(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 414.91%35.51B | -60.37%6.9B | -48.96%17.4B | 19.98%34.1B | 60.72%28.42B | 39.90%17.68B | -32.61%12.64B | 22.70%18.76B | 58.11%15.29B | -4.82%9.67B |
Net profit before non-cash adjustment | -55.23%17.71B | 107.31%39.56B | 132.31%19.08B | -23.37%8.22B | 28.58%10.72B | -22.46%8.34B | 29.54%10.75B | 34.94%8.3B | -13.63%6.15B | 104.60%7.12B |
Total adjustment of non-cash items | 223.77%12.17B | -273.19%-9.83B | -43.68%5.68B | -5.56%10.08B | 11.20%10.68B | 59.20%9.6B | -23.20%6.03B | 55.82%7.85B | 9.57%5.04B | -3.16%4.6B |
-Depreciation and amortization | 8.17%10.04B | -7.09%9.28B | 2.80%9.99B | 3.82%9.71B | 27.18%9.36B | 18.30%7.36B | 20.38%6.22B | -5.23%5.17B | 15.19%5.45B | 6.72%4.73B |
-Reversal of impairment losses recognized in profit and loss | 2,275.00%190M | -99.55%8M | --1.78B | --0 | --208M | ---- | ---- | 1,035.44%897M | -68.65%79M | --252M |
-Share of associates | 19.16%-329M | 25.73%-407M | -85.14%-548M | 5.73%-296M | 28.15%-314M | -20.39%-437M | -272.04%-363M | 172.01%211M | -69.36%-293M | -179.03%-173M |
-Disposal profit | 94.45%-935M | -31,901.89%-16.86B | 128.96%53M | -21.19%-183M | -1,987.50%-151M | 101.06%8M | 35.93%-756M | -410.82%-1.18B | -83.33%-231M | -77.46%-126M |
-Pension and employee benefit expenses | ---- | ---- | ---5.97B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 272.77%3.21B | -592.84%-1.86B | -55.49%377M | -46.22%847M | -41.06%1.58B | 187.31%2.67B | -66.28%930M | 8,257.58%2.76B | 138.37%33M | -119.20%-86M |
Changes in working capital | 124.65%5.63B | -210.22%-22.83B | -146.59%-7.36B | 124.93%15.8B | 2,854.51%7.02B | 93.85%-255M | -259.10%-4.14B | -36.43%2.6B | 299.51%4.1B | -206.48%-2.05B |
-Change in receivables | 112.37%1.57B | -61.74%-12.65B | -151.72%-7.82B | -30.25%15.12B | 1,959.18%21.68B | 79.65%-1.17B | -288.24%-5.73B | -63.90%3.04B | -6.26%8.43B | 68.89%9B |
-Change in inventory | 182.22%12.95B | -78.97%-15.75B | -267.22%-8.8B | 393.25%5.26B | 169.02%1.07B | -13.51%-1.55B | -272.13%-1.36B | -112.05%-366M | 330.78%3.04B | 49.52%-1.32B |
-Change in payables | -250.92%-8.25B | -39.67%5.46B | 274.54%9.06B | 64.34%-5.19B | -1,444.92%-14.55B | -65.56%1.08B | 580.09%3.14B | 106.34%462M | 21.63%-7.29B | -181.56%-9.3B |
-Provision for loans, leases and other losses | -225.60%-260M | 197.18%207M | -213.30%-213M | 119.48%188M | -150.47%-965M | 674.09%1.91B | 368.48%247M | -128.05%-92M | 281.22%328M | -105.70%-181M |
-Changes in other current assets | 692.45%314M | -10.42%-53M | -114.86%-48M | -69.30%323M | 186.02%1.05B | -992.70%-1.22B | 124.77%137M | -191.40%-553M | -31.48%605M | 4,515.00%883M |
-Changes in other current liabilities | -1,320.41%-696M | -110.52%-49M | 401.08%466M | 107.40%93M | -283.09%-1.26B | 218.89%686M | -629.36%-577M | 110.71%109M | 10.23%-1.02B | -76.91%-1.13B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -57.82%-3.11B | -35.40%-1.97B | 20.49%-1.46B | 20.85%-1.83B | -26.06%-2.31B | -13.91%-1.83B | -25.19%-1.61B | 2.80%-1.29B | 1.12%-1.32B | 2.05%-1.34B |
Interest received (cash flow from operating activities) | 15.58%1.88B | 50.65%1.62B | 7.16%1.08B | 5.89%1.01B | 32.68%950M | -5.42%716M | 0.66%757M | -47.96%752M | 44.79%1.45B | 45.91%998M |
Tax refund paid | -114.40%-13.39B | -106.72%-6.25B | 38.25%-3.02B | -7.12%-4.89B | -57.37%-4.57B | 5.99%-2.9B | -59.04%-3.09B | 21.70%-1.94B | -9.50%-2.48B | -18.16%-2.26B |
Other operating cash inflow (outflow) | 50.00%-1M | -166.67%-2M | 50.00%3M | 200.00%2M | 0.00%-2M | -100.00%-2M | -200.00%-1M | 1M | 0 | 48,200.00%481M |
Operating cash flow | 6,772.04%20.89B | -97.83%304M | -50.65%14.01B | 26.21%28.38B | 64.63%22.49B | 57.05%13.66B | -46.58%8.7B | 25.93%16.28B | 71.36%12.93B | -0.19%7.55B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -109.15%-2.43B | 883.15%26.58B | 17.98%-3.39B | 40.11%-4.14B | 43.11%-6.91B | -45.17%-12.15B | -101.30%-8.37B | 49.32%-4.16B | 51.28%-8.2B | -66.07%-16.83B |
Net intangibles purchase and sale | -143.03%-593M | -0.83%-244M | -39.08%-242M | 47.11%-174M | -14.63%-329M | -111.03%-287M | 41.13%-136M | -90.91%-231M | 55.84%-121M | -416.98%-274M |
Net business purchase and sale | 68.68%-1.37B | -2,336.31%-4.36B | 69.35%-179M | 90.85%-584M | -140.31%-6.39B | 50.75%-2.66B | ---5.4B | ---- | ---- | -324.64%-310M |
Net investment product transactions | -73.80%408M | 431.28%1.56B | -1,524.24%-470M | -50.75%33M | -83.08%67M | 620.00%396M | -98.82%55M | 155.62%4.64B | 1,071.12%1.82B | 82.07%-187M |
Advance cash and loans provided to other parties | 33.33%-2M | 40.00%-3M | -25.00%-5M | 33.33%-4M | 98.70%-6M | -15,300.00%-462M | 97.44%-3M | 80.66%-117M | 19.97%-605M | -18,800.00%-756M |
Repayment of advance payments to other parties and cash income from loans | 483.58%1.56B | 12.13%268M | -13.09%239M | 11.79%275M | -22.88%246M | 65.28%319M | 10.29%193M | 272.34%175M | -38.16%47M | 38.18%76M |
Net changes in other investments | -300.00%-496M | -359.26%-124M | -117.76%-27M | 97.40%152M | -83.99%77M | 30.35%481M | 583.33%369M | 107.16%54M | -219.49%-754M | -184.59%-236M |
Investing cash flow | -112.32%-2.92B | 680.51%23.67B | 8.15%-4.08B | 66.46%-4.44B | 7.77%-13.24B | -8.07%-14.36B | -3,719.35%-13.28B | 104.69%367M | 57.78%-7.82B | -72.06%-18.52B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -205.82%-20.71B | 0.44%-6.77B | 48.65%-6.8B | -551.69%-13.25B | -22.78%2.93B | -53.17%3.8B | 160.93%8.11B | -785.48%-13.31B | -84.17%1.94B | 190.58%12.27B |
Net common stock issuance | -167,275.00%-6.69B | -60.00%4M | 400.00%10M | 100.12%2M | -15,454.55%-1.71B | 99.52%-11M | -218.11%-2.28B | 63.57%-718M | -39,320.00%-1.97B | 28.57%-5M |
Cash dividends paid | -4.14%-1.74B | -9.17%-1.67B | -0.59%-1.53B | 1.62%-1.52B | -3.14%-1.54B | -5.20%-1.5B | -3.49%-1.42B | 2.69%-1.37B | 1.88%-1.41B | 0.00%-1.44B |
Cash dividends for minorities | -3.16%-326M | -0.32%-316M | 2.17%-315M | -102.52%-322M | 14.97%-159M | -11.98%-187M | -7.74%-167M | -49.04%-155M | -62.50%-104M | -33.33%-64M |
Net other fund-raising expenses | -66.12%-2.22B | -11.35%-1.33B | 75.11%-1.2B | 47.87%-4.81B | -2,401.90%-9.23B | -400.00%-369M | 250.00%123M | 97.90%-82M | -1,719.50%-3.9B | 1,195.45%241M |
Financing cash flow | -214.08%-31.68B | -2.57%-10.09B | 50.59%-9.83B | -104.89%-19.9B | -659.77%-9.71B | -60.22%1.74B | 127.88%4.36B | -187.10%-15.64B | -149.51%-5.45B | 306.50%11B |
Net cash flow | ||||||||||
Beginning cash position | 139.97%30.55B | 9.87%12.73B | 52.68%11.59B | -2.56%7.59B | 13.91%7.79B | 11.04%6.84B | 15.56%6.16B | -4.33%5.33B | 14.52%5.57B | 2.36%4.86B |
Current changes in cash | -198.65%-13.7B | 14,369.79%13.89B | -97.63%96M | 973.22%4.04B | -144.52%-463M | 564.29%1.04B | -122.22%-224M | 400.00%1.01B | -1,150.00%-336M | 106.45%32M |
Effect of exchange rate changes | -51.58%474M | 18.52%979M | 1,216.22%826M | 5.13%-74M | 13.33%-78M | -55.17%-90M | 43.69%-58M | -202.94%-103M | -105.05%-34M | 11.06%673M |
Cash adjustments other than cash changes | -97.73%67M | 1,228.38%2.95B | 665.52%222M | -91.52%29M | 34,100.00%342M | -99.90%1M | 1,365.79%962M | -158.91%-76M | 12,800.00%129M | -50.00%1M |
End cash Position | -43.09%17.39B | 139.97%30.55B | 9.87%12.73B | 52.68%11.59B | -2.56%7.59B | 13.91%7.79B | 11.04%6.84B | 15.56%6.16B | -4.33%5.33B | 14.52%5.57B |
Free cash flow | 307.50%16.63B | -184.26%-8.01B | -58.86%9.51B | 64.21%23.12B | 3,968.50%14.08B | 123.38%346M | -113.27%-1.48B | 159.14%11.16B | 142.07%4.31B | -198.34%-10.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data