(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 11.94%3.06B | 15.83%2.73B | -8.39%2.36B | -15.61%2.57B | 15.98%3.05B | -31.34%2.63B | 1.73%3.83B | 2.45%3.76B | -10.39%3.67B | 13.64%4.1B |
Net profit before non-cash adjustment | 18.89%3.42B | 1.38%2.88B | 86.70%2.84B | -49.52%1.52B | 27.93%3.01B | -8.30%2.35B | 10.51%2.57B | -6.56%2.32B | -34.51%2.48B | 4.84%3.79B |
Total adjustment of non-cash items | -87.91%48M | 145.58%397M | -169.35%-871M | 176.82%1.26B | -683.93%-1.64B | -65.09%280M | 127.84%802M | 65.26%352M | -58.64%213M | 0.98%515M |
-Depreciation and amortization | 37.40%1.03B | 30.88%746M | -23.08%570M | -34.19%741M | 82.79%1.13B | 1.15%616M | -15.42%609M | -4.38%720M | -6.46%753M | -3.71%805M |
-Reversal of impairment losses recognized in profit and loss | 4,935.71%705M | 106.17%14M | -112.72%-227M | 356.52%1.79B | 2,343.75%391M | -78.08%16M | -54.94%73M | 362.86%162M | 94.44%35M | 5.88%18M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,345.00%249M | -25.00%-20M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---401M | ---- |
-Disposal profit | ---795M | --0 | ---- | 77.15%-676M | -6,981.40%-2.96B | 210.26%43M | 92.71%-39M | -1,473.53%-535M | -6.25%-34M | 88.06%-32M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -266.67%-44M | ---12M |
-Other non-cash items | -144.35%-887M | 70.10%-363M | -104.38%-1.21B | -207.77%-594M | 51.14%-193M | -348.43%-395M | 3,080.00%159M | 101.45%5M | -41.39%-345M | -313.56%-244M |
Changes in working capital | 24.35%-410M | -238.27%-542M | 294.06%392M | -112.06%-202M | 55,933.33%1.68B | -100.65%-3M | -57.65%462M | 11.67%1.09B | 569.71%977M | 60.00%-208M |
-Change in receivables | 196.67%232M | -1,233.33%-240M | -104.34%-18M | -66.12%415M | 497.73%1.23B | -225.71%-308M | -54.96%245M | -64.81%544M | 657.84%1.55B | 274.36%204M |
-Change in inventory | -624.04%-753M | -131.90%-104M | -28.67%326M | -54.07%457M | 86.33%995M | 17.88%534M | 22.43%453M | 214.55%370M | -330.71%-323M | -73.08%140M |
-Change in payables | 188.67%133M | -233.93%-150M | 115.69%112M | -29.82%-714M | -151.14%-550M | -17.11%-219M | -201.63%-187M | 175.10%184M | 43.29%-245M | 53.20%-432M |
-Provision for loans, leases and other losses | 54.17%-22M | -9.09%-48M | 87.17%-44M | -3,911.11%-343M | 169.23%9M | 68.29%-13M | 93.91%-41M | ---673M | ---- | ---120M |
-Changes in other current assets | ---- | ---- | 194.12%16M | -325.00%-17M | -233.33%-4M | 137.50%3M | -101.20%-8M | 66,700.00%666M | ---1M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -26.67%-38M | 11.76%-30M | 41.38%-34M | 15.94%-58M | -283.33%-69M | 45.45%-18M | 28.26%-33M | 25.81%-46M | 23.46%-62M | 17.35%-81M |
Interest received (cash flow from operating activities) | 24.34%751M | 19.13%604M | -0.98%507M | -4.66%512M | 1.32%537M | 12.53%530M | 12.95%471M | 0.24%417M | 9.47%416M | 13.77%380M |
Tax refund paid | -7.14%-570M | -21.46%-532M | 16.25%-438M | 20.88%-523M | 31.86%-661M | -491.46%-970M | 87.33%-164M | -82.51%-1.29B | 35.37%-709M | -49.25%-1.1B |
Other operating cash inflow (outflow) | 0.00%-2M | 33.33%-2M | -50.00%-3M | -300.00%-2M | 1M | 0 | -800.00%-7M | 200.00%1M | 50.00%-1M | -109.52%-2M |
Operating cash flow | 15.42%3.2B | 15.95%2.77B | -4.52%2.39B | -12.43%2.5B | 31.60%2.86B | -47.00%2.17B | 44.12%4.1B | -14.35%2.84B | 0.55%3.32B | 5.43%3.3B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -3,814.93%-5.25B | -306.06%-134M | -120.50%-33M | -94.71%161M | 650.81%3.05B | -163.33%-553M | -2,525.00%-210M | 93.65%-8M | 18.71%-126M | 57.42%-155M |
Net business purchase and sale | --0 | ---1.11B | --0 | ---- | ---- | ---- | ---2M | ---- | ---- | ---- |
Net investment product transactions | -202.00%-604M | 50.12%-200M | -140.14%-401M | 25,075.00%999M | -100.50%-4M | 625.45%798M | 10,900.00%110M | -99.88%1M | 40,350.00%809M | -99.63%2M |
Net changes in other investments | 1.22%-81M | -256.52%-82M | 30.30%-23M | -43.48%-33M | -76.92%-23M | 86.32%-13M | -120.93%-95M | -179.63%-43M | 225.58%54M | -38.71%-43M |
Investing cash flow | -289.17%-5.93B | -233.48%-1.52B | -140.55%-457M | -62.67%1.13B | 1,201.29%3.02B | 217.77%232M | -294.00%-197M | -106.78%-50M | 476.02%737M | -231.54%-196M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 2,693.83%2.1B | ---81M | --0 | ---- | ---- | -34.23%-1.8B | 17.12%-1.34B | 4.20%-1.62B | 9.68%-1.69B | -74.60%-1.87B |
Net common stock issuance | 42.24%-1.07B | -231.96%-1.85B | ---557M | --0 | 38.44%-285M | ---463M | --0 | ---- | --0 | --0 |
Increase or decrease of lease financing | -8.20%-409M | 73.97%-378M | -706.67%-1.45B | 68.53%-180M | -1,330.00%-572M | ---40M | ---- | ---- | ---- | ---- |
Cash dividends paid | 2.72%-1.04B | -63.05%-1.07B | 24.89%-655M | 1.36%-872M | -30.58%-884M | 0.00%-677M | 0.15%-677M | 0.15%-678M | 0.00%-679M | -20.18%-679M |
Cash dividends for minorities | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 25.00%-3M |
Net other fund-raising expenses | -50.00%-3M | 96.15%-2M | -766.67%-52M | -200.00%-6M | -100.00%-2M | 98.11%-1M | 37.65%-53M | 7.61%-85M | -3.37%-92M | -12.66%-89M |
Financing cash flow | 87.55%-421M | -24.35%-3.38B | -156.27%-2.72B | 39.23%-1.06B | 41.49%-1.75B | -43.88%-2.98B | 13.00%-2.07B | 3.21%-2.38B | 6.74%-2.46B | -53.64%-2.64B |
Net cash flow | ||||||||||
Beginning cash position | -12.63%14.34B | -4.06%16.41B | 18.85%17.11B | 39.45%14.4B | -5.17%10.32B | 20.04%10.89B | 3.66%9.07B | 20.79%8.75B | 8.70%7.24B | 33.47%6.66B |
Current changes in cash | -47.78%-3.16B | -171.28%-2.14B | -130.65%-787M | -37.82%2.57B | 810.84%4.13B | -131.84%-581M | 347.30%1.83B | -74.37%408M | 243.84%1.59B | -70.32%463M |
Effect of exchange rate changes | 546.03%407M | -32.26%63M | -35.42%93M | 348.28%144M | -462.50%-58M | 420.00%16M | 94.25%-5M | -1.16%-87M | -173.50%-86M | 6.36%117M |
Cash adjustments other than cash changes | 0.00%-1M | ---1M | ---- | --1M | ---- | 166.67%2M | -200.00%-3M | ---1M | ---- | ---- |
End cash Position | -19.17%11.59B | -12.63%14.34B | -4.06%16.41B | 18.85%17.11B | 39.45%14.4B | -5.17%10.32B | 20.04%10.89B | 3.66%9.07B | 20.79%8.75B | 8.70%7.24B |
Free cash flow | -177.73%-2.05B | 11.88%2.64B | -1.46%2.36B | 4.41%2.39B | 43.13%2.29B | -58.82%1.6B | 55.21%3.89B | -12.39%2.5B | -6.39%2.86B | 10.82%3.05B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data