Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -56.64%-181.12M | -140.37%-115.63M | -27.31%286.43M | 612.32%394.05M | -115.08%-76.92M | -34.09%510.14M | 64.87%773.99M | -7.58%469.46M | -14.15%507.97M | 102.12%591.66M |
Net profit before non-cash adjustment | -18.07%269.78M | 16.00%329.29M | -21.44%283.87M | 49.10%361.35M | -19.30%242.35M | -20.56%300.32M | 27.82%378.06M | -24.20%295.78M | 14.38%390.2M | -8.16%341.13M |
Total adjustment of non-cash items | 8.40%138.34M | -14.89%127.62M | 546.19%149.95M | -124.31%-33.61M | -28.41%138.24M | 55.90%193.09M | -8.03%123.86M | -9.20%134.67M | -13.51%148.31M | -2.32%171.48M |
-Depreciation and amortization | 3.47%143.09M | -5.70%138.3M | 14.04%146.66M | -5.72%128.6M | 23.72%136.41M | -6.10%110.25M | -14.92%117.42M | -1.31%138.02M | 0.78%139.85M | 7.59%138.76M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,276.68%-17.82M | -86.43%1.51M |
-Disposal profit | -80.58%3M | 546.23%15.45M | -92.15%2.39M | 217,407.14%30.45M | -99.93%14K | 1,178.40%20.42M | 111.19%1.6M | -236.56%-14.27M | 28.81%10.45M | 33.47%8.11M |
-Remuneration paid in stock | -11.78%6.36M | 29.96%7.21M | --5.55M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 57.64%-14.12M | -616.97%-33.33M | 97.59%-4.65M | -10,703.25%-192.66M | -97.09%1.82M | 1,189.69%62.42M | -55.68%4.84M | -31.04%10.92M | -31.44%15.84M | -21.32%23.1M |
Changes in working capital | -2.92%-589.24M | -288.45%-572.54M | -322.31%-147.39M | 114.49%66.3M | -2,835.30%-457.51M | -93.85%16.73M | 597.42%272.06M | 227.71%39.01M | -138.64%-30.55M | 131.09%79.05M |
-Change in receivables | 175.38%81.7M | -35.41%-108.38M | -131.67%-80.04M | 447.85%252.72M | 226.46%46.13M | 77.03%-36.48M | -706.35%-158.8M | 274.45%26.19M | 91.78%-15.01M | -6.67%-182.53M |
-Change in inventory | 94.20%-4.24M | -80.69%-73.18M | -367.56%-40.5M | 189.51%15.14M | -151.50%-16.91M | 81.56%-6.72M | -3,123.63%-36.47M | 110.94%1.21M | -147.90%-11.03M | 150.21%23.02M |
-Change in payables | -69.29%-659.26M | -324.74%-389.43M | 232.96%173.28M | 71.03%-130.33M | -519.71%-449.93M | -72.05%107.2M | 2,009.02%383.48M | -153.37%-20.09M | -75.31%37.64M | 177.62%152.47M |
-Provision for loans, leases and other losses | 213.35%8.04M | 25.53%-7.09M | 96.17%-9.52M | -2,713.68%-248.77M | -13.08%9.52M | 193.09%10.95M | -68.05%3.74M | --11.69M | ---- | ---- |
-Changes in other current assets | 161.92%26.35M | -316.79%-42.55M | -156.12%-10.21M | -218.99%-3.99M | 105.82%3.35M | -1,298.06%-57.57M | 340.85%4.81M | 95.27%-2M | -148.95%-42.14M | 193.33%86.09M |
-Changes in other current liabilities | -186.96%-41.82M | 126.66%48.09M | -199.38%-180.4M | 465.50%181.52M | -7,493.88%-49.66M | -100.87%-654K | 242.26%75.31M | --22M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -65.16%-2.52M | 28.01%-1.52M | 29.78%-2.12M | 20.85%-3.02M | 17.14%-3.81M | 29.34%-4.6M | 37.97%-6.51M | 45.03%-10.49M | 27.75%-19.08M | 29.65%-26.41M |
Interest received (cash flow from operating activities) | 33.71%952K | -1.39%712K | -55.16%722K | -7.42%1.61M | -22.12%1.74M | 2.29%2.23M | -34.87%2.18M | -8.01%3.35M | -1.11%3.64M | -31.37%3.69M |
Tax refund paid | 15.64%-84.72M | -326.89%-100.43M | 67.09%-23.53M | 21.92%-71.49M | 34.72%-91.56M | -61.29%-140.26M | 40.14%-86.96M | -17.40%-145.29M | 4.21%-123.76M | 41.54%-129.19M |
Other operating cash inflow (outflow) | 1,371.54%44.16M | -61.50%3M | -66.11%7.79M | -62.27%23M | 202.34%60.96M | -59.57M | 0 | 50.00%-1K | -2K | 0 |
Operating cash flow | -4.39%-223.25M | -179.42%-213.87M | -21.75%269.3M | 414.07%344.15M | -135.58%-109.58M | -54.89%307.94M | 115.34%682.7M | -14.03%317.04M | -16.14%368.78M | 1,010.96%439.75M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -117.25%-185.35M | -35.92%-85.32M | 42.93%-62.77M | 37.44%-109.99M | -99.10%-175.81M | -205.38%-88.3M | 57.42%-28.92M | -32.75%-67.9M | 30.76%-51.15M | 29.71%-73.88M |
Net intangibles purchase and sale | -314.26%-31.48M | 77.57%-7.6M | 13.71%-33.88M | -190.88%-39.26M | -802.88%-13.5M | 80.19%-1.5M | -252.71%-7.55M | 92.16%-2.14M | -79.41%-27.28M | -30.48%-15.21M |
Net investment product transactions | 343.20%72.17M | 0.00%-29.67M | -109.80%-29.67M | 1,120.91%302.95M | -14.13%-29.67M | ---26M | --0 | 1,632.95%45.18M | 1,729.38%2.61M | -100.12%-160K |
Advance cash and loans provided to other parties | 35.19%-2.21M | -0.59%-3.41M | ---3.39M | --0 | 31.79%-2.66M | 7.58%-3.9M | 25.70%-4.22M | -13.60%-5.68M | -98.41%-5M | 87.69%-2.52M |
Repayment of advance payments to other parties and cash income from loans | 78.76%1.88M | -24.35%1.05M | -97.40%1.39M | 407.90%53.29M | -5.13%10.49M | -5.24%11.06M | -2.90%11.67M | 5.18%12.02M | -32.60%11.43M | -24.03%16.96M |
Net changes in other investments | 227.73%608K | -76.30%-476K | -137.34%-270K | 630.30%723K | 100.34%99K | 2.69%-29.51M | -148.24%-30.32M | 17.89%-12.22M | 7.05%-14.88M | -3.77%-16M |
Investing cash flow | -15.12%-144.39M | 2.46%-125.43M | -161.91%-128.59M | 198.42%207.71M | -52.78%-211.05M | -132.82%-138.14M | -93.02%-59.33M | 63.53%-30.74M | 7.20%-84.28M | -14,787.87%-90.82M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -9.05%399.54M | 234.93%439.28M | -79.03%-325.56M | -151.48%-181.84M | 408.99%353.25M | 113.21%69.4M | -210.12%-525.43M | 18.79%-169.43M | 29.12%-208.63M | -76,159.07%-294.36M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | -14.81%-48M | ---41.81M | ---- | -4,877.25%-8.31M |
Cash dividends paid | -11.86%-61.38M | -47.66%-54.87M | 0.51%-37.16M | 1.54%-37.35M | 30.94%-37.93M | -43.98%-54.93M | 3.66%-38.15M | 0.28%-39.6M | 17.40%-39.71M | -20.47%-48.08M |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- |
Financing cash flow | -12.03%338.16M | 205.98%384.41M | -65.48%-362.72M | -169.51%-219.19M | 2,078.62%315.31M | 102.37%14.47M | -143.81%-611.57M | -1.00%-250.84M | 29.20%-248.34M | -766.80%-350.75M |
Net cash flow | ||||||||||
Beginning cash position | 9.74%508.08M | -32.41%462.97M | 94.43%684.98M | -1.49%352.31M | 106.30%357.63M | 7.30%173.35M | 28.12%161.56M | 40.20%126.1M | -1.98%89.94M | -1.60%91.76M |
Current changes in cash | -165.36%-29.49M | 120.32%45.12M | -166.74%-222.01M | 6,353.21%332.67M | -102.89%-5.32M | 1,462.58%184.28M | -66.75%11.79M | -1.92%35.46M | 2,091.02%36.16M | -21.72%-1.82M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2K |
End cash Position | -5.80%478.6M | 9.74%508.08M | -32.41%462.97M | 94.43%684.98M | -1.49%352.31M | 106.30%357.63M | 7.30%173.35M | 28.12%161.56M | 40.20%126.1M | -1.98%89.94M |
Free cash flow | -43.45%-440.08M | -281.48%-306.78M | -13.18%169.04M | 165.14%194.7M | -237.27%-298.89M | -66.27%217.73M | 162.39%645.51M | -14.84%246.01M | -17.41%288.86M | 553.12%349.74M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |