(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 87.81%16.09B | 38.53%11.29B | 38.53%11.29B | -8.59%8.45B | --8.57B | --8.4B | --8.15B | --8.15B | --9.24B |
-Cash and cash equivalents | 89.91%15.89B | 39.49%11.09B | 39.49%11.09B | -8.78%8.25B | --8.37B | --8.2B | --7.95B | --7.95B | --9.04B |
-Short term investments | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | --200M | --200M | --200M | --200M | --200M |
Receivables | 39.56%32.01B | 24.49%29.06B | 24.49%29.06B | 46.45%25.68B | --22.94B | --21.12B | --23.34B | --23.34B | --17.53B |
-Accounts receivable | 39.22%31.91B | 21.46%26.43B | 21.46%26.43B | 49.04%25.67B | --22.92B | --20.85B | --21.76B | --21.76B | --17.22B |
-Gross accounts receivable | 39.22%31.91B | 21.46%26.43B | 21.46%26.43B | 49.04%25.67B | --22.92B | --20.85B | --21.76B | --21.76B | --17.22B |
-Other receivables | 763.64%95M | 66.18%2.63B | 66.18%2.63B | -95.54%14M | --11M | --271M | --1.58B | --1.58B | --314M |
Inventory | -77.74%1.61B | 29.12%8.7B | 29.12%8.7B | 27.39%8.11B | --7.23B | --7.12B | --6.74B | --6.74B | --6.37B |
Prepaid assets | -71.89%3.06B | -84.07%2.07B | -84.07%2.07B | -39.61%8.7B | --10.88B | --13.56B | --12.99B | --12.99B | --14.41B |
Tax assets-Current | --93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 1,150.85%2.48B | -7.10%4.54B | -7.10%4.54B | -70.42%1.26B | ---236M | --3.88B | --4.89B | --4.89B | --4.25B |
Total current assets | 12.06%55.34B | -0.80%55.66B | -0.80%55.66B | 0.76%52.2B | --49.38B | --54.08B | --56.11B | --56.11B | --51.8B |
Non current assets | |||||||||
Net PPE | 8.74%9.15B | -5.53%8.19B | -5.53%8.19B | -20.43%8.31B | --8.42B | --8.54B | --8.67B | --8.67B | --10.44B |
-Gross PP&E | ---- | 0.65%11.93B | 0.65%11.93B | ---- | ---- | ---- | --11.85B | --11.85B | ---- |
-Accumulated depreciation | ---- | -17.48%-3.74B | -17.48%-3.74B | ---- | ---- | ---- | ---3.19B | ---3.19B | ---- |
Total investment | -16.23%6.89B | 17.92%6.71B | 17.92%6.71B | 50.93%8.23B | --8.22B | --7.05B | --5.69B | --5.69B | --5.46B |
-Financial asset investment | -16.23%6.89B | 17.92%6.71B | 17.92%6.71B | 50.93%8.23B | --8.22B | --7.05B | --5.69B | --5.69B | --5.46B |
-Including:Available-for-sale securities | -16.23%6.89B | 17.92%6.71B | 17.92%6.71B | 50.93%8.23B | --8.22B | --7.05B | --5.69B | --5.69B | --5.46B |
Long-term accounts receivable and other receivables | --5.7B | 100.02%11.02B | 100.02%11.02B | ---- | ---- | ---- | --5.51B | --5.51B | ---- |
Goodwill and other intangible assets | -24.76%79M | 12.20%92M | 12.20%92M | 41.43%99M | --105M | --85M | --82M | --82M | --70M |
-Other intangible assets | ---- | 12.20%92M | 12.20%92M | ---- | ---- | ---- | --82M | --82M | ---- |
Defined pension benefit | ---- | 32.39%1.73B | 32.39%1.73B | ---- | ---- | ---- | --1.3B | --1.3B | ---- |
Deferred tax assets-non current | ---- | 200.00%78M | 200.00%78M | ---- | ---- | ---- | --26M | --26M | ---- |
Deferred assets-non current | -28.38%53M | -25.88%63M | -25.88%63M | --69M | --74M | --79M | --85M | --85M | ---- |
Other non current assets | -90.96%537M | -94.33%-2.74B | -94.33%-2.74B | -38.13%6.04B | --5.94B | --9.31B | ---1.41B | ---1.41B | --9.76B |
Total non current assets | -1.55%22.41B | 25.96%25.13B | 25.96%25.13B | -11.58%22.74B | --22.76B | --25.06B | --19.95B | --19.95B | --25.72B |
Total assets | 7.77%77.75B | 6.22%80.8B | 6.22%80.8B | -3.33%74.94B | --72.15B | --79.15B | --76.07B | --76.07B | --77.52B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -1.62%9.44B | 33.43%12.87B | 33.43%12.87B | -7.96%11.59B | --9.59B | --9.59B | --9.64B | --9.64B | --12.59B |
-Current debt and capital lease obligation | -1.62%9.44B | 33.43%12.87B | 33.43%12.87B | -7.96%11.59B | --9.59B | --9.59B | --9.64B | --9.64B | --12.59B |
-Including:Current debt | -1.62%9.44B | 33.61%12.82B | 33.61%12.82B | -7.96%11.59B | --9.59B | --9.59B | --9.59B | --9.59B | --12.59B |
-Including:Current capital Lease obligation | ---- | 0.00%53M | 0.00%53M | ---- | ---- | ---- | --53M | --53M | ---- |
Payables | 18.39%22.05B | 41.59%27.81B | 41.59%27.81B | 73.37%21.71B | --18.62B | --15.68B | --19.64B | --19.64B | --12.52B |
-accounts payable | 21.22%21.65B | 40.47%26.17B | 40.47%26.17B | 78.05%21B | --17.86B | --14.9B | --18.63B | --18.63B | --11.8B |
-Total tax payable | -56.87%113M | 374.90%1.17B | 374.90%1.17B | -54.86%79M | --262M | --179M | --247M | --247M | --175M |
-Other payable | -43.69%281M | -38.82%468M | -38.82%468M | 14.00%627M | --499M | --597M | --765M | --765M | --550M |
Current provisions | 5.45%542M | --104M | --104M | 218.18%700M | --514M | --247M | ---- | ---- | --220M |
Pension and other retirement benefit plans | ---- | -5.16%496M | -5.16%496M | ---- | ---- | ---- | --523M | --523M | ---- |
Accrued and deferred income | -34.33%6.74B | -45.68%7.47B | -45.68%7.47B | -36.57%8.96B | --10.26B | --13.02B | --13.74B | --13.74B | --14.13B |
Other current liabilities | 271.11%11.3B | 6.90%3.08B | 6.90%3.08B | -15.21%3.21B | --3.05B | --3.24B | --2.88B | --2.88B | --3.79B |
Current liabilities | 19.11%50.07B | 11.61%51.83B | 11.61%51.83B | 6.76%46.17B | --42.04B | --41.78B | --46.44B | --46.44B | --43.25B |
Non current liabilities | |||||||||
Non current financial liabilities | -20.52%5.31B | 2.52%7.28B | 2.52%7.28B | 68.27%6.68B | --6.68B | --6.65B | --7.1B | --7.1B | --3.97B |
-Long term debt and capital lease obligation | -20.52%5.31B | 2.52%7.28B | 2.52%7.28B | 68.27%6.68B | --6.68B | --6.65B | --7.1B | --7.1B | --3.97B |
-Including:Long term debt | -20.52%5.31B | 3.50%6.88B | 3.50%6.88B | 68.27%6.68B | --6.68B | --6.65B | --6.65B | --6.65B | --3.97B |
-Including:Long term capital lease obligation | ---- | -11.84%402M | -11.84%402M | ---- | ---- | ---- | --456M | --456M | ---- |
Long term provisions | -67.57%48M | 0.72%419M | 0.72%419M | -9.92%109M | --148M | --130M | --416M | --416M | --121M |
Long term pension and other post-retirement benefit plans | ---- | -35.34%86M | -35.34%86M | --0 | --0 | --0 | --133M | --133M | --14M |
Non current deferred liabilities | ---- | 72.44%1.25B | 72.44%1.25B | ---- | ---- | ---- | --722M | --722M | ---- |
Other non current liabilities | -10.40%2.35B | 10.71%62M | 10.71%62M | 18.53%2.69B | --2.63B | --2.64B | --56M | --56M | --2.27B |
Total non current liabilities | -18.44%7.71B | 7.88%9.1B | 7.88%9.1B | 48.71%9.47B | --9.45B | --9.42B | --8.43B | --8.43B | --6.37B |
Total liabilities | 12.21%57.78B | 11.04%60.92B | 11.04%60.92B | 12.14%55.65B | --51.49B | --51.2B | --54.87B | --54.87B | --49.62B |
Shareholders'equity | |||||||||
Share capital | 0.00%3.44B | 0.00%3.44B | 0.00%3.44B | 0.00%3.44B | --3.44B | --3.44B | --3.44B | --3.44B | --3.44B |
-common stock | 0.00%3.44B | 0.00%3.44B | 0.00%3.44B | 0.00%3.44B | --3.44B | --3.44B | --3.44B | --3.44B | --3.44B |
Additional paid-in capital | 0.42%2.89B | 1.98%2.89B | 1.98%2.89B | 1.98%2.89B | --2.88B | --2.83B | --2.83B | --2.83B | --2.83B |
Retained earnings | -3.65%12.02B | -16.84%11.89B | -16.84%11.89B | -46.90%11.07B | --12.47B | --20.05B | --14.29B | --14.29B | --20.85B |
Less: Treasury stock | -3.10%1.47B | -0.81%1.47B | -0.81%1.47B | -0.74%1.48B | --1.52B | --1.48B | --1.49B | --1.49B | --1.49B |
Other reserves | -8.92%3.08B | 46.63%3.11B | 46.63%3.11B | 48.72%3.37B | --3.39B | --3.11B | --2.12B | --2.12B | --2.27B |
Total stockholders'equity | -3.38%19.96B | -6.37%19.85B | -6.37%19.85B | -30.85%19.3B | --20.66B | --27.95B | --21.2B | --21.2B | --27.9B |
Noncontrolling interests | --13M | --25M | --25M | ---- | ---- | ---- | --0 | --0 | ---- |
Total equity | -3.32%19.98B | -6.25%19.87B | -6.25%19.87B | -30.85%19.3B | --20.66B | --27.95B | --21.2B | --21.2B | --27.9B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data