(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -6.24%110.42B | 21.76%639.42B | -29.54%198.92B | 48.53%185.43B | 85.27%137.3B | 168.38%117.77B | 296.17%525.13B | 477.48%282.3B | 616.95%124.84B | 2,223.80%74.11B |
Net profit before non-cash adjustment | 2.57%136.2B | 9.95%469.64B | 16.80%85.6B | 6.67%129.93B | 8.89%121.32B | 10.09%132.79B | 29.38%427.13B | 6.05%73.29B | 44.53%121.81B | 25.67%111.42B |
Total adjustment of non-cash items | -85.64%2.04B | 60.07%167.53B | 45.99%117.89B | 117.12%3.69B | 1.39%31.74B | 0.69%14.22B | 39.71%104.66B | 46.95%80.75B | -176.51%-21.52B | 296.28%31.3B |
-Depreciation and amortization | 16.62%37.73B | 8.67%140.17B | 18.42%37.38B | 7.02%36.07B | 4.06%34.37B | 5.44%32.36B | 16.32%128.98B | 7.43%31.57B | 19.45%33.71B | 21.78%33.03B |
-Reversal of impairment losses recognized in profit and loss | --433M | -39.42%9.65B | -28.37%9.65B | --0 | ---- | ---- | 149.02%15.93B | 292.23%13.47B | -17.14%2.46B | ---- |
-Share of associates | 28.08%-6.88B | 30.52%-25.85B | 24.83%-2.28B | 51.85%-6.99B | 19.42%-7.01B | 12.65%-9.56B | -79.86%-37.21B | -2.22%-3.04B | -144.13%-14.52B | -106.13%-8.7B |
-Disposal profit | 19.69%-408M | -391.25%-3.31B | -449.60%-2.18B | 67.77%-292M | -123.49%-333M | -109.92%-508M | -1.81%-674M | 241.27%623M | -238.06%-906M | -5,066.67%-149M |
-Other non-cash items | -257.79%-28.84B | 2,074.35%46.87B | 97.54%75.32B | 40.59%-25.1B | -33.80%4.72B | -50.15%-8.06B | 88.71%-2.37B | 49.25%38.13B | -1,438.09%-42.26B | 118.33%7.12B |
Changes in working capital | 4.86%-27.82B | 133.67%2.24B | -103.57%-4.57B | 111.02%51.82B | 77.03%-15.76B | 67.82%-29.24B | 97.56%-6.66B | 270.62%128.26B | 125.85%24.56B | 1.30%-68.62B |
-Change in receivables | -20.38%6.96B | -93.66%8.18B | -260.37%-37.92B | -18.76%89.92B | 14.82%-52.56B | -90.34%8.74B | 140.50%128.93B | 94.23%-10.52B | 184.46%110.68B | -202.44%-61.71B |
-Change in inventory | -182.23%-91.13B | 3,227.87%120.55B | -28.45%76.85B | 1,724.31%35.88B | 1,277.91%40.11B | 69.44%-32.29B | 98.52%-3.85B | 531.58%107.4B | 96.63%-2.21B | 96.57%-3.41B |
-Change in payables | 1,089.95%56.35B | 3.99%-126.48B | -238.64%-43.5B | 11.84%-73.98B | 5.73%-3.31B | 92.48%-5.69B | -142.95%-131.73B | -76.23%31.38B | -182.53%-83.92B | -107.01%-3.51B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 4.82%21.17B | 15.23%66.65B | -58.99%5.93B | 122.47%25.52B | 5.50%15.01B | 14.19%20.19B | 55.32%57.84B | 147.87%14.46B | 38.72%11.47B | 61.40%14.23B |
Interest paid (cash flow from operating activities) | -10.58%-12.34B | -32.29%-59.97B | -5.99%-17.2B | -27.15%-13.5B | -40.87%-18.11B | -98.21%-11.16B | -72.72%-45.33B | -79.61%-16.23B | -125.13%-10.62B | -59.00%-12.86B |
Interest received (cash flow from operating activities) | 12.24%7.36B | 42.89%31.27B | 13.95%9.41B | 10.27%6.53B | 85.73%8.77B | 119.91%6.56B | 159.77%21.89B | 216.60%8.26B | 178.59%5.92B | 136.86%4.72B |
Tax refund paid | -14.66%-47.2B | -17.37%-135.25B | -4.41%-26.24B | -20.92%-35.95B | -12.37%-31.89B | -28.69%-41.16B | -13.16%-115.23B | 18.40%-25.13B | -33.38%-29.73B | -115.53%-28.38B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%1M | 0 | -1M | 0.00%-1M | 0.00%-1M | 0.00%1M | 0.00%-1M |
Operating cash flow | -13.87%79.41B | 22.02%542.13B | -35.21%170.82B | 64.92%168.03B | 114.37%111.07B | 242.35%92.2B | 786.15%444.29B | 1,407.29%263.66B | 12,604.11%101.89B | 813.80%51.82B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 9.33%-36.31B | -3.77%-149.23B | 26.03%-34.16B | -25.56%-40.99B | -17.52%-34.03B | -11.16%-40.05B | -14.66%-143.81B | -38.66%-46.18B | -80.02%-32.65B | 33.97%-28.96B |
Net intangibles purchase and sale | 8.94%-4.26B | -17.66%-23.26B | -54.21%-7.02B | 5.88%-5.49B | -5.54%-6.08B | -28.97%-4.67B | 36.84%-19.77B | -7.34%-4.55B | 28.62%-5.84B | 63.06%-5.76B |
Net business purchase and sale | 79.05%-19.31B | -3,610.76%-86.82B | 380.81%483M | -30.04%4.86B | --0 | -1,494.83%-92.17B | 1,040.30%2.47B | -167.72%-172M | --6.95B | 355.36%1.48B |
Net investment property transactions | -142.98%-49M | -181.73%-293M | -273.61%-269M | -666.67%-138M | --0 | 1,366.67%114M | 78.20%-104M | -33.33%-72M | 55.00%-18M | 89.80%-5M |
Net investment product transactions | -3,889.20%-27.33B | 138.69%28.15B | 173.74%18.95B | 626.63%18.63B | -3,639.27%-8.74B | -108.39%-685M | 218.78%11.8B | 297.82%6.92B | 40.93%-3.54B | -89.36%247M |
Advance cash and loans provided to other parties | -778.74%-5.7B | -96.37%-17.79B | -429.63%-11.26B | -6.38%-3.38B | -43.18%-2.5B | 67.68%-649M | -51.62%-9.06B | 6.47%-2.13B | -89.57%-3.18B | -584.71%-1.75B |
Repayment of advance payments to other parties and cash income from loans | 90.31%4.89B | 152.54%23.89B | 184.63%10.57B | 17.77%3.53B | 367.16%7.21B | 113.99%2.57B | 93.22%9.46B | 145.38%3.72B | 156.85%3B | 164.84%1.54B |
Net changes in other investments | -44.92%3.27B | -36.60%5.77B | 55.75%1.79B | 55.85%-543M | -174.52%-1.42B | -38.70%5.94B | -18.30%9.1B | 300.35%1.15B | -141.67%-1.23B | -9.28%-518M |
Investing cash flow | 34.57%-84.79B | -56.94%-219.59B | 49.39%-20.91B | 35.56%-23.52B | -35.12%-45.56B | -356.50%-129.6B | 11.07%-139.92B | -11.85%-41.31B | -22.08%-36.5B | 41.76%-33.72B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -73.44%29.24B | -225.39%-125B | 47.53%-126.48B | -119.18%-16.28B | -157.22%-92.34B | 16.52%110.09B | -25.68%99.69B | -1,469.30%-241.04B | -22.31%84.88B | 416.84%161.38B |
Net common stock issuance | -33.33%-12M | -175.00%-55M | -300.00%-16M | -71.43%-12M | -260.00%-18M | -125.00%-9M | 35.48%-20M | 20.00%-4M | 30.00%-7M | 50.00%-5M |
Cash dividends paid | -46.23%-54.57B | -24.20%-81.33B | --0 | -30.21%-44.01B | --0 | -17.78%-37.32B | -40.92%-65.49B | --0 | -37.15%-33.8B | --0 |
Cash dividends for minorities | -7.15%-9.26B | 8.54%-19.05B | -54.13%-4.26B | 56.31%-1.28B | 8.15%-4.88B | 12.17%-8.64B | -45.18%-20.83B | -33.30%-2.76B | -153.74%-2.92B | -68.73%-5.32B |
Net other fund-raising expenses | 5.64%-8.61B | 82.82%-37.81B | 4.46%-9.96B | 19.79%-7.8B | 94.27%-10.94B | -1.23%-9.12B | -674.80%-220.03B | -32.82%-10.42B | -29.21%-9.72B | -2,673.15%-190.88B |
Financing cash flow | -178.55%-43.2B | -27.38%-263.25B | 44.65%-140.71B | -280.52%-69.37B | -210.69%-108.17B | 25.15%55B | -560.28%-206.67B | -905.51%-254.23B | -49.39%38.43B | -264.38%-34.82B |
Net cash flow | ||||||||||
Beginning cash position | 13.88%878.71B | 18.16%771.61B | 6.12%847.63B | 8.44%786.48B | 12.36%821.91B | 18.16%771.61B | -3.61%653.01B | 19.06%798.73B | 17.61%725.28B | 10.67%731.47B |
Current changes in cash | -375.89%-48.58B | -39.32%59.29B | 128.85%9.2B | -27.62%75.14B | -155.14%-42.66B | -58.56%17.61B | 256.84%97.7B | 28.70%-31.89B | 121.70%103.81B | 61.98%-16.72B |
Effect of exchange rate changes | -17.84%26.85B | 128.75%47.81B | 358.20%21.88B | 53.94%-13.99B | -31.31%7.23B | -9.12%32.68B | -44.75%20.9B | -82.25%4.78B | -513.04%-30.37B | 3,506.80%10.53B |
Cash adjustments other than cash changes | -50.00%1M | ---- | ---- | ---- | ---- | 100.00%2M | ---- | ---- | ---1M | --1M |
End cash Position | 4.27%856.98B | 13.88%878.71B | 13.88%878.71B | 6.12%847.63B | 8.44%786.48B | 12.36%821.91B | 18.16%771.61B | 18.16%771.61B | 19.06%798.73B | 17.61%725.28B |
Free cash flow | -14.29%36.78B | 30.29%343.23B | -43.04%117.53B | 96.29%114.87B | 426.42%67.91B | 400.07%42.92B | 324.88%263.45B | 981.72%206.32B | 309.24%58.52B | 118.89%12.9B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data