(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -552.26%-900M | -91.29%199M | 217.19%2.28B | -347.02%-1.95B | -141.17%-436M | 38.98%1.06B | -73.58%762M | 236.92%2.88B | -58.65%856M | -30.11%2.07B |
Net profit before non-cash adjustment | 30.44%557M | 109.31%427M | 105.09%204M | -347.37%-4B | -195.93%-895M | -34.85%933M | -2.19%1.43B | -29.82%1.46B | -11.12%2.09B | -14.41%2.35B |
Total adjustment of non-cash items | -20.08%410M | 28.25%513M | -81.73%400M | 1,028.35%2.19B | -66.08%194M | 450.92%572M | -130.47%-163M | 456.67%535M | 65.60%-150M | -167.28%-436M |
-Depreciation and amortization | 46.61%368M | 9.13%251M | -35.03%230M | -18.43%354M | 5.60%434M | 6.75%411M | 5.48%385M | 0.00%365M | 16.24%365M | -5.42%314M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -88.86%37M | 637.78%332M | -56.31%45M | 10.75%103M | 220.69%93M | 11.54%29M | 271.43%26M | 16.67%7M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -278.57%-50M | -28.21%28M |
-Share of associates | -93.55%2M | 3,000.00%31M | -75.00%1M | --4M | --0 | --0 | --0 | ---1M | --0 | 102.26%3M |
-Disposal profit | 16.00%-21M | -725.00%-25M | -42.86%4M | 216.67%7M | 0.00%-6M | 96.98%-6M | -197.01%-199M | -267.50%-67M | 566.67%40M | -99.01%6M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.74%-275M | ---190M |
-Other non-cash items | -76.17%61M | 100.00%256M | -91.42%128M | 634.77%1.49B | -535.94%-279M | 114.48%64M | -311.48%-442M | 181.64%209M | 57.62%-256M | -197.54%-604M |
Changes in working capital | -151.41%-1.87B | -144.28%-743M | 1,333.82%1.68B | -152.11%-136M | 158.39%261M | 11.83%-447M | -157.29%-507M | 181.94%885M | -779.25%-1.08B | 137.15%159M |
-Change in receivables | -2,657.89%-486M | 133.33%19M | -107.06%-57M | -56.19%807M | 3,511.76%1.84B | -77.92%51M | -26.67%231M | 208.82%315M | -56.22%102M | 153.44%233M |
-Change in inventory | -50.46%-486M | -122.76%-323M | -28.37%1.42B | 268.17%1.98B | -785.71%-1.18B | 84.46%-133M | -221.59%-856M | 207.48%704M | -39.66%-655M | -156.28%-469M |
-Change in payables | -39.08%-815M | -216.97%-586M | 121.02%501M | -1,202.73%-2.38B | -84.85%-183M | -146.70%-99M | 45.21%212M | 151.23%146M | -319.23%-285M | -31.58%130M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -197.29%-251M | 4,400.00%258M |
-Provision for loans, leases and other losses | -160.59%-103M | 175.89%170M | 63.28%-224M | -105.39%-610M | 8.62%-297M | -291.57%-325M | 39.86%-83M | ---138M | ---- | ---- |
-Changes in other current assets | 195.65%22M | -158.97%-23M | -44.29%39M | -9.09%70M | 30.51%77M | 636.36%59M | 92.25%-11M | -1,677.78%-142M | 28.57%9M | 0.00%7M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.71%-81M | 0.00%-85M | -32.81%-85M | -106.45%-64M | -3.33%-31M | 3.23%-30M | -10.71%-31M | 17.65%-28M | 33.33%-34M | 31.08%-51M |
Interest received (cash flow from operating activities) | 12.50%72M | -5.88%64M | 4.62%68M | -14.47%65M | -3.80%76M | 1.28%79M | 2.63%78M | -3.80%76M | 8.22%79M | 2.82%73M |
Tax refund paid | -30.84%-140M | -256.67%-107M | 58.90%-30M | -65.91%-73M | 93.86%-44M | -54.86%-717M | 27.77%-463M | -5.08%-641M | 53.65%-610M | -3.46%-1.32B |
Other operating cash inflow (outflow) | 0 | 104.47%31M | -45.49%-694M | -477M | 0 | 0.00%-1M | -1M | 0 | 0 | 0 |
Operating cash flow | -1,128.43%-1.05B | -93.39%102M | 161.77%1.54B | -474.25%-2.5B | -211.54%-435M | 13.04%390M | -84.94%345M | 687.29%2.29B | -62.50%291M | -54.00%776M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -250.81%-374M | 527.59%248M | -825.00%-58M | 102.53%8M | 55.37%-316M | 43.59%-708M | -56.09%-1.26B | -220.32%-804M | 48.14%-251M | -148.21%-484M |
Net intangibles purchase and sale | 88.80%-97M | -851.65%-866M | ---91M | ---- | 66.67%-14M | -44.83%-42M | 14.71%-29M | -142.86%-34M | ---14M | ---- |
Net investment product transactions | 18.55%147M | 2,166.67%124M | -102.26%-6M | 458.11%265M | -408.33%-74M | -87.23%24M | 1,546.15%188M | 13.33%-13M | 37.50%-15M | -102.87%-24M |
Advance cash and loans provided to other parties | --0 | --0 | ---1M | ---- | -116.67%-26M | -20.00%-12M | -900.00%-10M | ---1M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | -42.86%12M | 200.00%21M | 16.67%7M | -40.00%6M | 233.33%10M | -62.50%3M | 60.00%8M | -44.44%5M | 12.50%9M |
Net changes in other investments | 1,033.33%28M | -101.67%-3M | 9.09%180M | 432.26%165M | -13.89%31M | 271.43%36M | 46.15%-21M | -69.57%-39M | -106.91%-23M | 210.63%333M |
Investing cash flow | 38.97%-296M | -1,177.78%-485M | -89.89%45M | 213.23%445M | 43.21%-393M | 38.43%-692M | -27.29%-1.12B | -196.31%-883M | -79.52%-298M | -149.70%-166M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 78.29%-178M | -46.17%-820M | -109.62%-561M | 616.09%5.83B | 867.92%814M | -112.46%-106M | 4,355.00%851M | 25.93%-20M | 87.50%-27M | 68.97%-216M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | ---1M | --0 | 0.00%-1M | 0.00%-1M |
Increase or decrease of lease financing | 712.90%190M | 3.13%-31M | -23.08%-32M | 35.00%-26M | 16.67%-40M | 0.00%-48M | 2.04%-48M | 0.00%-49M | -63.33%-49M | -76.47%-30M |
Cash dividends paid | -393.75%-158M | ---32M | ---- | 71.36%-63M | 0.00%-220M | 0.00%-220M | 0.00%-220M | 0.00%-220M | 0.00%-220M | -41.03%-220M |
Cash dividends for minorities | ---3M | ---- | ---- | ---- | ---- | --0 | --0 | ---15M | ---- | 33.33%-2M |
Net other fund-raising expenses | -3,600.00%-37M | ---1M | ---- | 52.45%-68M | -0.70%-143M | 2.07%-142M | 33.18%-145M | -52.82%-217M | 0.00%-142M | 0.70%-142M |
Financing cash flow | 78.96%-186M | -49.07%-884M | -110.45%-593M | 1,280.05%5.67B | 179.65%411M | -218.08%-516M | 183.88%437M | -18.68%-521M | 28.15%-439M | 39.86%-611M |
Net cash flow | ||||||||||
Beginning cash position | -15.52%6.6B | 15.59%7.81B | 116.05%6.76B | -12.04%3.13B | -18.63%3.56B | -7.63%4.37B | 23.34%4.73B | -10.79%3.84B | 1.11%4.3B | 33.33%4.25B |
Current changes in cash | -20.84%-1.53B | -227.34%-1.27B | -72.51%995M | 967.87%3.62B | 49.02%-417M | -139.18%-818M | -138.56%-342M | 298.88%887M | -44,500.00%-446M | -100.10%-1M |
Effect of exchange rate changes | 38.89%75M | -5.26%54M | 470.00%57M | 190.91%10M | -375.00%-11M | 121.05%4M | -337.50%-19M | 147.06%8M | -134.69%-17M | -14.04%49M |
Cash adjustments other than cash changes | -200.00%-1M | 0.00%1M | --1M | ---- | ---- | ---- | ---- | ---- | 0.00%-1M | -200.00%-1M |
End cash Position | -22.09%5.14B | -15.52%6.6B | 15.59%7.81B | 116.05%6.76B | -12.04%3.13B | -18.63%3.56B | -7.63%4.37B | 23.34%4.73B | -10.79%3.84B | 1.11%4.3B |
Free cash flow | -85.14%-1.52B | -160.19%-821M | 150.67%1.36B | -231.12%-2.69B | -112.83%-813M | 72.26%-382M | -194.83%-1.38B | 29,140.00%1.45B | -101.75%-5M | -80.83%286M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data