(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -94.47%619M | 823.53%11.19B | -111.85%-1.55B | 86.89%13.05B | -11.19%6.99B | 200.65%7.87B | -56.67%2.62B | -18.12%6.04B | 27.54%7.37B | 100.59%5.78B |
Net profit before non-cash adjustment | 16.03%10.49B | 12.58%9.04B | 19.33%8.03B | -6.40%6.73B | 6.69%7.19B | 2.01%6.74B | 27.44%6.61B | 19.23%5.18B | -1.02%4.35B | -2.64%4.39B |
Total adjustment of non-cash items | 82.00%-263M | -296.64%-1.46B | 5.09%743M | 59.59%707M | -76.35%443M | 596.28%1.87B | -86.43%269M | 2,615.07%1.98B | -94.20%73M | 20,883.33%1.26B |
-Depreciation and amortization | 15.20%1.19B | 33.46%1.03B | -12.34%774M | -0.79%883M | 14.99%890M | -3.85%774M | -5.29%805M | 0.35%850M | -3.09%847M | 148.30%874M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | 3,650.00%900M | -96.80%24M | 1,288.89%750M | --54M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.73%104M | -21.13%489M |
-Share of associates | 19.35%-25M | -24.00%-31M | 34.21%-25M | 72.66%-38M | 9.15%-139M | -62.77%-153M | 22.95%-94M | -64.86%-122M | -72.09%-74M | -19.44%-43M |
-Disposal profit | 36.00%-1.23B | -846.80%-1.92B | 12.50%-203M | -195.87%-232M | -44.37%242M | 130.16%435M | 360.98%189M | 236.67%41M | -108.33%-30M | 7,100.00%360M |
-Net exchange gains and losses | 2,566.67%80M | -91.18%3M | -15.00%34M | 200.00%40M | -766.67%-40M | -73.91%6M | -82.44%23M | 237.89%131M | -217.28%-95M | 406.25%81M |
-Remuneration paid in stock | -17.02%39M | 11.90%47M | 50.00%42M | 21.74%28M | -42.50%23M | 42.86%40M | -20.00%28M | 52.17%35M | -8.00%23M | 47.06%25M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 89.62%-106M | ---1.02B |
-Other non-cash items | 46.36%-317M | -588.43%-591M | 365.38%121M | 104.88%26M | -313.18%-533M | 81.73%-129M | -337.71%-706M | 145.69%297M | -231.58%-650M | 149.55%494M |
Changes in working capital | -366.13%-9.61B | 134.97%3.61B | -283.83%-10.33B | 964.15%5.62B | 12.75%-650M | 82.53%-745M | -277.35%-4.26B | -138.27%-1.13B | 2,171.54%2.95B | 107.95%130M |
-Change in receivables | -15,517.17%-15.46B | 98.94%-99M | -212.91%-9.3B | 171.29%8.24B | 178.92%3.04B | -10.01%-3.85B | -395.47%-3.5B | 67.79%-706M | -176.77%-2.19B | -116.80%-792M |
-Change in inventory | 125.89%525M | 66.25%-2.03B | -234.95%-6.01B | -445.00%-1.79B | 429.11%520M | 94.98%-158M | -80.08%-3.15B | -482.28%-1.75B | -50.91%457M | 220.13%931M |
-Change in prepaid assets | -158.71%-23.32B | -510.29%-9.01B | 15.41%-1.48B | -41.15%-1.75B | 65.39%-1.24B | -118.18%-3.57B | 219.54%19.66B | -1,194.80%-16.44B | 25.56%-1.27B | -340.83%-1.71B |
-Change in payables | 5.79%4.97B | 282.43%4.69B | 25.74%-2.57B | 44.69%-3.47B | -215.06%-6.27B | 781.07%5.45B | -86.69%618M | 111.86%4.64B | 2,674.68%2.19B | 101.50%79M |
-Provision for loans, leases and other losses | 297.10%822M | 195.39%207M | -6.90%-217M | -157.83%-203M | 846.81%351M | -267.86%-47M | 116.28%28M | ---172M | ---- | ---- |
-Changes in other current assets | 185.05%23.13B | 24.82%8.11B | 49.84%6.5B | 29.22%4.34B | 131.68%3.36B | 107.92%1.45B | -238.00%-18.28B | 234.57%13.25B | 254.20%3.96B | 437.50%1.12B |
-Changes in other current liabilities | -115.42%-268M | -36.87%1.74B | 1,010.08%2.75B | 160.05%248M | -3,341.67%-413M | -103.32%-12M | 684.78%361M | 123.71%46M | -138.80%-194M | 452.11%500M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -31.11%-59M | -40.63%-45M | 13.51%-32M | 33.93%-37M | -64.71%-56M | 38.18%-34M | 0.00%-55M | 35.29%-55M | -8.97%-85M | 18.75%-78M |
Interest received (cash flow from operating activities) | 63.45%644M | 14.87%394M | 3.63%343M | -2.36%331M | 20.21%339M | 17.01%282M | 15.31%241M | -18.68%209M | 11.26%257M | 0.43%231M |
Tax refund paid | -11.84%-2.91B | -18.77%-2.6B | 0.73%-2.19B | 2.43%-2.21B | -10.78%-2.26B | 10.01%-2.04B | -32.48%-2.27B | -6.93%-1.71B | 23.73%-1.6B | 0.29%-2.1B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0.00%-1M | -1M | 0 | -1M | 0 | 0 | 0 |
Operating cash flow | -119.07%-1.71B | 360.95%8.94B | -130.75%-3.43B | 122.55%11.14B | -17.56%5.01B | 1,039.21%6.07B | -88.10%533M | -24.65%4.48B | 54.99%5.94B | 320.97%3.84B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -45.39%-647M | -106.98%-445M | 17.62%-215M | 30.21%-261M | -139.74%-374M | 54.39%-156M | 48.02%-342M | -99.39%-658M | 38.43%-330M | -14.29%-536M |
Net intangibles purchase and sale | 72.19%-94M | 5.85%-338M | 48.93%-359M | -73.58%-703M | -350.00%-405M | 33.33%-90M | 52.96%-135M | 42.60%-287M | 76.03%-500M | -2,072.92%-2.09B |
Net business purchase and sale | ---1.08B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -59.34%786M | 755.25%1.93B | -160.70%-295M | 327.10%486M | 10.46%-214M | -194.47%-239M | 345.63%253M | -415.00%-103M | 98.17%-20M | -1,500.00%-1.09B |
Advance cash and loans provided to other parties | --0 | -100.00%-2M | 75.00%-1M | -100.00%-4M | ---2M | ---- | -33.33%-4M | 72.73%-3M | -57.14%-11M | 98.33%-7M |
Repayment of advance payments to other parties and cash income from loans | --6M | ---- | 66.67%5M | -40.00%3M | 25.00%5M | -33.33%4M | 0.00%6M | -93.26%6M | 12.66%89M | 690.00%79M |
Net changes in other investments | 212.30%548M | -207.02%-488M | 142.78%456M | -1,432.50%-1.07B | 118.06%80M | -0.23%-443M | -802.04%-442M | -156.98%-49M | 122.51%86M | -5,557.14%-382M |
Investing cash flow | -172.42%-478M | 261.37%660M | 73.53%-409M | -69.78%-1.55B | 1.52%-910M | -39.16%-924M | 39.31%-664M | -59.48%-1.09B | 82.95%-686M | -353.15%-4.02B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 169.96%1.42B | -1,166.88%-2.03B | -302.53%-160M | 131.23%79M | 58.11%-253M | 36.82%-604M | 28.97%-956M | -350.17%-1.35B | -113.21%-299M | 70.23%2.26B |
Net common stock issuance | 99.44%-4M | -14,300.00%-720M | 0.00%-5M | -66.67%-5M | 40.00%-3M | 37.50%-5M | 97.07%-8M | -680.85%-273M | -57.66%47M | 404.55%111M |
Increase or decrease of lease financing | -18.96%-251M | -13.44%-211M | 15.07%-186M | -12.31%-219M | -1,292.86%-195M | ---14M | ---- | ---- | ---- | ---- |
Cash dividends paid | -26.83%-2.02B | -14.67%-1.6B | -0.14%-1.39B | -18.41%-1.39B | 8.14%-1.17B | -26.19%-1.28B | -5.20%-1.01B | -12.38%-962M | -0.59%-856M | 5.13%-851M |
Net other fund-raising expenses | ---- | ---16M | ---- | 0.00%-1M | 50.00%-1M | 90.00%-2M | -190.91%-20M | 188.00%22M | 66.22%-25M | -131.25%-74M |
Financing cash flow | 81.18%-860M | -162.28%-4.57B | -13.49%-1.74B | 5.54%-1.54B | 14.56%-1.63B | 4.71%-1.9B | 22.00%-2B | -125.86%-2.56B | -178.14%-1.13B | 242.79%1.45B |
Net cash flow | ||||||||||
Beginning cash position | 20.64%32.31B | -14.34%26.78B | 35.14%31.27B | 10.88%23.14B | 17.06%20.87B | -10.21%17.83B | 4.75%19.85B | 24.41%18.95B | 12.14%15.23B | 5.36%13.59B |
Current changes in cash | -160.48%-3.04B | 190.21%5.03B | -169.18%-5.58B | 226.22%8.06B | -23.88%2.47B | 252.61%3.25B | -357.51%-2.13B | -79.98%826M | 227.12%4.13B | 182.74%1.26B |
Effect of exchange rate changes | 216.28%952M | -72.46%301M | 1,484.06%1.09B | 134.67%69M | 2.93%-199M | -302.97%-205M | 142.08%101M | 40.74%-240M | -204.38%-405M | 59.02%388M |
Cash adjustments other than cash changes | -100.51%-1M | 19,600.00%195M | ---1M | ---- | ---2M | ---- | -100.32%-1M | 31,500.00%314M | ---1M | ---- |
End cash Position | -6.47%30.22B | 20.64%32.31B | -14.34%26.78B | 35.14%31.27B | 10.88%23.14B | 17.06%20.87B | -10.21%17.83B | 4.75%19.85B | 24.41%18.95B | 12.14%15.23B |
Free cash flow | -130.19%-2.45B | 302.60%8.1B | -139.33%-4B | 141.34%10.17B | -27.06%4.21B | 10,598.15%5.78B | -98.47%54M | -28.15%3.53B | 308.40%4.91B | 255.62%1.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data