(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -0.86%1.42B | 0.11%1.63B | 0.11%1.63B | 2.76%1.41B | --1.43B | --1.83B | --1.63B | --1.63B | --1.37B |
-Cash and cash equivalents | -0.86%1.42B | 0.11%1.63B | 0.11%1.63B | 2.76%1.41B | --1.43B | --1.83B | --1.63B | --1.63B | --1.37B |
Receivables | -15.01%1.85B | -11.02%2.71B | -11.02%2.71B | -36.07%2.01B | --2.18B | --2.41B | --3.05B | --3.05B | --3.15B |
-Accounts receivable | -15.01%1.85B | -11.02%2.71B | -11.02%2.71B | -36.07%2.01B | --2.18B | --2.41B | --3.05B | --3.05B | --3.15B |
-Gross accounts receivable | -15.01%1.85B | -11.02%2.71B | -11.02%2.71B | -36.07%2.01B | --2.18B | --2.41B | --3.05B | --3.05B | --3.15B |
Inventory | 10.74%4.59B | 4.47%3.94B | 4.47%3.94B | 3.67%4.29B | --4.14B | --3.86B | --3.78B | --3.78B | --4.14B |
Prepaid assets | ---- | 47.17%70.63M | 47.17%70.63M | ---- | ---- | ---- | --47.99M | --47.99M | ---- |
Other current assets | 67.19%1.75B | 13.32%952.07M | 13.32%952.07M | 124.01%1.48B | --1.05B | --898.97M | --840.14M | --840.14M | --662.74M |
Total current assets | 9.20%9.61B | -0.33%9.31B | -0.33%9.31B | -1.32%9.2B | --8.8B | --8.99B | --9.34B | --9.34B | --9.32B |
Non current assets | |||||||||
Net PPE | 4.20%3.95B | 0.60%3.84B | 0.60%3.84B | -1.84%3.76B | --3.79B | --3.8B | --3.82B | --3.82B | --3.83B |
-Gross PP&E | 4.20%3.95B | 2.88%13.84B | 2.88%13.84B | -1.84%3.76B | --3.79B | --3.8B | --13.45B | --13.45B | --3.83B |
-Accumulated depreciation | ---- | -3.78%-9.99B | -3.78%-9.99B | ---- | ---- | ---- | ---9.63B | ---9.63B | ---- |
Prepaid assets-non current | ---- | 3,445.01%14.57M | 3,445.01%14.57M | ---- | ---- | ---- | --411K | --411K | ---- |
Total investment | 25.59%2.51B | 35.77%2.5B | 35.77%2.5B | 43.81%2.21B | --2B | --1.9B | --1.84B | --1.84B | --1.53B |
-Financial asset investment | 25.59%2.51B | 35.82%2.5B | 35.82%2.5B | --2.21B | --2B | --1.9B | --1.84B | --1.84B | ---- |
-Including:Available-for-sale securities | 25.59%2.51B | 35.82%2.5B | 35.82%2.5B | --2.21B | --2B | --1.9B | --1.84B | --1.84B | ---- |
-Other investment | ---- | 0.00%2.81M | 0.00%2.81M | ---- | ---- | ---- | --2.81M | --2.81M | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --890K | --890K | ---- |
Goodwill and other intangible assets | 230.83%656.57M | 158.41%375.43M | 158.41%375.43M | 107.25%323.64M | --198.46M | --206.88M | --145.29M | --145.29M | --156.16M |
-Other intangible assets | ---- | 158.41%375.43M | 158.41%375.43M | ---- | ---- | ---- | --145.29M | --145.29M | ---- |
Other non current assets | 35.72%101.59M | -0.29%50.61M | -0.29%50.61M | --71.18M | --74.85M | --55.1M | --50.76M | --50.76M | ---- |
Total non current assets | 19.06%7.22B | 15.79%6.79B | 15.79%6.79B | 15.23%6.36B | --6.06B | --5.96B | --5.86B | --5.86B | --5.52B |
Total assets | 13.22%16.83B | 5.88%16.1B | 5.88%16.1B | 4.83%15.56B | --14.86B | --14.96B | --15.2B | --15.2B | --14.84B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 13.33%2.21B | -11.18%1.08B | -11.18%1.08B | -3.54%2.32B | --1.95B | --1.79B | --1.22B | --1.22B | --2.4B |
-Current debt and capital lease obligation | 13.33%2.21B | -11.18%1.08B | -11.18%1.08B | -3.54%2.32B | --1.95B | --1.79B | --1.22B | --1.22B | --2.4B |
-Including:Current debt | 13.33%2.21B | -11.11%1.08B | -11.11%1.08B | -3.54%2.32B | --1.95B | --1.79B | --1.22B | --1.22B | --2.4B |
-Including:Current capital Lease obligation | ---- | -30.98%3M | -30.98%3M | ---- | ---- | ---- | --4.35M | --4.35M | ---- |
Payables | -17.77%939.67M | -9.38%1.4B | -9.38%1.4B | 5.67%1B | --1.14B | --867.62M | --1.54B | --1.54B | --949.21M |
-accounts payable | -17.77%939.67M | -4.40%1.11B | -4.40%1.11B | 5.67%1B | --1.14B | --867.62M | --1.16B | --1.16B | --949.21M |
-Total tax payable | ---- | -33.37%134.97M | -33.37%134.97M | ---- | ---- | ---- | --202.58M | --202.58M | ---- |
-Other payable | ---- | -14.64%150.11M | -14.64%150.11M | ---- | ---- | ---- | --175.86M | --175.86M | ---- |
Pension and other retirement benefit plans | -1.54%222.2M | 11.21%225.36M | 11.21%225.36M | -7.44%85.67M | --225.67M | --89.8M | --202.64M | --202.64M | --92.55M |
Accrued and deferred income | ---- | 9.64%261.85M | 9.64%261.85M | ---- | ---- | ---- | --238.83M | --238.83M | ---- |
Other current liabilities | 43.44%2.37B | -5.90%1.81B | -5.90%1.81B | -10.36%2.08B | --1.65B | --2.29B | --1.92B | --1.92B | --2.32B |
Current liabilities | 15.53%5.75B | -6.80%4.78B | -6.80%4.78B | -4.83%5.48B | --4.97B | --5.03B | --5.12B | --5.12B | --5.76B |
Non current liabilities | |||||||||
Non current financial liabilities | 5.73%1.66B | 6.60%2.04B | 6.60%2.04B | -2.10%1.4B | --1.57B | --1.74B | --1.91B | --1.91B | --1.43B |
-Long term debt and capital lease obligation | 5.73%1.66B | 6.60%2.04B | 6.60%2.04B | -2.10%1.4B | --1.57B | --1.74B | --1.91B | --1.91B | --1.43B |
-Including:Long term debt | 5.73%1.66B | 6.28%2.03B | 6.28%2.03B | -2.10%1.4B | --1.57B | --1.74B | --1.91B | --1.91B | --1.43B |
-Including:Long term capital lease obligation | ---- | 250.81%8.67M | 250.81%8.67M | ---- | ---- | ---- | --2.47M | --2.47M | ---- |
Long term pension and other post-retirement benefit plans | --0 | -95.98%639K | -95.98%639K | -87.10%4.13M | --7.38M | --14.38M | --15.9M | --15.9M | --32.05M |
Non current deferred liabilities | ---- | 31.96%811.54M | 31.96%811.54M | ---- | ---- | ---- | --615.02M | --615.02M | ---- |
Other non current liabilities | 19.44%1.02B | 0.51%186.68M | 0.51%186.68M | 34.03%978.58M | --856.22M | --843.31M | --185.73M | --185.73M | --730.11M |
Total non current liabilities | 10.23%2.68B | 11.30%3.04B | 11.30%3.04B | 8.69%2.38B | --2.43B | --2.6B | --2.73B | --2.73B | --2.19B |
Total liabilities | 13.79%8.43B | -0.51%7.81B | -0.51%7.81B | -1.11%7.87B | --7.41B | --7.63B | --7.85B | --7.85B | --7.95B |
Shareholders'equity | |||||||||
Share capital | 0.00%570M | 0.00%570M | 0.00%570M | 0.00%570M | --570M | --570M | --570M | --570M | --570M |
-common stock | 0.00%570M | 0.00%570M | 0.00%570M | 0.00%570M | --570M | --570M | --570M | --570M | --570M |
Additional paid-in capital | 0.00%272.58M | 0.00%272.58M | 0.00%272.58M | 0.00%272.58M | --272.58M | --272.58M | --272.58M | --272.58M | --272.58M |
Retained earnings | 10.95%5.97B | 15.63%3.59B | 15.63%3.59B | 5.79%5.47B | --5.38B | --5.33B | --3.11B | --3.11B | --5.17B |
Less: Treasury stock | 0.00%56.96M | 0.00%56.96M | 0.00%56.96M | 0.00%56.96M | --56.96M | --56.96M | --56.96M | --56.96M | --56.96M |
Other reserves | 27.52%1.64B | 12.99%3.91B | 12.99%3.91B | 54.48%1.43B | --1.29B | --1.22B | --3.46B | --3.46B | --927.75M |
Total stockholders'equity | 12.66%8.4B | 12.72%8.28B | 12.72%8.28B | 11.69%7.69B | --7.46B | --7.33B | --7.35B | --7.35B | --6.88B |
Total equity | 12.66%8.4B | 12.72%8.28B | 12.72%8.28B | 11.69%7.69B | --7.46B | --7.33B | --7.35B | --7.35B | --6.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data