(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -73.68%-693M | 81.44%-399M | -187.79%-2.15B | 325.30%2.45B | -117.81%-1.09B | 338.75%6.1B | 227.03%1.39B | -143.21%-1.1B | 26.38%2.53B | -12.14%2.01B |
Net profit before non-cash adjustment | -36.95%1.43B | -15.64%2.27B | -16.20%2.69B | 24.96%3.2B | 8.46%2.56B | 42.15%2.36B | -24.82%1.66B | 18.04%2.21B | 22.80%1.87B | 14.39%1.53B |
Total adjustment of non-cash items | 352.84%2.87B | 251.67%634M | -569.66%-418M | -77.64%89M | -0.50%398M | 59.36%400M | -20.82%251M | -7.85%317M | 370.87%344M | -15.45%-127M |
-Depreciation and amortization | 25.30%827M | 20.22%660M | 3.98%549M | 4.76%528M | 17.48%504M | 16.26%429M | 14.60%369M | 7.33%322M | 12.78%300M | 6.40%266M |
-Reversal of impairment losses recognized in profit and loss | --1.59B | --0 | --624M | ---- | ---- | 1,525.00%65M | --4M | ---- | --13M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 103.90%3M | 36.36%-77M | -764.29%-121M |
-Share of associates | -44.59%41M | --74M | ---- | ---- | ---- | ---- | ---- | 221.05%61M | --19M | ---- |
-Disposal profit | 107.11%32M | 53.37%-450M | -314.16%-965M | ---233M | --0 | 105.56%14M | -4,100.00%-252M | -131.58%-6M | 114.39%19M | -500.00%-132M |
-Other non-cash items | 8.29%379M | 155.91%350M | -203.88%-626M | -94.34%-206M | 1.85%-106M | -183.08%-108M | 306.35%130M | -190.00%-63M | 150.00%70M | 63.06%-140M |
Changes in working capital | -51.50%-5B | 25.29%-3.3B | -421.99%-4.42B | 79.12%-846M | -221.32%-4.05B | 738.43%3.34B | 85.57%-523M | -1,246.84%-3.62B | -47.85%316M | -42.72%606M |
-Change in receivables | -5.23%-3.44B | -160.37%-3.27B | -49.69%5.42B | 209.43%10.77B | -31.95%-9.85B | -285.64%-7.46B | 153.34%4.02B | -11,692.31%-7.54B | -99.30%65M | 253.40%9.34B |
-Change in inventory | 242.31%185M | 97.73%-130M | -964.01%-5.74B | 242.80%664M | -8.14%-465M | -147.78%-430M | 348.62%900M | -28.83%-362M | -1.08%-281M | -380.81%-278M |
-Change in prepaid assets | 188.75%7.11B | -1,863.48%-8.01B | 84.40%-408M | 67.03%-2.62B | -487.56%-7.93B | -7,205.26%-1.35B | -99.10%19M | 193.89%2.12B | -109.31%-2.26B | --24.23B |
-Change in payables | 311.26%2.21B | 73.41%-1.05B | 64.87%-3.94B | -215.21%-11.22B | 39.48%9.74B | 237.37%6.98B | -191.35%-5.08B | 3,291.46%5.56B | 102.00%164M | -382.32%-8.19B |
-Provision for loans, leases and other losses | 449.32%255M | -178.49%-73M | 745.45%93M | 10.00%11M | 102.99%10M | -19.71%-334M | ---279M | ---- | ---- | ---- |
-Changes in other current assets | -222.57%-11.32B | 5,782.17%9.24B | -89.79%157M | -65.40%1.54B | -25.09%4.45B | 5,975.25%5.93B | 97.04%-101M | -229.83%-3.41B | 110.71%2.63B | -204,308.33%-24.51B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 35.27%-134M | -127.47%-207M | -102.22%-91M | -7.14%-45M | 0.00%-42M | 6.67%-42M | -150.00%-45M | 5.26%-18M | -18.75%-19M | 0.00%-16M |
Interest received (cash flow from operating activities) | -10.95%366M | 69.83%411M | -1.22%242M | 8.41%245M | 14.72%226M | 10.67%197M | -10.10%178M | 7.61%198M | 5.14%184M | 1.74%175M |
Tax refund paid | 29.31%-784M | -12.25%-1.11B | -14.22%-988M | -1.88%-865M | -66.80%-849M | 16.69%-509M | -24.95%-611M | 10.93%-489M | 1.26%-549M | 36.02%-556M |
Other operating cash inflow (outflow) | -15,600.00%-157M | -100.52%-1M | 19,500.00%194M | -102.22%-1M | -58.33%45M | 10,900.00%108M | -1M | 0 | -2M | 0 |
Operating cash flow | -7.43%-1.4B | 53.28%-1.31B | -256.65%-2.79B | 204.45%1.78B | -129.14%-1.71B | 542.21%5.86B | 164.96%912M | -165.36%-1.4B | 33.58%2.15B | 2.49%1.61B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 50.37%-404M | 33.39%-814M | 36.25%-1.22B | 48.25%-1.92B | -99.35%-3.7B | -5.81%-1.86B | -23.23%-1.76B | -443.89%-1.43B | -1,278.95%-262M | -115.57%-19M |
Net intangibles purchase and sale | -182.35%-48M | -54.55%-17M | -83.33%-11M | 33.33%-6M | 99.11%-9M | -1,914.00%-1.01B | -111.01%-50M | -7.54%454M | 148.76%491M | -50,250.00%-1.01B |
Net business purchase and sale | -160.00%-111M | 187.68%185M | -215.93%-211M | --182M | ---- | 99.15%-1M | ---118M | ---- | ---322M | ---- |
Net investment product transactions | --0 | 14.13%1.03B | 2,824.24%899M | -106.30%-33M | -56.80%524M | -34.50%1.21B | 365.71%1.85B | 62.95%-697M | -404.37%-1.88B | 205.82%618M |
Advance cash and loans provided to other parties | 64.89%-559M | -4,448.57%-1.59B | 98.60%-35M | ---2.5B | ---- | -9.52%-23M | ---21M | ---- | ---52M | ---- |
Repayment of advance payments to other parties and cash income from loans | 428.89%714M | -94.63%135M | 1,747.79%2.51B | --136M | ---- | 283.33%23M | -76.00%6M | 92.31%25M | 1,200.00%13M | -98.55%1M |
Net changes in other investments | ---- | 107.56%70M | -8.69%-926M | -464.24%-852M | ---151M | ---- | ---- | -99.66%1M | --298M | ---- |
Investing cash flow | 59.48%-408M | -200.00%-1.01B | 120.18%1.01B | -49.40%-4.99B | -102.06%-3.34B | -1,800.00%-1.65B | 94.70%-87M | 4.26%-1.64B | -321.38%-1.72B | -2,613.33%-407M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -33.28%2.05B | -34.78%3.07B | 42.39%4.71B | 1,133.44%3.31B | -110.70%-320M | 14,850.00%2.99B | 300.00%20M | 0.00%-10M | -150.00%-10M | 300.00%20M |
Net common stock issuance | --0 | -2,590.00%-996M | 1,233.33%40M | -40.00%3M | 66.67%5M | --3M | --0 | ---1M | --0 | ---1M |
Increase or decrease of lease financing | 2.08%-47M | 9.43%-48M | 0.00%-53M | 49.04%-53M | 6.31%-104M | -8.82%-111M | -47.83%-102M | -7.81%-69M | -392.31%-64M | -160.00%-13M |
Cash dividends paid | 1.74%-735M | -4.18%-748M | -21.08%-718M | -9.61%-593M | -30.36%-541M | 0.24%-415M | -0.73%-416M | -53.53%-413M | -0.37%-269M | 0.00%-268M |
Net other fund-raising expenses | 94.74%-5M | -4,650.00%-95M | -100.00%-2M | ---1M | ---- | -5,500.00%-54M | -99.84%1M | --644M | ---- | ---- |
Financing cash flow | 6.59%1.26B | -70.22%1.18B | 49.31%3.98B | 377.40%2.66B | -139.78%-960M | 585.51%2.41B | -429.14%-497M | 144.02%151M | -30.92%-343M | 7.75%-262M |
Net cash flow | ||||||||||
Beginning cash position | -6.15%8.48B | 31.91%9.04B | -4.07%6.85B | -45.58%7.14B | 100.61%13.12B | 5.87%6.54B | -32.34%6.18B | 1.34%9.13B | 11.62%9.01B | 18.70%8.07B |
Current changes in cash | 51.42%-548M | -151.51%-1.13B | 502.57%2.19B | 90.94%-544M | -190.78%-6.01B | 1,917.38%6.62B | 111.33%328M | -3,316.67%-2.9B | -90.42%90M | -26.06%939M |
Effect of exchange rate changes | -151.80%-72M | 3,575.00%139M | 50.00%-4M | -132.00%-8M | 171.43%25M | -200.00%-35M | 161.40%35M | -283.87%-57M | --31M | --0 |
Cash adjustments other than cash changes | -78.75%92M | --433M | ---- | --261M | ---- | ---- | ---- | ---1M | ---- | ---1M |
End cash Position | -6.23%7.95B | -6.15%8.48B | 31.91%9.04B | -4.07%6.85B | -45.58%7.14B | 100.61%13.12B | 5.87%6.54B | -32.34%6.18B | 1.34%9.13B | 11.62%9.01B |
Free cash flow | 14.33%-1.87B | 66.83%-2.18B | -3,739.77%-6.57B | 96.85%-171M | -282.92%-5.43B | 427.70%2.97B | 68.78%-906M | -315.92%-2.9B | 265.22%1.34B | -71.99%368M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data