(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.42%23.28B | 11.42%23.28B | 12.71%19.33B | 13.70%19.9B | 21.41%20.73B | 11.34%20.9B | 11.34%20.9B | 29.85%17.15B | 18.17%17.5B | 4.16%17.08B |
-Cash and cash equivalents | 11.42%23.28B | 11.42%23.28B | 12.71%19.33B | 13.70%19.9B | 21.41%20.73B | 11.34%20.9B | 11.34%20.9B | 29.85%17.15B | 18.17%17.5B | 4.16%17.08B |
Receivables | -1.46%3.31B | -1.46%3.31B | -0.59%5.21B | 6.24%2.62B | -1.37%3.82B | 26.36%3.36B | 26.36%3.36B | 1.08%5.24B | 11.32%2.47B | 55.96%3.87B |
-Accounts receivable | -1.46%3.31B | -1.46%3.31B | -0.59%5.21B | 6.24%2.62B | -1.37%3.82B | 26.36%3.36B | 26.36%3.36B | 1.08%5.24B | 11.32%2.47B | 55.96%3.87B |
-Gross accounts receivable | -1.46%3.31B | -1.46%3.31B | -0.59%5.21B | 6.24%2.62B | -1.37%3.82B | 26.36%3.36B | 26.36%3.36B | 1.08%5.24B | 11.32%2.47B | 55.96%3.87B |
Inventory | -7.82%7.82B | -7.82%7.82B | -1.06%9B | 2.98%7.97B | 1.90%7.55B | 2.81%8.48B | 2.81%8.48B | -6.68%9.09B | -12.01%7.74B | -24.81%7.41B |
Other current assets | -9.60%1.8B | -9.60%1.8B | 7.27%2.19B | 3.56%2.5B | 12.20%2.03B | 108.81%1.99B | 108.81%1.99B | 93.63%2.04B | 53.56%2.41B | 62.57%1.81B |
Total current assets | 4.27%36.21B | 4.27%36.21B | 6.57%35.72B | 9.53%32.99B | 13.14%34.13B | 13.38%34.73B | 13.38%34.73B | 14.84%33.52B | 9.96%30.12B | 1.09%30.17B |
Non current assets | ||||||||||
Net PPE | -0.64%9.58B | -0.64%9.58B | -1.17%9.78B | -2.72%9.6B | -2.91%9.63B | -3.09%9.64B | -3.09%9.64B | -4.32%9.89B | -6.03%9.87B | -6.25%9.92B |
-Gross PP&E | -0.68%13.05B | -0.68%13.05B | -1.17%9.78B | -2.72%9.6B | -2.91%9.63B | -1.77%13.14B | -1.77%13.14B | -4.32%9.89B | -6.03%9.87B | -6.25%9.92B |
-Accumulated depreciation | 0.80%-3.47B | 0.80%-3.47B | ---- | ---- | ---- | -2.04%-3.5B | -2.04%-3.5B | ---- | ---- | ---- |
Total investment | 66.67%9.58B | 66.67%9.58B | 24.07%7.96B | 48.55%8.01B | 23.71%6.57B | 19.70%5.75B | 19.70%5.75B | 21.22%6.42B | 4.58%5.39B | 2.17%5.31B |
-Financial asset investment | 66.67%9.58B | 66.67%9.58B | 24.07%7.96B | 48.55%8.01B | 23.71%6.57B | 19.70%5.75B | 19.70%5.75B | 21.22%6.42B | 4.58%5.39B | 2.17%5.31B |
-Including:Available-for-sale securities | 66.67%9.58B | 66.67%9.58B | 24.07%7.96B | 48.55%8.01B | 23.71%6.57B | 19.70%5.75B | 19.70%5.75B | 21.22%6.42B | 4.58%5.39B | 2.17%5.31B |
Goodwill and other intangible assets | -3.66%3.11B | -3.66%3.11B | -12.29%3.23B | -14.18%3.26B | -20.20%3.11B | -18.31%3.23B | -18.31%3.23B | 2.85%3.69B | 1.77%3.79B | 0.49%3.89B |
-Other intangible assets | -3.66%3.11B | -3.66%3.11B | -12.29%3.23B | -14.18%3.26B | -20.20%3.11B | -18.31%3.23B | -18.31%3.23B | 2.85%3.69B | 1.77%3.79B | 0.49%3.89B |
Defined pension benefit | 266.67%11M | 266.67%11M | --0 | -94.44%1M | -99.95%1M | -99.87%3M | -99.87%3M | -98.49%16M | -98.20%18M | 136.30%2.21B |
Other non current assets | -74.53%272M | -74.53%272M | -62.91%471M | -54.39%670M | 930.95%866M | 5,240.00%1.07B | 5,240.00%1.07B | 5,672.73%1.27B | 5,776.00%1.47B | 78.72%84M |
Total non current assets | 14.55%22.55B | 14.55%22.55B | 0.75%21.44B | 4.85%21.54B | -5.79%20.18B | -6.27%19.68B | -6.27%19.68B | 4.83%21.28B | 0.63%20.54B | 3.78%21.42B |
Total assets | 7.99%58.76B | 7.99%58.76B | 4.30%57.16B | 7.63%54.53B | 5.28%54.31B | 5.39%54.41B | 5.39%54.41B | 10.73%54.8B | 5.97%50.67B | 2.19%51.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -19.23%2.99B | -19.23%2.99B | -20.21%2.84B | -31.57%3.8B | -31.57%3.8B | -38.23%3.7B | -38.23%3.7B | -38.74%3.55B | -4.26%5.55B | -4.26%5.55B |
-Current debt and capital lease obligation | -19.23%2.99B | -19.23%2.99B | -20.21%2.84B | -31.57%3.8B | -31.57%3.8B | -38.23%3.7B | -38.23%3.7B | -38.74%3.55B | -4.26%5.55B | -4.26%5.55B |
-Including:Current debt | -19.22%2.87B | -19.22%2.87B | -20.21%2.84B | -31.57%3.8B | -31.57%3.8B | -38.74%3.55B | -38.74%3.55B | -38.74%3.55B | -4.26%5.55B | -4.26%5.55B |
-Including:Current capital Lease obligation | -19.33%121M | -19.33%121M | ---- | ---- | ---- | -23.08%150M | -23.08%150M | ---- | ---- | ---- |
Payables | -15.21%5.07B | -15.21%5.07B | -6.80%5.61B | 0.43%4.64B | 14.61%5.38B | 25.17%5.98B | 25.17%5.98B | 34.90%6.02B | 34.38%4.62B | 20.85%4.69B |
-accounts payable | -15.76%4.44B | -15.76%4.44B | -7.26%5.3B | 0.16%4.36B | 10.86%4.64B | 26.08%5.27B | 26.08%5.27B | 36.30%5.72B | 34.80%4.35B | 14.89%4.19B |
-Total tax payable | -11.08%634M | -11.08%634M | 2.03%302M | 4.74%287M | 45.91%731M | 18.83%713M | 18.83%713M | 12.55%296M | 28.04%274M | 113.19%501M |
Pension and other retirement benefit plans | -5.09%503M | -5.09%503M | 56.68%293M | 70.89%540M | 157.67%773M | 150.00%530M | 150.00%530M | 81.55%187M | 52.66%316M | 0.00%300M |
Accrued and deferred income | -8.29%1.94B | -8.29%1.94B | 16.13%2.71B | 9.39%1.85B | 0.69%1.89B | 30.65%2.11B | 30.65%2.11B | -5.84%2.34B | -36.81%1.69B | -45.64%1.88B |
Other current liabilities | -7.67%385M | -7.67%385M | 16.94%642M | -0.63%476M | 11.09%621M | -74.48%417M | -74.48%417M | -63.83%549M | -67.64%479M | -63.96%559M |
Current liabilities | -14.56%10.88B | -14.56%10.88B | -4.36%12.09B | -10.68%11.31B | -4.01%12.46B | -10.56%12.74B | -10.56%12.74B | -12.04%12.64B | -7.00%12.67B | -13.46%12.98B |
Non current liabilities | ||||||||||
Non current financial liabilities | 7.82%4.17B | 7.82%4.17B | 4.34%3.97B | 66.67%3B | 66.67%3B | 119.42%3.86B | 119.42%3.86B | --3.8B | --1.8B | --1.8B |
-Long term debt and capital lease obligation | 7.82%4.17B | 7.82%4.17B | 4.34%3.97B | 66.67%3B | 66.67%3B | 119.42%3.86B | 119.42%3.86B | --3.8B | --1.8B | --1.8B |
-Including:Long term debt | 3.42%3.93B | 3.42%3.93B | 4.34%3.97B | 66.67%3B | 66.67%3B | 144.69%3.8B | 144.69%3.8B | --3.8B | --1.8B | --1.8B |
-Including:Long term capital lease obligation | 268.75%236M | 268.75%236M | ---- | ---- | ---- | -69.23%64M | -69.23%64M | ---- | ---- | ---- |
Long term accounts payable and other payables | -4.92%58M | -4.92%58M | -12.12%58M | -14.49%59M | -16.90%59M | -17.57%61M | -17.57%61M | -89.54%66M | -89.12%69M | -88.87%71M |
Long term pension and other post-retirement benefit plans | 21.39%244M | 21.39%244M | 19.90%235M | 22.28%225M | 12.30%210M | 22.56%201M | 22.56%201M | 51.94%196M | 23.49%184M | -2.60%187M |
Non current deferred liabilities | 99.14%2.08B | 99.14%2.08B | -23.32%1.49B | 2.99%1.69B | -23.87%1.22B | -27.31%1.05B | -27.31%1.05B | 36.15%1.95B | 18.27%1.64B | 14.90%1.6B |
Other non current liabilities | -5.71%66M | -5.71%66M | 140.50%291M | -19.86%117M | -32.97%124M | 133.33%70M | 133.33%70M | -57.99%121M | -56.29%146M | -53.05%185M |
Total non current liabilities | 26.23%6.62B | 26.23%6.62B | -1.44%6.04B | 32.60%5.09B | 20.03%4.61B | 51.15%5.24B | 51.15%5.24B | 147.38%6.13B | 53.36%3.84B | 46.92%3.84B |
Total liabilities | -2.67%17.5B | -2.67%17.5B | -3.40%18.13B | -0.62%16.4B | 1.48%17.07B | 1.52%17.98B | 1.52%17.98B | 11.40%18.77B | 2.37%16.5B | -4.50%16.82B |
Shareholders'equity | ||||||||||
Share capital | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B |
-common stock | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B |
Additional paid-in capital | 0.00%9.63B | 0.00%9.63B | 0.00%9.63B | 0.00%9.63B | -0.28%9.63B | -0.28%9.63B | -0.28%9.63B | -0.28%9.63B | -0.28%9.63B | -0.31%9.66B |
Retained earnings | 23.75%11.05B | 23.75%11.05B | 28.35%9.96B | 38.39%9.03B | 25.24%9.19B | 31.92%8.93B | 31.92%8.93B | 52.58%7.76B | 55.58%6.53B | 36.88%7.33B |
Less: Treasury stock | -1.31%1.59B | -1.31%1.59B | 60.36%1.59B | 67.55%1.59B | 61.77%1.61B | 61.77%1.61B | 61.77%1.61B | -0.50%989M | -4.73%946M | -4.88%994M |
Fixed asset revaluation reserve | 2.09%1.22B | 2.09%1.22B | 2.09%1.22B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B |
Other reserves | 81.29%5.92B | 81.29%5.92B | 45.61%4.78B | 85.78%4.83B | 57.90%3.82B | 53.41%3.27B | 53.41%3.27B | 22.23%3.28B | -0.95%2.6B | -9.34%2.42B |
Total stockholders'equity | 13.24%41.24B | 13.24%41.24B | 8.71%39.01B | 12.05%38.12B | 7.54%37.23B | 7.87%36.42B | 7.87%36.42B | 9.96%35.89B | 7.34%34.02B | 5.32%34.62B |
Noncontrolling interests | 23.08%16M | 23.08%16M | -89.44%15M | -90.48%14M | -90.73%14M | -91.67%13M | -91.67%13M | --142M | --147M | --151M |
Total equity | 13.24%41.26B | 13.24%41.26B | 8.32%39.03B | 11.61%38.13B | 7.11%37.24B | 7.41%36.43B | 7.41%36.43B | 10.39%36.03B | 7.81%34.16B | 5.78%34.77B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data