(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5.14%14.02B | 12.16%13.34B | -24.13%11.89B | -18.06%15.67B | 24.94%19.12B | 18.29%15.31B | 13.67%12.94B | -24.77%11.38B | -14.69%15.13B | 34.29%17.74B |
Net profit before non-cash adjustment | -40.13%10.38B | -2.87%17.33B | 58.02%17.85B | -3.76%11.29B | -34.25%11.74B | 10.27%17.85B | 24.46%16.19B | -4.79%13.01B | 26.33%13.66B | 17.62%10.81B |
Total adjustment of non-cash items | 1.26%3.46B | -9.14%3.42B | 25.95%3.76B | -35.08%2.99B | 713.47%4.6B | -117.51%-750M | 279.70%4.28B | 136.48%1.13B | -93.55%477M | 258.79%7.39B |
-Depreciation and amortization | 31.44%4.36B | 63.56%3.32B | -1.27%2.03B | 2.04%2.05B | 14.70%2.01B | 3.17%1.76B | 7.66%1.7B | 30.79%1.58B | 9.22%1.21B | 16.54%1.11B |
-Reversal of impairment losses recognized in profit and loss | --0 | --2M | --0 | ---- | 3,666.67%113M | -82.35%3M | -29.17%17M | --24M | ---- | 296.01%2.58B |
-Disposal profit | -7.27%-59M | 92.72%-55M | -619.05%-755M | -462.07%-105M | 2,800.00%29M | 100.10%1M | -900.95%-1.05B | 33.12%-105M | -115.07%-157M | -711.11%-73M |
-Net exchange gains and losses | -4,025.00%-165M | 96.36%-4M | -747.06%-110M | 466.67%17M | 109.38%3M | -33.33%-32M | -166.67%-24M | 72.73%-9M | -3,400.00%-33M | -95.83%1M |
-Pension and employee benefit expenses | 263.16%69M | -94.48%19M | -44.52%344M | 5.44%620M | 50.00%588M | -31.83%392M | 26.37%575M | -3.60%455M | -26.71%472M | --644M |
-Other non-cash items | -635.25%-744M | -93.84%139M | 462.34%2.26B | -78.38%401M | 164.66%1.86B | -193.61%-2.87B | 475.15%3.07B | 19.35%-817M | -132.35%-1.01B | 605.18%3.13B |
Changes in working capital | 102.48%184M | 23.72%-7.42B | -801.52%-9.72B | -50.27%1.39B | 255.35%2.79B | 76.18%-1.79B | -173.95%-7.53B | -375.73%-2.75B | 313.95%997M | -123.86%-466M |
-Change in receivables | -126.53%-1.19B | 142.31%4.47B | -596.71%-10.56B | -85.75%2.13B | 1,614.37%14.92B | 110.65%870M | -53.47%-8.17B | -2,686.91%-5.32B | 95.19%-191M | 62.17%-3.97B |
-Change in inventory | 189.53%7.01B | 25.75%-7.82B | -557.78%-10.54B | -38.68%2.3B | 120.56%3.75B | 117.75%1.7B | -654.88%-9.59B | -51.55%-1.27B | 68.53%-838M | -1,278.32%-2.66B |
-Change in payables | -42.57%-4.15B | -122.93%-2.91B | 541.97%12.68B | 80.44%-2.87B | -254.62%-14.67B | -136.98%-4.14B | 125.62%11.18B | 57.82%4.96B | -57.05%3.14B | -39.23%7.31B |
-Provision for loans, leases and other losses | -727.06%-533M | -87.14%85M | 465.19%661M | 84.98%-181M | -496.53%-1.21B | 78.49%-202M | 15.02%-939M | 1.60%-1.11B | 1.40%-1.12B | -375.12%-1.14B |
-Changes in other current assets | 22.57%-957M | 37.29%-1.24B | -22,000.00%-1.97B | 190.00%9M | 64.29%-10M | -40.00%-28M | -150.00%-20M | -200.00%-8M | 188.89%8M | 96.10%-9M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 48.56%-2.87B | -15.23%-5.57B | -129.75%-4.83B | 63.24%-2.1B | 4.62%-5.72B | -21.51%-6B | -57.51%-4.94B | 32.81%-3.14B | 9.61%-4.67B | -46.19%-5.16B |
Other operating cash inflow (outflow) | 0 | 0 | -1M | 0 | -1M | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 43.67%11.16B | 10.08%7.77B | -48.00%7.05B | 1.25%13.57B | 43.98%13.4B | 16.31%9.31B | -2.99%8B | -21.18%8.25B | -16.78%10.47B | 29.95%12.58B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 28.06%-2.4B | 10.29%-3.34B | 19.07%-3.72B | -15.52%-4.6B | -41.02%-3.98B | -207.18%-2.82B | 6.61%-919M | -5,366.67%-984M | 98.62%-18M | 32.96%-1.3B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -216.13%-98M |
Net investment product transactions | 370.37%949M | -161.47%-351M | 165.26%571M | -425.28%-875M | 412.79%269M | -106.35%-86M | 245.70%1.36B | -353.66%-930M | -231.41%-205M | 290.24%156M |
Advance cash and loans provided to other parties | -10.53%-21M | -171.43%-19M | 22.22%-7M | -28.57%-9M | 63.16%-7M | 76.54%-19M | -237.50%-81M | -60.00%-24M | -200.00%-15M | 54.55%-5M |
Repayment of advance payments to other parties and cash income from loans | 38.46%18M | -13.33%13M | -21.05%15M | -9.52%19M | -69.12%21M | 112.50%68M | 6.67%32M | 25.00%30M | 4.35%24M | -17.86%23M |
Interest received (cash flow from investment activities) | 32.00%528M | 6.95%400M | -75.92%374M | -15.23%1.55B | -3.27%1.83B | 3.10%1.89B | 8.44%1.84B | -3.03%1.69B | 6.01%1.75B | -1.14%1.65B |
Net changes in other investments | 200.00%1M | -133.33%-1M | --3M | ---- | ---- | 200.00%1M | -200.00%-1M | 0.00%1M | -50.00%1M | 100.00%2M |
Investing cash flow | 71.88%-927M | -19.20%-3.3B | 29.28%-2.77B | -109.59%-3.91B | -93.37%-1.87B | -143.41%-965M | 1,143.66%2.22B | -113.89%-213M | 263.51%1.53B | 213.14%422M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 31.03%-20M | -100.29%-29M | 4,915.46%9.97B | -216.95%-207M | --177M | ---- | ---- | ---- | ---- | -101.54%-2.23B |
Net common stock issuance | --0 | --0 | ---6.01B | --0 | ---206M | --0 | ---733M | --0 | ---- | ---- |
Increase or decrease of lease financing | 0.00%-555M | -21.44%-555M | -4.34%-457M | 9.69%-438M | -13.58%-485M | -22.70%-427M | -14.10%-348M | -28.69%-305M | ---237M | ---- |
Cash dividends paid | 11.14%-3.56B | -117.54%-4.01B | 18.83%-1.84B | 35.20%-2.27B | -7.26%-3.5B | -17.50%-3.26B | 5.99%-2.78B | -31.23%-2.95B | -50.07%-2.25B | -6.69%-1.5B |
Interest paid (cash flow from financing activities) | 8.73%-230M | 7.01%-252M | 84.70%-271M | 13.10%-1.77B | 3.73%-2.04B | -1.39%-2.12B | -5.30%-2.09B | -19.67%-1.98B | -8.23%-1.66B | -3.31%-1.53B |
Net other fund-raising expenses | -19.35%-401M | 21.13%-336M | -12.70%-426M | -14.55%-378M | -32,900.00%-330M | 50.00%-1M | 97.56%-2M | -1,950.00%-82M | -100.00%-4M | 0.00%-2M |
Financing cash flow | 7.96%-4.77B | -635.37%-5.18B | 119.10%967M | 20.68%-5.06B | -9.88%-6.38B | 2.35%-5.81B | -11.72%-5.95B | -28.32%-5.32B | 21.12%-4.15B | -31.66%-5.26B |
Net cash flow | ||||||||||
Beginning cash position | -0.03%81.13B | 8.96%81.15B | 8.91%74.48B | 7.21%68.39B | 5.13%63.79B | 7.66%60.68B | 5.69%56.36B | 13.94%53.33B | 26.11%46.8B | 20.58%37.11B |
Current changes in cash | 870.66%5.46B | -113.49%-709M | 14.41%5.26B | -10.83%4.59B | 103.36%5.15B | -40.76%2.53B | 57.73%4.28B | -65.46%2.71B | 1.46%7.85B | 45.73%7.74B |
Effect of exchange rate changes | 175.58%1.89B | -51.76%684M | 53.13%1.42B | 266.85%926M | -678.13%-555M | 146.15%96M | 115.73%39M | 81.25%-248M | -167.81%-1.32B | 147.28%1.95B |
Cash adjustments other than cash changes | ---- | ---- | -99.65%2M | --574M | ---- | 48,400.00%485M | -99.82%1M | 57,200.00%571M | -200.00%-1M | -99.58%1M |
End cash Position | 9.06%88.48B | -0.03%81.13B | 8.96%81.15B | 8.91%74.48B | 7.21%68.39B | 5.13%63.79B | 7.66%60.68B | 5.69%56.36B | 13.94%53.33B | 26.11%46.8B |
Free cash flow | 98.26%8.75B | 53.44%4.41B | -67.93%2.88B | -4.72%8.97B | 45.50%9.41B | -8.61%6.47B | 1.59%7.08B | -28.64%6.97B | -13.20%9.76B | 47.49%11.25B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data