Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q2)Aug 31, 2025 | (FY)Feb 28, 2025 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -17.03%19.08B | 1.85%23.71B | 15.58%23B | 12.57%23.34B | 11.42%23.28B | --23.28B | 12.71%19.33B | 13.70%19.9B | 21.41%20.73B | 11.34%20.9B |
| -Cash and cash equivalents | -17.03%19.08B | 1.85%23.71B | 15.58%23B | 12.57%23.34B | 11.42%23.28B | --23.28B | 12.71%19.33B | 13.70%19.9B | 21.41%20.73B | 11.34%20.9B |
| Receivables | 6.85%2.79B | 3.26%3.42B | -0.27%2.62B | -4.40%3.65B | -1.46%3.31B | --3.31B | -0.59%5.21B | 6.24%2.62B | -1.37%3.82B | 26.36%3.36B |
| -Accounts receivable | 6.85%2.79B | 3.26%3.42B | -0.27%2.62B | -4.40%3.65B | -1.46%3.31B | --3.31B | -0.59%5.21B | 6.24%2.62B | -1.37%3.82B | 26.36%3.36B |
| -Gross accounts receivable | 6.85%2.79B | 3.26%3.42B | -0.27%2.62B | -4.40%3.65B | -1.46%3.31B | --3.31B | -0.59%5.21B | 6.24%2.62B | -1.37%3.82B | 26.36%3.36B |
| Inventory | 8.25%8.89B | 22.95%9.61B | 3.07%8.22B | -1.46%7.44B | -7.82%7.82B | --7.82B | -1.06%9B | 2.98%7.97B | 1.90%7.55B | 2.81%8.48B |
| Other current assets | 19.39%2.79B | -18.01%1.48B | -6.56%2.34B | 0.69%2.05B | -9.60%1.8B | --1.8B | 7.27%2.19B | 3.56%2.5B | 12.20%2.03B | 108.81%1.99B |
| Total current assets | -7.21%33.56B | 5.55%38.22B | 9.62%36.16B | 6.86%36.48B | 4.27%36.21B | --36.21B | 6.57%35.72B | 9.53%32.99B | 13.14%34.13B | 13.38%34.73B |
| Non current assets | ||||||||||
| Net PPE | 8.51%10.49B | 1.55%9.72B | 0.68%9.67B | 0.29%9.66B | -0.64%9.58B | --9.58B | -1.17%9.78B | -2.72%9.6B | -2.91%9.63B | -3.09%9.64B |
| -Gross PP&E | 8.51%10.49B | 1.13%13.2B | 0.68%9.67B | 0.29%9.66B | -0.68%13.05B | --13.05B | -1.17%9.78B | -2.72%9.6B | -2.91%9.63B | -1.77%13.14B |
| -Accumulated depreciation | ---- | 0.03%-3.47B | ---- | ---- | 0.80%-3.47B | ---3.47B | ---- | ---- | ---- | -2.04%-3.5B |
| Total investment | -16.89%7.62B | -34.26%6.3B | 14.49%9.17B | 76.25%11.58B | 66.67%9.58B | --9.58B | 24.07%7.96B | 48.55%8.01B | 23.71%6.57B | 19.70%5.75B |
| -Financial asset investment | -16.89%7.62B | -34.26%6.3B | 14.49%9.17B | 76.25%11.58B | 66.67%9.58B | --9.58B | 24.07%7.96B | 48.55%8.01B | 23.71%6.57B | 19.70%5.75B |
| -Including:Available-for-sale securities | -16.89%7.62B | -34.26%6.3B | 14.49%9.17B | 76.25%11.58B | 66.67%9.58B | --9.58B | 24.07%7.96B | 48.55%8.01B | 23.71%6.57B | 19.70%5.75B |
| Goodwill and other intangible assets | -10.21%2.6B | -11.45%2.75B | -10.96%2.9B | -3.38%3B | -3.66%3.11B | --3.11B | -12.29%3.23B | -14.18%3.26B | -20.20%3.11B | -18.31%3.23B |
| -Other intangible assets | -10.21%2.6B | -11.45%2.75B | -10.96%2.9B | -3.38%3B | -3.66%3.11B | --3.11B | -12.29%3.23B | -14.18%3.26B | -20.20%3.11B | -18.31%3.23B |
| Defined pension benefit | 11.11%10M | 9.09%12M | 800.00%9M | 800.00%9M | 266.67%11M | --11M | --0 | -94.44%1M | -99.95%1M | -99.87%3M |
| Other non current assets | 4,714.29%674M | -95.96%11M | -97.91%14M | -90.76%80M | -74.53%272M | --272M | -62.91%471M | -54.39%670M | 930.95%866M | 5,240.00%1.07B |
| Total non current assets | -1.66%21.4B | -16.63%18.8B | 1.03%21.76B | 20.59%24.33B | 14.55%22.55B | --22.55B | 0.75%21.44B | 4.85%21.54B | -5.79%20.18B | -6.27%19.68B |
| Total assets | -5.12%54.96B | -2.96%57.02B | 6.22%57.92B | 11.96%60.81B | 7.99%58.76B | --58.76B | 4.30%57.16B | 7.63%54.53B | 5.28%54.31B | 5.39%54.41B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 48.36%3.18B | 10.80%3.31B | -43.68%2.14B | -44.61%2.11B | -19.23%2.99B | --2.99B | -20.21%2.84B | -31.57%3.8B | -31.57%3.8B | -38.23%3.7B |
| -Current debt and capital lease obligation | 48.36%3.18B | 10.80%3.31B | -43.68%2.14B | -44.61%2.11B | -19.23%2.99B | --2.99B | -20.21%2.84B | -31.57%3.8B | -31.57%3.8B | -38.23%3.7B |
| -Including:Current debt | 48.36%3.18B | 9.41%3.14B | -43.68%2.14B | -44.61%2.11B | -19.22%2.87B | --2.87B | -20.21%2.84B | -31.57%3.8B | -31.57%3.8B | -38.74%3.55B |
| -Including:Current capital Lease obligation | ---- | 43.80%174M | ---- | ---- | -19.33%121M | --121M | ---- | ---- | ---- | -23.08%150M |
| Payables | -14.14%4.23B | 18.98%6.03B | 6.12%4.93B | -5.88%5.06B | -15.21%5.07B | --5.07B | -6.80%5.61B | 0.43%4.64B | 14.61%5.38B | 25.17%5.98B |
| -accounts payable | -15.04%3.9B | 21.35%5.38B | 5.42%4.59B | -4.20%4.45B | -15.76%4.44B | --4.44B | -7.26%5.3B | 0.16%4.36B | 10.86%4.64B | 26.08%5.27B |
| -Total tax payable | -1.79%329M | 2.37%649M | 16.72%335M | -16.55%610M | -11.08%634M | --634M | 2.03%302M | 4.74%287M | 45.91%731M | 18.83%713M |
| Pension and other retirement benefit plans | -25.43%346M | -21.27%396M | -14.07%464M | -5.17%733M | -5.09%503M | --503M | 56.68%293M | 70.89%540M | 157.67%773M | 150.00%530M |
| Accrued and deferred income | -4.69%1.83B | 1.81%1.97B | 3.45%1.92B | 1.27%1.92B | -8.29%1.94B | --1.94B | 16.13%2.71B | 9.39%1.85B | 0.69%1.89B | 30.65%2.11B |
| Other current liabilities | 3.41%516M | -15.58%325M | 4.83%499M | -3.54%599M | -7.67%385M | --385M | 16.94%642M | -0.63%476M | 11.09%621M | -74.48%417M |
| Current liabilities | 1.48%10.1B | 10.59%12.04B | -12.07%9.95B | -16.44%10.41B | -14.56%10.88B | --10.88B | -4.36%12.09B | -10.68%11.31B | -4.01%12.46B | -10.56%12.74B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -23.46%3.72B | 3.50%4.31B | 62.00%4.86B | 63.17%4.9B | 7.82%4.17B | --4.17B | 4.34%3.97B | 66.67%3B | 66.67%3B | 119.42%3.86B |
| -Long term debt and capital lease obligation | -23.46%3.72B | 3.50%4.31B | 62.00%4.86B | 63.17%4.9B | 7.82%4.17B | --4.17B | 4.34%3.97B | 66.67%3B | 66.67%3B | 119.42%3.86B |
| -Including:Long term debt | -23.46%3.72B | -3.56%3.79B | 62.00%4.86B | 63.17%4.9B | 3.42%3.93B | --3.93B | 4.34%3.97B | 66.67%3B | 66.67%3B | 144.69%3.8B |
| -Including:Long term capital lease obligation | ---- | 121.19%522M | ---- | ---- | 268.75%236M | --236M | ---- | ---- | ---- | -69.23%64M |
| Long term accounts payable and other payables | -7.55%49M | -10.34%52M | -10.17%53M | -3.39%57M | -4.92%58M | --58M | -12.12%58M | -14.49%59M | -16.90%59M | -17.57%61M |
| Long term pension and other post-retirement benefit plans | 21.01%311M | 18.03%288M | 14.22%257M | 21.90%256M | 21.39%244M | --244M | 19.90%235M | 22.28%225M | 12.30%210M | 22.56%201M |
| Non current deferred liabilities | -26.24%1.52B | -54.01%958M | 21.75%2.05B | 114.98%2.61B | 99.14%2.08B | --2.08B | -23.32%1.49B | 2.99%1.69B | -23.87%1.22B | -27.31%1.05B |
| Other non current liabilities | 70.12%706M | 7.58%71M | 254.70%415M | 212.10%387M | -5.71%66M | --66M | 140.50%291M | -19.86%117M | -32.97%124M | 133.33%70M |
| Total non current liabilities | -17.52%6.3B | -14.15%5.68B | 50.14%7.64B | 78.10%8.21B | 26.23%6.62B | --6.62B | -1.44%6.04B | 32.60%5.09B | 20.03%4.61B | 51.15%5.24B |
| Total liabilities | -6.77%16.4B | 1.24%17.72B | 7.23%17.59B | 9.08%18.62B | -2.67%17.5B | --17.5B | -3.40%18.13B | -0.62%16.4B | 1.48%17.07B | 1.52%17.98B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | --15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B |
| -common stock | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | --15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B |
| Additional paid-in capital | 0.06%9.65B | 0.09%9.64B | 0.09%9.64B | 0.00%9.63B | 0.00%9.63B | --9.63B | 0.00%9.63B | 0.00%9.63B | -0.28%9.63B | -0.28%9.63B |
| Retained earnings | 17.88%12.36B | 26.97%14.03B | 16.03%10.48B | 15.57%10.62B | 23.75%11.05B | --11.05B | 28.35%9.96B | 38.39%9.03B | 25.24%9.19B | 31.92%8.93B |
| Less: Treasury stock | 176.96%4.35B | 175.30%4.37B | -0.88%1.57B | -1.24%1.59B | -1.31%1.59B | --1.59B | 60.36%1.59B | 67.55%1.59B | 61.77%1.61B | 61.77%1.61B |
| Fixed asset revaluation reserve | -1.31%1.21B | 0.00%1.22B | 2.09%1.22B | 2.09%1.22B | 2.09%1.22B | --1.22B | 2.09%1.22B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B |
| Other reserves | -15.53%4.68B | -36.62%3.75B | 14.67%5.54B | 90.89%7.29B | 81.29%5.92B | --5.92B | 45.61%4.78B | 85.78%4.83B | 57.90%3.82B | 53.41%3.27B |
| Total stockholders'equity | -4.41%38.54B | -4.75%39.28B | 5.79%40.32B | 13.28%42.17B | 13.24%41.24B | --41.24B | 8.71%39.01B | 12.05%38.12B | 7.54%37.23B | 7.87%36.42B |
| Noncontrolling interests | 11.76%19M | 12.50%18M | 21.43%17M | 14.29%16M | 23.08%16M | --16M | -89.44%15M | -90.48%14M | -90.73%14M | -91.67%13M |
| Total equity | -4.40%38.56B | -4.75%39.3B | 5.79%40.34B | 13.28%42.19B | 13.24%41.26B | --41.26B | 8.32%39.03B | 11.61%38.13B | 7.11%37.24B | 7.41%36.43B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |