B-style Holdings
302A
Forcia
304A
Visumo
303A
Kioxia Holdings
285A
GVA Tech
298A
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.66%9.06B | 58.79%12.37B | 58.79%12.37B | 17.47%7.01B | -7.14%5.71B | -12.19%6.22B | 6.65%7.79B | 6.65%7.79B | 44.72%5.97B | 56.48%6.15B |
-Cash and cash equivalents | 58.66%9.06B | 58.79%12.37B | 58.79%12.37B | 17.47%7.01B | -7.14%5.71B | -12.19%6.22B | 6.65%7.79B | 6.65%7.79B | 44.72%5.97B | 56.48%6.15B |
Receivables | -21.05%21.97B | 3.59%22.12B | 3.59%22.12B | 1.56%29.48B | 5.11%27.82B | 19.75%26.43B | 16.58%21.35B | 16.58%21.35B | 16.79%29.03B | 7.17%26.47B |
-Accounts receivable | -21.05%21.97B | 1.67%19.81B | 1.67%19.81B | 1.56%29.48B | 5.11%27.82B | 19.75%26.43B | 11.43%19.48B | 11.43%19.48B | 16.79%29.03B | 7.17%26.47B |
-Gross accounts receivable | -21.05%21.97B | 1.67%19.81B | 1.67%19.81B | 1.56%29.48B | 5.11%27.82B | 19.75%26.43B | 11.43%19.48B | 11.43%19.48B | 16.79%29.03B | 7.17%26.47B |
-Other receivables | ---- | 23.61%2.31B | 23.61%2.31B | ---- | ---- | ---- | 125.06%1.87B | 125.06%1.87B | ---- | ---- |
Inventory | -2.72%6.94B | -1.87%6.56B | -1.87%6.56B | 4.78%7.57B | 0.14%7.13B | 25.60%7.5B | 23.09%6.69B | 23.09%6.69B | 36.97%7.22B | 47.96%7.12B |
Prepaid assets | ---- | -26.49%111M | -26.49%111M | ---- | ---- | ---- | 34.82%151M | 34.82%151M | ---- | ---- |
Other current assets | 108.48%1.08B | -50.23%2.72B | -50.23%2.72B | -28.11%491M | 22.99%519M | 77.24%693M | 28.21%5.46B | 28.21%5.46B | 76.03%683M | 7.11%422M |
Total current assets | -5.19%39.04B | 5.88%43.88B | 5.88%43.88B | 3.84%44.55B | 2.54%41.18B | 15.00%40.84B | 16.99%41.44B | 16.99%41.44B | 23.85%42.9B | 18.70%40.16B |
Non current assets | ||||||||||
Net PPE | -22.24%4.82B | 1.17%4.76B | 1.17%4.76B | 42.76%6.56B | 37.35%6.2B | 45.35%6.23B | 10.70%4.71B | 10.70%4.71B | 6.79%4.59B | 5.98%4.52B |
-Gross PP&E | ---- | 24.35%12.43B | 24.35%12.43B | ---- | ---- | ---- | -0.82%9.99B | -0.82%9.99B | ---- | ---- |
-Accumulated depreciation | ---- | -44.93%-7.66B | -44.93%-7.66B | ---- | ---- | ---- | 9.23%-5.29B | 9.23%-5.29B | ---- | ---- |
Total investment | 1.38%3.31B | -6.16%2.86B | -6.16%2.86B | -40.12%2.8B | 17.88%3.26B | 5.72%3.25B | 1.94%3.05B | 1.94%3.05B | 60.32%4.68B | -10.22%2.77B |
-Financial asset investment | 1.38%3.31B | -6.16%2.86B | -6.16%2.86B | -40.12%2.8B | 17.88%3.26B | 5.72%3.25B | 1.94%3.05B | 1.94%3.05B | 60.32%4.68B | -10.22%2.77B |
-Including:Available-for-sale securities | 1.38%3.31B | -6.16%2.86B | -6.16%2.86B | -40.12%2.8B | 17.88%3.26B | 5.72%3.25B | 1.94%3.05B | 1.94%3.05B | 60.32%4.68B | -10.22%2.77B |
Long-term accounts receivable and other receivables | ---- | -3.03%160M | -3.03%160M | ---- | ---- | ---- | -12.23%165M | -12.23%165M | ---- | ---- |
Goodwill and other intangible assets | -8.23%6.28B | 297.65%6.61B | 297.65%6.61B | 1,032.09%6.7B | 1,016.31%6.84B | 1,048.17%6.89B | 223.35%1.66B | 223.35%1.66B | 35.78%592M | 100.98%613M |
-Goodwill | -15.13%5.31B | 424.88%5.61B | 424.88%5.61B | --6.09B | --6.25B | --6.29B | --1.07B | --1.07B | ---- | ---- |
-Other intangible assets | 64.81%974M | 68.30%998M | 68.30%998M | --611M | --591M | --598M | 15.37%593M | 15.37%593M | ---- | ---- |
Defined pension benefit | 70.04%437M | 66.67%435M | 66.67%435M | -16.23%258M | -15.74%257M | -13.95%259M | -12.42%261M | -12.42%261M | -6.10%308M | -5.86%305M |
Deferred tax assets-non current | ---- | -44.56%163M | -44.56%163M | ---- | ---- | ---- | 133.33%294M | 133.33%294M | ---- | ---- |
Other non current assets | 27.53%2.4B | 4.06%1.54B | 4.06%1.54B | 5.21%1.9B | 4.04%1.88B | 20.08%2.05B | 7.03%1.48B | 7.03%1.48B | 7.38%1.81B | 4.58%1.81B |
Total non current assets | -6.51%17.24B | 42.29%16.53B | 42.29%16.53B | 52.07%18.22B | 84.30%18.45B | 87.38%18.67B | 19.14%11.62B | 19.14%11.62B | 23.94%11.98B | 3.18%10.01B |
Total assets | -5.60%56.29B | 13.85%60.41B | 13.85%60.41B | 14.37%62.77B | 18.85%59.63B | 30.86%59.52B | 17.45%53.06B | 17.45%53.06B | 23.87%54.89B | 15.24%50.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -43.06%4.48B | 35.39%4.82B | 35.39%4.82B | 33.24%8.49B | 526.49%7.88B | 536.55%8.19B | 284.13%3.56B | 284.13%3.56B | 265.14%6.37B | 40.13%1.26B |
-Current debt and capital lease obligation | -43.06%4.48B | 35.39%4.82B | 35.39%4.82B | 33.24%8.49B | 526.49%7.88B | 536.55%8.19B | 284.13%3.56B | 284.13%3.56B | 265.14%6.37B | 40.13%1.26B |
-Including:Current debt | -43.06%4.48B | 35.39%4.82B | 35.39%4.82B | 33.24%8.49B | 526.49%7.88B | 536.55%8.19B | 284.13%3.56B | 284.13%3.56B | 265.14%6.37B | 40.13%1.26B |
Payables | -11.26%14.79B | 22.37%19.36B | 22.37%19.36B | 6.95%18.61B | -16.32%16.67B | 15.86%17.38B | 8.41%15.82B | 8.41%15.82B | -11.44%17.4B | 4.33%19.92B |
-accounts payable | -10.74%14.49B | 8.97%16.65B | 8.97%16.65B | 5.67%18.16B | -17.12%16.24B | 14.33%17.02B | 8.17%15.28B | 8.17%15.28B | -11.69%17.19B | 4.57%19.59B |
-Total tax payable | -30.77%297M | 399.45%2.71B | 399.45%2.71B | 107.83%451M | 32.41%429M | 222.73%355M | 15.53%543M | 15.53%543M | 14.21%217M | -8.47%324M |
Pension and other retirement benefit plans | -10.35%511M | 44.55%876M | 44.55%876M | 50.63%476M | 38.69%570M | 39.24%330M | 31.17%606M | 31.17%606M | 28.46%316M | -9.47%411M |
Accrued and deferred income | ---- | -10.61%1.36B | -10.61%1.36B | ---- | ---- | ---- | 64.00%1.52B | 64.00%1.52B | ---- | ---- |
Other current liabilities | 10.36%7.96B | -2.35%5.94B | -2.35%5.94B | 29.95%7.92B | 77.19%7.21B | 53.69%7.53B | 47.77%6.09B | 47.77%6.09B | 255.04%6.1B | 80.88%4.07B |
Current liabilities | -14.17%27.74B | 17.27%32.35B | 17.27%32.35B | 17.60%35.5B | 25.99%32.32B | 56.04%33.43B | 31.21%27.59B | 31.21%27.59B | 29.22%30.18B | 13.06%25.65B |
Non current liabilities | ||||||||||
Non current financial liabilities | -51.61%1.92B | -37.37%2.12B | -37.37%2.12B | 26.89%4.04B | 22.59%3.97B | 12.21%3.7B | 0.51%3.38B | 0.51%3.38B | 657.14%3.18B | 575.00%3.24B |
-Long term debt and capital lease obligation | -51.61%1.92B | -37.37%2.12B | -37.37%2.12B | 26.89%4.04B | 22.59%3.97B | 12.21%3.7B | 0.51%3.38B | 0.51%3.38B | 657.14%3.18B | 575.00%3.24B |
-Including:Long term debt | -51.61%1.92B | -37.37%2.12B | -37.37%2.12B | 26.89%4.04B | 22.59%3.97B | 12.21%3.7B | 0.51%3.38B | 0.51%3.38B | 657.14%3.18B | 575.00%3.24B |
Long term pension and other post-retirement benefit plans | 10.94%142M | 73.81%146M | 73.81%146M | 70.13%131M | 68.42%128M | 69.33%127M | 23.53%84M | 23.53%84M | 14.93%77M | 8.57%76M |
Non current deferred liabilities | ---- | -15.38%363M | -15.38%363M | ---- | ---- | ---- | -13.33%429M | -13.33%429M | ---- | ---- |
Other non current liabilities | -6.83%2.4B | -9.23%1.86B | -9.23%1.86B | 10.09%2.57B | 13.53%2.58B | 10.79%2.58B | 16.77%2.05B | 16.77%2.05B | -0.64%2.34B | -1.22%2.27B |
Total non current liabilities | -33.13%4.46B | -24.51%4.48B | -24.51%4.48B | 20.46%6.74B | 19.53%6.68B | 12.38%6.41B | 4.60%5.94B | 4.60%5.94B | 97.01%5.6B | 96.17%5.59B |
Total liabilities | -17.41%32.21B | 9.87%36.83B | 9.87%36.83B | 18.05%42.24B | 24.84%39B | 46.86%39.83B | 25.55%33.52B | 25.55%33.52B | 36.57%35.78B | 22.32%31.24B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B |
-common stock | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B | 0.00%3.8B |
Additional paid-in capital | -42.14%950M | -5.13%1.55B | -5.13%1.55B | -4.98%1.64B | -4.98%1.64B | -5.10%1.64B | -5.10%1.64B | -5.10%1.64B | -5.11%1.73B | -5.11%1.73B |
Retained earnings | 30.47%16.65B | 35.38%16.9B | 35.38%16.9B | 10.45%12.92B | 8.86%12.76B | 9.22%12.45B | 5.85%12.48B | 5.85%12.48B | 1.39%11.7B | 4.76%11.72B |
Less: Treasury stock | 355.88%155M | 1,182.98%603M | 1,182.98%603M | -2.19%134M | -8.11%34M | -16.07%47M | -16.07%47M | -16.07%47M | -9.87%137M | -27.45%37M |
Fixed asset revaluation reserve | -92.33%32M | -92.33%32M | -92.33%32M | 0.00%417M | 0.00%417M | 0.00%417M | 0.00%417M | 0.00%417M | 0.00%417M | 0.00%417M |
Other reserves | 37.21%2.81B | 52.00%1.9B | 52.00%1.9B | 18.09%1.89B | 57.30%2.05B | 33.08%1.42B | 56.59%1.25B | 56.59%1.25B | 133.33%1.6B | 58.20%1.3B |
Total stockholders'equity | 16.73%24.08B | 20.68%23.58B | 20.68%23.58B | 7.48%20.54B | 8.99%20.63B | 7.22%19.69B | 5.75%19.54B | 5.75%19.54B | 5.51%19.11B | 5.18%18.93B |
Total equity | 16.73%24.08B | 20.68%23.58B | 20.68%23.58B | 7.48%20.54B | 8.99%20.63B | 7.22%19.69B | 5.75%19.54B | 5.75%19.54B | 5.51%19.11B | 5.18%18.93B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |