fixed asset revaluation reserve | 0.00%93M | 0.00%93M | 0.00%93M | -1.06%93M | --93M | --93M | --93M | --93M | --94M | --269M |
Other reserves | 36.36%2.58B | 84.83%2.64B | 84.83%2.64B | 81.78%2.41B | --1.89B | --1.54B | --1.43B | --1.43B | --1.32B | -57.75%967M |
Other equity interest | -71.43%10M | 28.57%45M | 28.57%45M | 34.62%35M | --35M | --35M | --35M | --35M | --26M | 6.49%82M |
Total stockholders'equity | 9.41%12.08B | 13.62%12.42B | 13.62%12.42B | 9.87%11.85B | --11.04B | --10.9B | --10.93B | --10.93B | --10.78B | -4.63%15.68B |
Noncontrolling interests | --0 | -6.45%29M | -6.45%29M | -9.09%30M | --32M | --31M | --31M | --31M | --33M | 8.33%26M |
Total equity | 9.09%12.08B | 13.57%12.45B | 13.57%12.45B | 9.81%11.88B | --11.07B | --10.93B | --10.96B | --10.96B | --10.82B | -4.60%15.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data