(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.87%83.85M | --99.23M | 79.75%97.9M | 81.69%93.84M | --95.15M | -6.98%48.75M | 327.11%54.47M | 765.40%51.65M | 765.40%51.65M | 734.13%53.13M |
-Cash and cash equivalents | -20.17%1.45M | --2.52M | -81.35%1.9M | -81.11%1.69M | --1.81M | -78.50%8.35M | -20.19%10.18M | 50.13%8.96M | 50.13%8.96M | 34.18%8.55M |
-Including:Cash | -20.17%1.45M | --2.52M | -81.35%1.9M | -81.11%1.69M | --1.81M | -78.50%8.35M | -20.19%10.18M | 50.13%8.96M | 50.13%8.96M | 34.18%8.55M |
-Short term investments | -11.71%82.41M | --96.71M | 116.78%96M | 115.86%92.14M | --93.34M | 198.00%40.4M | --44.29M | --42.69M | --42.69M | --44.59M |
Receivables | 25.17%40.49M | --24.5M | 137.60%24.66M | 188.19%24.37M | --32.35M | 309.62%44.23M | -2.75%10.38M | -4.77%8.45M | -4.77%8.45M | -1.19%10.6M |
-Accounts receivable | 25.17%40.49M | --24.5M | 137.60%24.66M | 29.11%10.88M | --32.35M | 309.62%44.23M | -2.75%10.38M | -4.50%8.43M | -4.50%8.43M | -1.19%10.6M |
-Gross accounts receivable | ---- | ---- | ---- | 28.52%11.26M | ---- | ---- | ---- | -3.95%8.76M | -3.95%8.76M | ---- |
-Bad debt provision | ---- | ---- | ---- | -13.53%-375.6K | ---- | ---- | ---- | -12.61%-330.85K | -12.61%-330.85K | ---- |
-Other receivables | ---- | ---- | ---- | 51,119.16%13.48M | ---- | ---- | ---- | -49.78%26.33K | -49.78%26.33K | ---- |
Inventory | -25.05%6.01M | --6.48M | -0.36%7.28M | 4.91%8.04M | --8.01M | -15.68%7.17M | -12.97%7.31M | -5.35%7.67M | -5.35%7.67M | -10.82%8.02M |
Prepaid assets | ---- | ---- | ---- | 67.41%2.97M | ---- | ---- | ---- | 16.94%1.78M | 16.94%1.78M | ---- |
Restricted cash | ---- | ---- | ---- | 30.84%3.41M | ---- | ---- | ---- | 167.25%2.61M | 167.25%2.61M | ---- |
Tax assets-Current | 114.75%524K | --483K | 86.67%392K | 121.84%429.46K | --244K | -83.18%225K | -43.09%210K | -43.09%193.59K | -43.09%193.59K | 458.02%1.64M |
Total current assets | -3.60%130.87M | --130.69M | 79.98%130.23M | 83.92%133.06M | --135.75M | 37.41%100.37M | 124.82%72.36M | 180.61%72.34M | 180.61%72.34M | 178.20%73.38M |
Non current assets | ||||||||||
Net PPE | 11.26%2.3M | --2.49M | 11.84%2.65M | -29.81%2.02M | --2.07M | -42.53%2.44M | -91.17%2.37M | -89.37%2.87M | -89.37%2.87M | -87.22%3.88M |
-Gross PP&E | 11.26%2.3M | --2.49M | 11.84%2.65M | 0.70%33.9M | --2.07M | -42.53%2.44M | -91.17%2.37M | -47.44%33.67M | -47.44%33.67M | -87.22%3.88M |
-Accumulated depreciation | ---- | ---- | ---- | -3.55%-31.89M | ---- | ---- | ---- | 16.81%-30.8M | 16.81%-30.8M | ---- |
Investment properties | 294.55%797K | --799K | 195.57%801K | 178.23%802.52K | --202K | --254K | -91.24%271K | -90.76%288.44K | -90.76%288.44K | ---- |
Total investment | --0 | --752K | --1.94M | --1.51M | --4.44M | ---- | ---- | --0 | --0 | ---- |
-Financial asset investment | --0 | --752K | --1.94M | --1.51M | --4.44M | ---- | ---- | --0 | --0 | ---- |
-Including:Trading securities | --0 | --752K | --1.94M | ---- | --4.44M | ---- | ---- | ---- | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | --1.51M | ---- | ---- | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | 0.00%393K |
-Goodwill | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | 0.00%393K |
Total non current assets | -53.84%3.1M | --4.05M | 104.01%5.39M | 36.88%4.33M | --6.72M | -41.92%2.7M | -91.29%2.64M | -89.65%3.16M | -89.65%3.16M | -86.10%4.27M |
Total assets | -5.97%133.97M | --134.74M | 80.83%135.62M | 81.95%137.39M | --142.47M | 32.67%103.07M | 19.91%75M | 34.03%75.51M | 34.03%75.51M | 35.95%77.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -28.58%4.54M | --4.28M | -14.24%4.27M | 31.37%6.34M | --6.35M | -25.04%4.65M | -10.32%4.97M | 9.22%4.83M | 9.22%4.83M | 4.73%6.07M |
-Current debt and capital lease obligation | -28.58%4.54M | --4.28M | -14.24%4.27M | 31.37%6.34M | --6.35M | -25.04%4.65M | -10.32%4.97M | 9.22%4.83M | 9.22%4.83M | 4.73%6.07M |
-Including:Current debt | -26.63%4.34M | --4.09M | -11.12%3.99M | 53.68%6.16M | --5.92M | -15.00%4.2M | -18.27%4.49M | -8.01%4.01M | -8.01%4.01M | -14.16%4.96M |
-Including:Current capital Lease obligation | -55.48%191K | --186K | -43.00%277K | -77.55%184.26K | --429K | -64.44%448K | 783.64%486K | 1,175.69%820.76K | 1,175.69%820.76K | 5,747.37%1.11M |
Payables | 48.85%4.73M | --5.24M | 20.01%4.92M | 10.20%4.2M | --3.18M | 185.42%5.05M | -48.68%4.1M | 69.21%3.81M | 69.21%3.81M | -25.78%1.77M |
-accounts payable | 80.78%4.68M | --5.21M | 198.24%4.92M | 77.32%3.66M | --2.59M | 47.60%2.61M | -79.36%1.65M | 1.99%2.07M | 1.99%2.07M | -25.78%1.77M |
-Total tax payable | -91.81%48K | --29K | -99.88%3K | -94.91%70.7K | --586K | --2.44M | --2.45M | 1,822.57%1.39M | 1,822.57%1.39M | ---- |
-Other payable | ---- | ---- | ---- | 30.67%459.74K | --2K | ---- | ---- | 132.89%351.83K | 132.89%351.83K | ---- |
Current provisions | --365K | --365K | --365K | --1.05M | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | ---- | ---- | ---- | -3.86%432.4K | ---- | ---- | ---- | 26.51%449.78K | 26.51%449.78K | ---- |
Current liabilities | 1.08%9.63M | --9.88M | 5.26%9.55M | 32.34%12.02M | --9.53M | 21.64%9.7M | -32.96%9.07M | 29.31%9.08M | 29.31%9.08M | -4.17%7.84M |
Non current liabilities | ||||||||||
Non current financial liabilities | 378.47%689K | --776K | 289.11%786K | -48.23%132.27K | --144K | -80.25%255K | 1,246.67%202K | 855.19%255.5K | 855.19%255.5K | 9,350.00%1.13M |
-Long term debt and capital lease obligation | 378.47%689K | --776K | 289.11%786K | -48.23%132.27K | --144K | -80.25%255K | 1,246.67%202K | 855.19%255.5K | 855.19%255.5K | 9,350.00%1.13M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Including:Long term capital lease obligation | 378.47%689K | --776K | 289.11%786K | -48.23%132.27K | --144K | -80.25%255K | 1,246.67%202K | 855.19%255.5K | 855.19%255.5K | 9,350.00%1.13M |
Non current deferred liabilities | 13.27%111K | --111K | 13.27%111K | 13.96%111.11K | --98K | -79.63%98K | -95.13%98K | -95.16%97.5K | -95.16%97.5K | -75.21%481K |
Total non current liabilities | 230.58%800K | --887K | 199.00%897K | -31.05%243.38K | --242K | -80.08%353K | -85.21%300K | -82.70%353K | -82.70%353K | -17.26%1.62M |
Total liabilities | 6.76%10.43M | --10.77M | 11.46%10.45M | 29.96%12.26M | --9.77M | 3.15%10.05M | -39.77%9.37M | 4.10%9.44M | 4.10%9.44M | -6.69%9.46M |
Shareholders'equity | ||||||||||
Share capital | 0.00%112.19M | --112.19M | 173.63%112.19M | 173.63%112.19M | --112.19M | 69.78%69.61M | 0.00%41M | 0.00%41M | 0.00%41M | 0.00%41M |
-common stock | 0.00%112.19M | --112.19M | 173.63%112.19M | 173.63%112.19M | --112.19M | 69.78%69.61M | 0.00%41M | 0.00%41M | 0.00%41M | 0.00%41M |
Retained earnings | -49.07%9.24M | --9.59M | -51.60%10.77M | -53.01%10.65M | --18.14M | -14.60%21.03M | 503.94%22.24M | 468.26%22.67M | 468.26%22.67M | 558.21%24.9M |
Total stockholders'equity | -6.83%121.43M | --121.78M | 94.42%122.95M | 92.92%122.84M | --130.33M | 38.12%90.64M | 41.54%63.24M | 41.53%63.67M | 41.53%63.67M | 47.15%65.9M |
Noncontrolling interests | -11.03%2.11M | --2.19M | -6.83%2.22M | -4.85%2.28M | --2.37M | 2.55%2.37M | 3.56%2.39M | 5.14%2.39M | 5.14%2.39M | 4.41%2.3M |
Total equity | -6.91%123.54M | --123.97M | 90.73%125.18M | 89.38%125.12M | --132.7M | 36.91%93.02M | 39.67%65.63M | 39.78%66.07M | 39.78%66.07M | 45.15%68.2M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data