(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 0.00%11.36B | 42.93%35.01B | -7.54%9.81B | 72.93%7.96B | 206.93%5.89B | 54.10%11.36B | -13.06%24.5B | 3.40%10.61B | -15.14%4.6B | -64.13%1.92B |
Net profit before non-cash adjustment | 0.00%3.35B | 0.32%16.98B | 13.12%2.85B | -19.94%6.62B | 30.57%4.16B | 13.49%3.35B | 2.87%16.93B | 15.27%2.52B | 44.70%8.27B | -28.93%3.19B |
Total adjustment of non-cash items | 0.00%9.06B | 2.78%15.57B | -218.76%-1.84B | -13.24%5.85B | 49,960.00%2.5B | 32.23%9.06B | 7.86%15.15B | -25.65%1.55B | 9.40%6.74B | 127.78%5M |
-Depreciation and amortization | 0.00%3.8B | 6.15%15.05B | 1.64%3.71B | 7.40%3.76B | 7.62%3.79B | 8.12%3.8B | 3.99%14.18B | 5.86%3.65B | 1.16%3.5B | 4.42%3.52B |
-Share of associates | 0.00%23M | 377.46%197M | 642.86%38M | 292.00%48M | 438.46%88M | 276.92%23M | -39.22%-71M | 61.11%-7M | -316.67%-25M | -52.94%-26M |
-Disposal profit | 0.00%-109M | 79.43%698M | 597.20%746M | 15.79%22M | -83.88%39M | -619.05%-109M | -83.06%389M | 183.59%107M | 35.71%19M | 87.60%242M |
-Other non-cash items | 0.00%5.35B | -158.89%-381M | -187.96%-6.34B | -37.82%2.02B | 62.20%-1.41B | 60.53%5.35B | 135.16%647M | -80.71%-2.2B | 20.55%3.24B | -6.58%-3.73B |
Changes in working capital | 0.00%-1.05B | 132.45%2.46B | 34.59%8.79B | 56.64%-4.51B | 39.40%-772M | 56.86%-1.05B | -226.31%-7.58B | 9.21%6.53B | -61.22%-10.41B | -243.31%-1.27B |
-Change in receivables | 0.00%1.59B | -19.98%-4.7B | -53.83%6.17B | 61.26%-5.27B | -77.78%-7.19B | 320.05%1.59B | -41.55%-3.92B | 22.76%13.35B | -30.00%-13.61B | -77.98%-4.04B |
-Change in inventory | 0.00%189M | 124.56%1.37B | 78.29%-470M | 214.14%1B | 150.51%649M | 115.16%189M | -195.86%-5.57B | -145.19%-2.17B | -180.19%-877M | -1,211.22%-1.29B |
-Change in payables | 0.00%-1.28B | 1,087.17%6.29B | 129.51%2.36B | -78.04%1.21B | 64.27%4.01B | -321.63%-1.28B | -72.25%530M | -45.44%-7.98B | -1.37%5.49B | 71.32%2.44B |
-Provision for loans, leases and other losses | 0.00%-1.55B | 155.09%265M | 3.43%1.51B | -2.55%-1.45B | 8.82%1.75B | 27.61%-1.55B | -184.24%-481M | -10.29%1.46B | -13.89%-1.41B | -12.12%1.61B |
-Changes in other current assets | ---- | -141.05%-766M | ---- | ---- | ---- | ---- | 1,335.76%1.87B | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-33M | -15.67%-155M | 9.43%-48M | -17.24%-34M | -33.33%-40M | -50.00%-33M | -97.06%-134M | -112.00%-53M | -163.64%-29M | -66.67%-30M |
Interest received (cash flow from operating activities) | 0.00%49M | -24.55%83M | 100.00%2M | -39.13%28M | 33.33%4M | -18.33%49M | -5.98%110M | 0.00%1M | 4.55%46M | 0.00%3M |
Tax refund paid | 0.00%-2.98B | -30.96%-5.77B | 150.00%1M | -35.67%-2.56B | 56.19%-230M | -49.65%-2.98B | 38.00%-4.4B | -150.00%-2M | 4.51%-1.88B | 55.40%-525M |
Other operating cash inflow (outflow) | 0.00%-1M | 0 | 0 | 0.00%1M | 0 | -1M | 0 | 0 | -99.37%1M | -100.05%-1M |
Operating cash flow | 0.00%8.39B | 45.36%29.18B | -7.50%9.76B | 97.29%5.39B | 311.63%5.63B | 54.93%8.39B | -13.29%20.07B | 3.10%10.55B | -24.87%2.73B | -77.65%1.37B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.00%-5.03B | 61.28%-10.58B | 77.12%-2.93B | 37.43%-1.29B | 85.21%-1.34B | -46.84%-5.03B | -21.45%-27.33B | -58.29%-12.79B | 62.01%-2.07B | -50.94%-9.05B |
Net intangibles purchase and sale | ---- | 21.27%-448M | ---- | ---- | ---- | ---- | -89.67%-569M | ---- | ---- | ---- |
Net business purchase and sale | ---- | 95.55%-310M | --0 | --0 | ---- | ---- | ---6.96B | ---9M | ---155M | ---- |
Net investment product transactions | 0.00%266M | -59.66%305M | --2M | -95.09%37M | --0 | --266M | --756M | --0 | --753M | --3M |
Net changes in other investments | 0.00%-297M | 262.00%324M | 246.98%975M | -8.96%-146M | -51.82%-208M | -41.43%-297M | -217.46%-200M | 70.30%281M | -35.35%-134M | 4.86%-137M |
Investing cash flow | 0.00%-5.06B | 68.78%-10.71B | 81.68%-2.4B | 12.49%-1.4B | 88.39%-1.86B | -39.21%-5.06B | -50.03%-34.31B | -59.30%-13.09B | 71.07%-1.6B | -160.35%-15.98B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-2.85B | -140.44%-8.9B | -585.23%-4.22B | 91.36%-233M | -107.72%-1.6B | -161.35%-2.85B | 219.97%22B | -46.32%-616M | -190.87%-2.7B | 400.31%20.67B |
Net common stock issuance | ---- | ---3.05B | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | 0.00%-300M | 13.22%-1.19B | 5.50%-292M | 13.20%-296M | 15.25%-300M | 17.81%-300M | 10.99%-1.37B | 16.26%-309M | 8.82%-341M | 6.60%-354M |
Cash dividends paid | 0.00%-2.06B | -0.03%-3.85B | -3.57%-29M | 0.12%-1.73B | 26.19%-31M | -0.64%-2.06B | -3.28%-3.85B | 0.00%-28M | -0.06%-1.73B | -35.48%-42M |
Cash dividends for minorities | ---- | 0.00%-33M | ---- | ---- | ---- | ---- | 0.00%-33M | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%-1M | 66.67%-1M | -5.88%32M | 300.00%2M | 2.86%-34M | 0.00%-1M | -50.00%-3M | 0.00%34M | 0.00%-1M | -6.06%-35M |
Financing cash flow | 0.00%-5.2B | -201.60%-17.01B | -697.58%-7.59B | 52.67%-2.26B | -109.69%-1.96B | -333.17%-5.2B | 961.15%16.75B | -16.52%-952M | -654.77%-4.77B | 448.73%20.24B |
Net cash flow | ||||||||||
Beginning cash position | 0.00%22.26B | 12.71%22.26B | -7.03%23.94B | -24.44%22.2B | -14.18%20.39B | 12.71%22.26B | 10.41%19.75B | 38.82%25.75B | 50.07%29.38B | 49.31%23.76B |
Current changes in cash | 0.00%-1.86B | -42.15%1.45B | 93.41%-230M | 147.69%1.74B | -67.78%1.81B | -146.40%-1.86B | 34.95%2.51B | -390.59%-3.49B | -251.16%-3.64B | 53.37%5.62B |
Cash adjustments other than cash changes | 0.00%1M | ---- | ---- | ---- | ---- | 200.00%1M | ---- | ---- | ---- | ---- |
End cash Position | 0.00%20.39B | 6.52%23.71B | 6.52%23.71B | -7.03%23.94B | -24.44%22.2B | -14.18%20.39B | 12.71%22.26B | 12.71%22.26B | 38.82%25.75B | 50.07%29.38B |
Free cash flow | 0.00%2.67B | 310.06%17.38B | 325.74%6.38B | 574.00%4.04B | 153.28%4.29B | 33.82%2.67B | -1,978.39%-8.27B | -354.41%-2.82B | 133.39%600M | -6,747.93%-8.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data