JP Stock MarketDetailed Quotes

7992 Sailor Pen

Watchlist
  • 102
  • 00.00%
20min DelayMarket to Open Nov 28 15:30 JST
3.03BMarket Cap-2002P/E (Static)

Sailor Pen Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
(FY)Dec 31, 2014
Operating cash flow (Indirect Method)
Cash from operating activities
-102.69%-419.24M
-203.00%-206.84M
258.00%200.82M
-193.32%-127.1M
170.91%136.2M
-1,142.74%-192.07M
84.60%-15.46M
-241.27%-100.39M
136.24%71.06M
-906.79%-196.06M
Net profit before non-cash adjustment
-791.75%-1.53B
-291.66%-171.39M
173.67%89.42M
-0.78%-121.38M
-68.64%-120.44M
-156.96%-71.42M
645.29%125.38M
115.29%16.82M
38.20%-110.04M
44.06%-178.06M
Total adjustment of non-cash items
486.41%1.35B
37.88%230.32M
50.02%167.05M
-52.19%111.35M
449.87%232.92M
77.37%42.36M
-54.36%23.88M
-75.15%52.33M
1,521.14%210.62M
-67.72%12.99M
-Depreciation and amortization
74.83%199.98M
57.44%114.39M
59.45%72.65M
-36.56%45.57M
4.05%71.83M
31.90%69.03M
95.96%52.34M
-66.94%26.71M
70.70%80.79M
0.42%47.33M
-Reversal of impairment losses recognized in profit and loss
--1.18B
--0
--9.22M
--0
--93.64M
----
----
----
--86.88M
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
100.12%872K
-16,918.76%-751.04M
-Share of associates
-212.13%-2.52M
-23.34%2.24M
-81.18%2.93M
15.35%15.54M
310.30%13.48M
59.59%-6.41M
-95.73%-15.86M
53.37%-8.1M
-51.30%-17.37M
33.60%-11.48M
-Disposal profit
-31.36%15.21M
515.36%22.15M
--3.6M
--0
--0
122.59%18.61M
-5,522.18%-82.37M
96.69%-1.47M
-1.92%-44.2M
-422.08%-43.36M
-Net exchange gains and losses
----
----
----
----
----
----
----
----
20.19%-253K
29.40%-317K
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
-97.64%16.16M
--685.24M
-Other non-cash items
-149.86%-45.64M
16.38%91.53M
56.55%78.65M
-6.91%50.24M
238.84%53.97M
-155.72%-38.88M
98.26%69.77M
-59.89%35.19M
1.29%87.74M
1,602.03%86.62M
Changes in working capital
9.13%-241.51M
-377.52%-265.77M
52.46%-55.66M
-593.41%-117.07M
114.56%23.73M
1.04%-163M
2.85%-164.72M
-474.43%-169.54M
4.77%-29.52M
-111.98%-30.99M
-Change in receivables
-49.65%38.49M
207.16%76.45M
-182.42%-71.34M
394.30%86.56M
-181.65%-29.41M
166.88%36.02M
3.01%-53.86M
-152.81%-55.53M
167.58%105.15M
-58.44%39.3M
-Change in inventory
7.63%-99.99M
-99.38%-108.25M
75.25%-54.29M
-261.40%-219.35M
226.62%135.91M
-414.79%-107.34M
-135.87%-20.85M
95.98%-8.84M
-152.54%-219.93M
-141.75%-87.09M
-Change in payables
-33.00%-115.19M
-1,237.21%-86.61M
175.42%7.62M
88.14%-10.1M
13.88%-85.14M
-30.45%-98.86M
-472.47%-75.79M
161.62%20.35M
-135.03%-33.02M
311.67%94.26M
-Provision for loans, leases and other losses
43.76%-65.9M
-286.27%-117.18M
2,295.54%62.91M
-52.79%2.63M
205.18%5.56M
94.91%-5.29M
-2,882.10%-103.81M
---3.48M
----
----
-Changes in other current assets
103.58%1.08M
-5,377.50%-30.18M
-102.38%-551K
824.77%23.2M
-125.68%-3.2M
-86.09%12.47M
173.40%89.58M
-203.18%-122.04M
252.70%118.29M
---77.46M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-11.55%-17.89M
22.15%-16.04M
28.36%-20.6M
5.27%-28.75M
-5.13%-30.35M
10.06%-28.87M
20.37%-32.1M
7.73%-40.3M
19.26%-43.68M
13.93%-54.1M
Interest received (cash flow from operating activities)
25.98%805K
-0.16%639K
29.55%640K
-11.79%494K
-66.75%560K
-28.03%1.68M
-44.27%2.34M
62.37%4.2M
-35.67%2.59M
-14.56%4.02M
Tax refund paid
100.58%354K
-335.93%-61.32M
48.41%-14.07M
-48.69%-27.26M
-4.39%-18.34M
-11.61%-17.56M
4.80%-15.74M
62.00%-16.53M
-108.41%-43.5M
38.28%-20.87M
Other operating cash inflow (outflow)
-100.02%-1K
447,600.00%4.48M
-100.03%-1K
-87.50%3.1M
-65.63%24.82M
165.67%72.21M
27.18M
1,164.76%15M
-92.09%1.19M
Operating cash flow
-56.22%-435.97M
-267.32%-279.08M
192.91%166.79M
-259.01%-179.52M
168.58%112.9M
-387.46%-164.61M
76.39%-33.77M
-9,876.08%-143.02M
100.55%1.46M
-175.62%-265.83M
Investing cash flow
Net PPE purchase and sale
64.28%-418.06M
-117.29%-1.17B
-200.53%-538.59M
-362.12%-179.21M
0.42%-38.78M
38.22%-38.95M
3.47%-63.04M
-220.08%-65.3M
192.13%54.38M
-211.71%-59.03M
Net intangibles purchase and sale
13.42%-12.26M
58.39%-14.16M
-116.15%-34.02M
-392.64%-15.74M
-10.55%-3.2M
83.29%-2.89M
62.49%-17.3M
-463.16%-46.12M
-6.27%-8.19M
-147.07%-7.71M
Net business purchase and sale
--44.03M
--0
---1.76M
--0
----
103.30%6.26M
---189.89M
----
----
----
Net investment product transactions
----
----
----
----
21.93%10.05M
-95.19%8.25M
1,435.94%171.37M
-46.17%11.16M
-86.71%20.73M
621.77%155.91M
Net changes in other investments
34.75%791K
104.84%587K
-4,144.00%-12.13M
-77.79%300K
-95.58%1.35M
648.85%30.55M
--4.08M
----
69.11%-5.55M
-364.52%-17.95M
Investing cash flow
67.44%-385.5M
-101.85%-1.18B
-201.30%-586.5M
-536.71%-194.65M
-1,047.68%-30.57M
103.40%3.23M
5.96%-94.78M
-264.22%-100.79M
-13.83%61.37M
1,035.26%71.23M
Financing cash flow
Net issuance payments of debt
71.10%299.99M
5,422.83%175.33M
-100.17%-3.29M
--1.98B
----
91.13%-16.06M
-20.69%-181.04M
43.34%-150M
36.25%-264.72M
-747.46%-415.26M
Net common stock issuance
--0
---10.11M
--0
----
----
--586.72M
----
----
-98.57%21.99M
282.79%1.54B
Increase or decrease of lease financing
-16.12%-8.91M
3.29%-7.68M
5.80%-7.94M
-19.10%-8.43M
10.34%-7.08M
---7.89M
----
----
----
----
Net other fund-raising expenses
36.84%-12K
0.00%-19K
52.50%-19K
2.44%-40K
69.63%-41K
97.71%-135K
---5.88M
----
-36.21%-1.8M
65.69%-1.32M
Financing cash flow
84.77%291.07M
1,500.28%157.53M
-100.57%-11.25M
27,756.56%1.97B
-101.26%-7.12M
401.01%562.64M
-23.17%-186.92M
37.94%-151.75M
-121.78%-244.54M
221.44%1.12B
Net cash flow
Beginning cash position
-52.33%1.18B
-14.80%2.47B
131.27%2.9B
6.92%1.25B
52.08%1.17B
-26.78%770.83M
-29.41%1.05B
-10.30%1.49B
132.69%1.66B
71.98%714.45M
Current changes in cash
59.37%-530.4M
-202.91%-1.31B
-127.04%-430.96M
2,019.31%1.59B
-81.26%75.21M
227.20%401.26M
20.25%-315.47M
-117.71%-395.57M
-119.58%-181.7M
258.21%927.96M
Effect of exchange rate changes
-29.78%9.15M
550.47%13.03M
133.81%2M
-200.92%-5.92M
2,520.54%5.87M
-99.33%224K
178.07%33.54M
-508.26%-42.96M
-47.51%10.52M
-49.85%20.05M
Cash adjustments other than cash changes
----
-200.00%-1K
200.00%1K
---1K
----
--1K
----
-300.00%-2K
0.00%1K
0.00%1K
End cash Position
-44.27%656.09M
-52.33%1.18B
-13.08%2.47B
126.69%2.84B
6.92%1.25B
52.08%1.17B
-26.78%770.83M
-29.41%1.05B
-10.30%1.49B
132.69%1.66B
Free cash flow
40.81%-866.29M
-260.64%-1.46B
-8.37%-405.82M
-628.02%-374.47M
134.35%70.92M
-80.92%-206.44M
55.16%-114.1M
-131.83%-254.44M
67.00%-109.76M
-180.63%-332.56M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015(FY)Dec 31, 2014
Operating cash flow (Indirect Method)
Cash from operating activities -102.69%-419.24M-203.00%-206.84M258.00%200.82M-193.32%-127.1M170.91%136.2M-1,142.74%-192.07M84.60%-15.46M-241.27%-100.39M136.24%71.06M-906.79%-196.06M
Net profit before non-cash adjustment -791.75%-1.53B-291.66%-171.39M173.67%89.42M-0.78%-121.38M-68.64%-120.44M-156.96%-71.42M645.29%125.38M115.29%16.82M38.20%-110.04M44.06%-178.06M
Total adjustment of non-cash items 486.41%1.35B37.88%230.32M50.02%167.05M-52.19%111.35M449.87%232.92M77.37%42.36M-54.36%23.88M-75.15%52.33M1,521.14%210.62M-67.72%12.99M
-Depreciation and amortization 74.83%199.98M57.44%114.39M59.45%72.65M-36.56%45.57M4.05%71.83M31.90%69.03M95.96%52.34M-66.94%26.71M70.70%80.79M0.42%47.33M
-Reversal of impairment losses recognized in profit and loss --1.18B--0--9.22M--0--93.64M--------------86.88M----
-Assets reserve and write-off --------------------------------100.12%872K-16,918.76%-751.04M
-Share of associates -212.13%-2.52M-23.34%2.24M-81.18%2.93M15.35%15.54M310.30%13.48M59.59%-6.41M-95.73%-15.86M53.37%-8.1M-51.30%-17.37M33.60%-11.48M
-Disposal profit -31.36%15.21M515.36%22.15M--3.6M--0--0122.59%18.61M-5,522.18%-82.37M96.69%-1.47M-1.92%-44.2M-422.08%-43.36M
-Net exchange gains and losses --------------------------------20.19%-253K29.40%-317K
-Pension and employee benefit expenses ---------------------------------97.64%16.16M--685.24M
-Other non-cash items -149.86%-45.64M16.38%91.53M56.55%78.65M-6.91%50.24M238.84%53.97M-155.72%-38.88M98.26%69.77M-59.89%35.19M1.29%87.74M1,602.03%86.62M
Changes in working capital 9.13%-241.51M-377.52%-265.77M52.46%-55.66M-593.41%-117.07M114.56%23.73M1.04%-163M2.85%-164.72M-474.43%-169.54M4.77%-29.52M-111.98%-30.99M
-Change in receivables -49.65%38.49M207.16%76.45M-182.42%-71.34M394.30%86.56M-181.65%-29.41M166.88%36.02M3.01%-53.86M-152.81%-55.53M167.58%105.15M-58.44%39.3M
-Change in inventory 7.63%-99.99M-99.38%-108.25M75.25%-54.29M-261.40%-219.35M226.62%135.91M-414.79%-107.34M-135.87%-20.85M95.98%-8.84M-152.54%-219.93M-141.75%-87.09M
-Change in payables -33.00%-115.19M-1,237.21%-86.61M175.42%7.62M88.14%-10.1M13.88%-85.14M-30.45%-98.86M-472.47%-75.79M161.62%20.35M-135.03%-33.02M311.67%94.26M
-Provision for loans, leases and other losses 43.76%-65.9M-286.27%-117.18M2,295.54%62.91M-52.79%2.63M205.18%5.56M94.91%-5.29M-2,882.10%-103.81M---3.48M--------
-Changes in other current assets 103.58%1.08M-5,377.50%-30.18M-102.38%-551K824.77%23.2M-125.68%-3.2M-86.09%12.47M173.40%89.58M-203.18%-122.04M252.70%118.29M---77.46M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -11.55%-17.89M22.15%-16.04M28.36%-20.6M5.27%-28.75M-5.13%-30.35M10.06%-28.87M20.37%-32.1M7.73%-40.3M19.26%-43.68M13.93%-54.1M
Interest received (cash flow from operating activities) 25.98%805K-0.16%639K29.55%640K-11.79%494K-66.75%560K-28.03%1.68M-44.27%2.34M62.37%4.2M-35.67%2.59M-14.56%4.02M
Tax refund paid 100.58%354K-335.93%-61.32M48.41%-14.07M-48.69%-27.26M-4.39%-18.34M-11.61%-17.56M4.80%-15.74M62.00%-16.53M-108.41%-43.5M38.28%-20.87M
Other operating cash inflow (outflow) -100.02%-1K447,600.00%4.48M-100.03%-1K-87.50%3.1M-65.63%24.82M165.67%72.21M27.18M1,164.76%15M-92.09%1.19M
Operating cash flow -56.22%-435.97M-267.32%-279.08M192.91%166.79M-259.01%-179.52M168.58%112.9M-387.46%-164.61M76.39%-33.77M-9,876.08%-143.02M100.55%1.46M-175.62%-265.83M
Investing cash flow
Net PPE purchase and sale 64.28%-418.06M-117.29%-1.17B-200.53%-538.59M-362.12%-179.21M0.42%-38.78M38.22%-38.95M3.47%-63.04M-220.08%-65.3M192.13%54.38M-211.71%-59.03M
Net intangibles purchase and sale 13.42%-12.26M58.39%-14.16M-116.15%-34.02M-392.64%-15.74M-10.55%-3.2M83.29%-2.89M62.49%-17.3M-463.16%-46.12M-6.27%-8.19M-147.07%-7.71M
Net business purchase and sale --44.03M--0---1.76M--0----103.30%6.26M---189.89M------------
Net investment product transactions ----------------21.93%10.05M-95.19%8.25M1,435.94%171.37M-46.17%11.16M-86.71%20.73M621.77%155.91M
Net changes in other investments 34.75%791K104.84%587K-4,144.00%-12.13M-77.79%300K-95.58%1.35M648.85%30.55M--4.08M----69.11%-5.55M-364.52%-17.95M
Investing cash flow 67.44%-385.5M-101.85%-1.18B-201.30%-586.5M-536.71%-194.65M-1,047.68%-30.57M103.40%3.23M5.96%-94.78M-264.22%-100.79M-13.83%61.37M1,035.26%71.23M
Financing cash flow
Net issuance payments of debt 71.10%299.99M5,422.83%175.33M-100.17%-3.29M--1.98B----91.13%-16.06M-20.69%-181.04M43.34%-150M36.25%-264.72M-747.46%-415.26M
Net common stock issuance --0---10.11M--0----------586.72M---------98.57%21.99M282.79%1.54B
Increase or decrease of lease financing -16.12%-8.91M3.29%-7.68M5.80%-7.94M-19.10%-8.43M10.34%-7.08M---7.89M----------------
Net other fund-raising expenses 36.84%-12K0.00%-19K52.50%-19K2.44%-40K69.63%-41K97.71%-135K---5.88M-----36.21%-1.8M65.69%-1.32M
Financing cash flow 84.77%291.07M1,500.28%157.53M-100.57%-11.25M27,756.56%1.97B-101.26%-7.12M401.01%562.64M-23.17%-186.92M37.94%-151.75M-121.78%-244.54M221.44%1.12B
Net cash flow
Beginning cash position -52.33%1.18B-14.80%2.47B131.27%2.9B6.92%1.25B52.08%1.17B-26.78%770.83M-29.41%1.05B-10.30%1.49B132.69%1.66B71.98%714.45M
Current changes in cash 59.37%-530.4M-202.91%-1.31B-127.04%-430.96M2,019.31%1.59B-81.26%75.21M227.20%401.26M20.25%-315.47M-117.71%-395.57M-119.58%-181.7M258.21%927.96M
Effect of exchange rate changes -29.78%9.15M550.47%13.03M133.81%2M-200.92%-5.92M2,520.54%5.87M-99.33%224K178.07%33.54M-508.26%-42.96M-47.51%10.52M-49.85%20.05M
Cash adjustments other than cash changes -----200.00%-1K200.00%1K---1K------1K-----300.00%-2K0.00%1K0.00%1K
End cash Position -44.27%656.09M-52.33%1.18B-13.08%2.47B126.69%2.84B6.92%1.25B52.08%1.17B-26.78%770.83M-29.41%1.05B-10.30%1.49B132.69%1.66B
Free cash flow 40.81%-866.29M-260.64%-1.46B-8.37%-405.82M-628.02%-374.47M134.35%70.92M-80.92%-206.44M55.16%-114.1M-131.83%-254.44M67.00%-109.76M-180.63%-332.56M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data