D. Western Therapeutics Institute
4576
Needs Well
3992
Daiwa Cycle
5888
Osaka Yuka Industry
4124
Liberta
4935
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.97%6.78B | 24.71%9.67B | 24.71%9.67B | 17.87%7.71B | -9.33%6.17B | -8.65%7.18B | -15.10%7.75B | -15.10%7.75B | -18.15%6.54B | -19.07%6.8B |
-Cash and cash equivalents | 9.97%6.78B | 24.71%9.67B | 24.71%9.67B | 17.87%7.71B | -9.33%6.17B | -8.65%7.18B | -15.10%7.75B | -15.10%7.75B | -18.15%6.54B | -19.07%6.8B |
Receivables | -7.99%8.41B | 8.67%8.08B | 8.67%8.08B | 17.71%12.38B | 28.11%9.14B | 14.06%7.41B | 27.92%7.43B | 27.92%7.43B | 24.04%10.51B | 17.63%7.13B |
-Accounts receivable | -7.99%8.41B | 8.67%8.08B | 8.67%8.08B | 17.71%12.38B | 28.11%9.14B | 14.06%7.41B | 27.92%7.43B | 27.92%7.43B | 24.04%10.51B | 17.63%7.13B |
-Gross accounts receivable | -7.99%8.41B | 8.67%8.08B | 8.67%8.08B | 17.71%12.38B | 28.11%9.14B | 14.06%7.41B | 27.92%7.43B | 27.92%7.43B | 24.04%10.51B | 17.63%7.13B |
Inventory | 3.70%6.7B | -4.95%4.93B | -4.95%4.93B | 3.23%6.46B | 27.06%6.46B | 34.13%5.27B | 68.07%5.19B | 68.07%5.19B | 60.75%6.26B | 83.23%5.08B |
Other current assets | 1,193.27%1.35B | 590.95%977M | 590.95%977M | -1,170.00%-127M | -56.67%104M | -733.33%-75M | -1,521.43%-199M | -1,521.43%-199M | -122.73%-10M | 83.21%240M |
Total current assets | 6.24%23.23B | 17.24%23.65B | 17.24%23.65B | 13.37%26.42B | 13.55%21.87B | 8.25%19.79B | 11.82%20.17B | 11.82%20.17B | 14.20%23.31B | 10.84%19.26B |
Non current assets | ||||||||||
Net PPE | 17.79%9.07B | -2.76%7.52B | -2.76%7.52B | 0.41%7.61B | 6.09%7.7B | 6.92%7.67B | 7.29%7.73B | 7.29%7.73B | 1.73%7.58B | -2.89%7.26B |
-Gross PP&E | 17.77%9.07B | 2.25%18.74B | 2.25%18.74B | 0.42%7.61B | 6.10%7.7B | 6.94%7.67B | 5.76%18.33B | 5.76%18.33B | 1.73%7.58B | -2.89%7.26B |
-Accumulated depreciation | ---- | -5.90%-11.23B | -5.90%-11.23B | ---- | ---- | ---- | -4.67%-10.6B | -4.67%-10.6B | ---- | ---- |
Total investment | ---- | 34.38%3.29B | 34.38%3.29B | ---- | ---- | ---- | 1.83%2.45B | 1.83%2.45B | ---- | ---- |
-Financial asset investment | ---- | 34.38%3.29B | 34.38%3.29B | ---- | ---- | ---- | 1.83%2.45B | 1.83%2.45B | ---- | ---- |
-Including:Available-for-sale securities | ---- | 34.38%3.29B | 34.38%3.29B | ---- | ---- | ---- | 1.83%2.45B | 1.83%2.45B | ---- | ---- |
Goodwill and other intangible assets | 14.34%5.96B | 29.09%5.11B | 29.09%5.11B | 34.91%5.48B | 28.62%5.21B | 15.66%4.24B | 19.38%3.96B | 19.38%3.96B | 30.07%4.06B | 34.21%4.05B |
-Other intangible assets | 14.34%5.96B | 29.09%5.11B | 29.09%5.11B | 34.91%5.48B | 28.62%5.21B | 15.66%4.24B | 19.38%3.96B | 19.38%3.96B | --4.06B | --4.05B |
Defined pension benefit | ---- | --37M | --37M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Deferred tax assets-non current | ---- | -25.48%117M | -25.48%117M | ---- | ---- | ---- | 106.58%157M | 106.58%157M | ---- | ---- |
Other non current assets | 11.92%3.95B | -32.38%520M | -32.38%520M | 3.15%3.47B | 13.46%3.53B | 8.90%3.4B | 129.55%769M | 129.55%769M | 25.98%3.36B | 11.58%3.11B |
Total non current assets | 15.44%18.98B | 10.15%16.59B | 10.15%16.59B | 10.36%16.56B | 14.01%16.44B | 9.66%15.32B | 12.95%15.06B | 12.95%15.06B | 13.30%15.01B | 8.57%14.42B |
Total assets | 10.19%42.21B | 14.21%40.25B | 14.21%40.25B | 12.20%42.98B | 13.74%38.31B | 8.86%35.11B | 12.30%35.24B | 12.30%35.24B | 13.84%38.31B | 9.86%33.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 10.49%2.88B | -4.24%2.24B | -4.24%2.24B | -1.62%2.61B | 8.96%2.6B | -11.92%2.21B | -10.77%2.34B | -10.77%2.34B | -6.62%2.65B | -6.20%2.39B |
-Current debt and capital lease obligation | 10.49%2.88B | -4.24%2.24B | -4.24%2.24B | -1.62%2.61B | 8.96%2.6B | -11.92%2.21B | -10.77%2.34B | -10.77%2.34B | -6.62%2.65B | -6.20%2.39B |
-Including:Current debt | 10.49%2.88B | -4.24%2.24B | -4.24%2.24B | -1.62%2.61B | 8.96%2.6B | -11.92%2.21B | -10.77%2.34B | -10.77%2.34B | -6.62%2.65B | -6.20%2.39B |
Payables | -0.40%4.67B | 31.78%4.18B | 31.78%4.18B | 11.13%6.87B | 21.24%4.69B | 17.00%3.55B | 18.23%3.17B | 18.23%3.17B | 24.08%6.18B | 41.60%3.87B |
-accounts payable | -5.21%4.29B | 30.00%3.75B | 30.00%3.75B | 13.92%6.66B | 20.33%4.53B | 16.59%3.48B | 20.14%2.89B | 20.14%2.89B | 21.94%5.85B | 40.99%3.76B |
-Total tax payable | 132.32%381M | 49.82%427M | 49.82%427M | -37.95%206M | 53.27%164M | 40.38%73M | 1.79%285M | 1.79%285M | 79.46%332M | 67.19%107M |
Pension and other retirement benefit plans | 11.24%99M | 10.13%87M | 10.13%87M | 4.55%23M | 7.23%89M | 18.38%161M | 19.70%79M | 19.70%79M | 4.76%22M | 10.67%83M |
Other current liabilities | 5.34%987M | -15.18%1.25B | -15.18%1.25B | 45.45%1.55B | 10.11%937M | 4.74%1.11B | 63.46%1.48B | 63.46%1.48B | 3.29%1.07B | -3.30%851M |
Current liabilities | 3.77%8.64B | 9.81%7.76B | 9.81%7.76B | 11.40%11.05B | 15.68%8.32B | 4.34%7.03B | 12.65%7.06B | 12.65%7.06B | 11.79%9.92B | 15.36%7.19B |
Non current liabilities | ||||||||||
Non current financial liabilities | 4.00%2.16B | 11.61%2.54B | 11.61%2.54B | 24.26%2.78B | 17.85%2.07B | 14.14%2.1B | 10.39%2.27B | 10.39%2.27B | -4.41%2.23B | -32.24%1.76B |
-Long term debt and capital lease obligation | 4.00%2.16B | 11.61%2.54B | 11.61%2.54B | 24.26%2.78B | 17.85%2.07B | 14.14%2.1B | 10.39%2.27B | 10.39%2.27B | -4.41%2.23B | -32.24%1.76B |
-Including:Long term debt | 4.00%2.16B | 11.61%2.54B | 11.61%2.54B | 24.26%2.78B | 17.85%2.07B | 14.14%2.1B | 10.39%2.27B | 10.39%2.27B | -4.41%2.23B | -32.24%1.76B |
Long term provisions | 0.00%119M | 0.00%119M | 0.00%119M | -2.46%119M | -2.46%119M | -2.46%119M | -2.46%119M | -2.46%119M | -2.40%122M | -2.40%122M |
Long term pension and other post-retirement benefit plans | -30.20%513M | -30.45%498M | -30.45%498M | -11.47%741M | -11.02%735M | -16.47%715M | -14.56%716M | -14.56%716M | -2.56%837M | -2.36%826M |
Non current deferred liabilities | ---- | 87.71%1.31B | 87.71%1.31B | ---- | ---- | ---- | -4.63%700M | -4.63%700M | ---- | ---- |
Other non current liabilities | 29.83%2.59B | 7.36%1.09B | 7.36%1.09B | 22.15%2.19B | 13.06%1.99B | 2.18%1.83B | 0.99%1.02B | 0.99%1.02B | 0.96%1.79B | 0.17%1.76B |
Total non current liabilities | 9.25%5.37B | 15.22%5.56B | 15.22%5.56B | 16.85%5.83B | 10.07%4.92B | 3.37%4.76B | 1.36%4.83B | 1.36%4.83B | -2.18%4.99B | -16.09%4.47B |
Total liabilities | 5.81%14.01B | 12.01%13.32B | 12.01%13.32B | 13.22%16.88B | 13.53%13.24B | 3.94%11.79B | 7.78%11.89B | 7.78%11.89B | 6.69%14.91B | 0.87%11.66B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B |
-common stock | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B | 0.00%2.38B |
Additional paid-in capital | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B | 0.00%1.09B |
Retained earnings | 10.39%20.68B | 10.66%20.25B | 10.66%20.25B | 10.90%19.64B | 13.52%18.73B | 13.46%18.04B | 14.37%18.3B | 14.37%18.3B | 12.02%17.71B | 9.63%16.5B |
Less: Treasury stock | -0.39%258M | 0.00%260M | 0.00%260M | 0.00%260M | -0.38%259M | 0.00%260M | 0.00%260M | 0.00%260M | 0.00%260M | 0.00%260M |
Fixed asset revaluation reserve | 0.00%522M | 0.00%522M | 0.00%522M | 0.00%522M | 0.00%522M | 0.00%522M | 0.00%522M | 0.00%522M | 45.00%522M | 45.00%522M |
Other reserves | 45.43%3.8B | 123.05%2.95B | 123.05%2.95B | 39.12%2.74B | 45.68%2.62B | 21.00%1.56B | 112.70%1.32B | 112.70%1.32B | 535.81%1.97B | 270.87%1.8B |
Total stockholders'equity | 12.51%28.2B | 15.33%26.93B | 15.33%26.93B | 11.54%26.11B | 13.86%25.07B | 11.53%23.32B | 14.75%23.35B | 14.75%23.35B | 18.92%23.4B | 15.30%22.02B |
Total equity | 12.51%28.2B | 15.33%26.93B | 15.33%26.93B | 11.54%26.11B | 13.86%25.07B | 11.53%23.32B | 14.75%23.35B | 14.75%23.35B | 18.92%23.4B | 15.30%22.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |