(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.70%1.66B | 58.55%1.48B | 58.55%1.48B | 82.34%1.47B | 34.38%1.63B | 13.51%882.21M | 13.80%933.06M | 13.80%933.06M | -4.54%808.59M | 88.51%1.21B |
-Cash and cash equivalents | 1.70%1.66B | 58.55%1.48B | 58.55%1.48B | 82.34%1.47B | 34.38%1.63B | 13.51%882.21M | 13.80%933.06M | 13.80%933.06M | -4.54%808.59M | 88.51%1.21B |
Receivables | -9.58%880.98M | -20.65%2.42B | -20.65%2.42B | -52.15%785.68M | -37.82%974.33M | -28.07%1.52B | 0.41%3.05B | 0.41%3.05B | -7.86%1.64B | -8.27%1.57B |
-Accounts receivable | -9.58%880.98M | -20.65%2.42B | -20.65%2.42B | -52.15%785.68M | -37.82%974.33M | -28.07%1.52B | 0.41%3.05B | 0.41%3.05B | -7.86%1.64B | -8.27%1.57B |
-Gross accounts receivable | -9.58%880.98M | -20.65%2.42B | -20.65%2.42B | -52.15%785.68M | -37.82%974.33M | -28.07%1.52B | 0.41%3.05B | 0.41%3.05B | -7.86%1.64B | -8.27%1.57B |
Inventory | 5.61%1.32B | -1.91%1.33B | -1.91%1.33B | 8.64%1.58B | -4.77%1.25B | 1.03%1.4B | -4.37%1.35B | -4.37%1.35B | 26.42%1.46B | 9.70%1.31B |
Prepaid assets | -12.45%69.7M | -1.74%175.13M | -1.74%175.13M | -18.46%12.74M | -14.85%79.61M | -20.53%131.32M | -21.96%178.23M | -21.96%178.23M | -13.60%15.63M | -9.16%93.49M |
Other current assets | 38.79%247.69M | -12.09%322.82M | -12.09%322.82M | -40.37%156.57M | -32.93%178.46M | -18.42%232.83M | -9.56%367.21M | -9.56%367.21M | 108.50%262.55M | 29.77%266.1M |
Total current assets | 1.55%4.17B | -2.67%5.72B | -2.67%5.72B | -4.14%4.01B | -7.63%4.11B | -11.85%4.16B | -0.42%5.88B | -0.42%5.88B | 6.64%4.19B | 15.47%4.45B |
Non current assets | ||||||||||
Net PPE | 37.10%1.25B | 36.41%1.26B | 36.41%1.26B | 6.21%920.91M | 6.88%912.22M | 19.23%915.13M | 24.79%924.59M | 24.79%924.59M | 17.49%867.05M | 14.69%853.51M |
-Gross PP&E | 37.10%1.25B | 38.32%1.4B | 38.32%1.4B | 6.21%920.91M | 6.88%912.21M | 19.23%915.13M | -30.83%1.01B | -30.83%1.01B | 17.49%867.05M | 14.69%853.51M |
-Accumulated depreciation | ---- | -58.61%-137.62M | -58.61%-137.62M | ---- | ---- | ---- | 87.97%-86.77M | 87.97%-86.77M | ---- | ---- |
Total investment | -1.41%106.82M | -10.64%109.48M | -10.64%109.48M | -19.35%106.44M | -15.28%108.35M | -1.15%126.89M | -4.67%122.51M | -4.67%122.51M | 5.70%131.98M | -2.63%127.89M |
-Financial asset investment | -1.41%106.82M | -10.64%109.48M | -10.64%109.48M | -19.35%106.44M | -15.28%108.35M | -1.15%126.89M | -4.67%122.51M | -4.67%122.51M | 5.70%131.98M | -2.63%127.89M |
-Including:Available-for-sale securities | -1.41%106.82M | -10.64%109.48M | -10.64%109.48M | -19.35%106.44M | -15.28%108.35M | -1.15%126.89M | -4.67%122.51M | -4.67%122.51M | 5.70%131.98M | -2.63%127.89M |
Goodwill and other intangible assets | 14.06%20.92M | 11.32%25.66M | 11.32%25.66M | -16.29%19.82M | -30.35%18.34M | -26.09%20.61M | -24.78%23.05M | -24.78%23.05M | -28.45%23.68M | -26.71%26.33M |
-Other intangible assets | 14.06%20.92M | 11.32%25.66M | 11.32%25.66M | -16.29%19.82M | -30.35%18.34M | -26.09%20.61M | -24.78%23.05M | -24.78%23.05M | -28.45%23.68M | -26.71%26.33M |
Defined pension benefit | 265.78%55.08M | 354.56%55.38M | 354.56%55.38M | 46.58%16.42M | 48.88%15.06M | 51.82%13.65M | 52.67%12.18M | 52.67%12.18M | 49.93%11.2M | 45.25%10.11M |
Deferred tax assets-non current | -48.43%84.1M | -49.31%79.08M | -49.31%79.08M | -19.78%161.71M | -20.74%163.09M | -22.65%157.32M | -22.88%156M | -22.88%156M | 94.79%201.6M | 99.48%205.77M |
Other non current assets | -1.22%76.79M | -4.60%71.82M | -4.60%71.82M | -4.01%75.47M | -3.89%77.74M | -3.24%76.38M | -2.90%75.28M | -2.90%75.28M | 333.18%78.63M | 370.71%80.88M |
Total non current assets | 23.14%1.59B | 22.00%1.6B | 22.00%1.6B | -1.02%1.3B | -0.74%1.29B | 7.81%1.31B | 10.59%1.31B | 10.59%1.31B | 28.20%1.31B | 25.58%1.3B |
Total assets | 6.72%5.77B | 1.84%7.33B | 1.84%7.33B | -3.39%5.32B | -6.07%5.4B | -7.83%5.47B | 1.42%7.19B | 1.42%7.19B | 11.10%5.5B | 17.61%5.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -21.43%688.66M | -15.66%767.45M | -15.66%767.45M | -6.85%855.71M | -5.24%876.54M | -24.47%882.09M | 4.99%909.92M | 4.99%909.92M | -5.04%918.66M | 6.56%924.99M |
-Current debt and capital lease obligation | -21.43%688.66M | -15.66%767.45M | -15.66%767.45M | -6.85%855.71M | -5.24%876.54M | -24.47%882.09M | 4.99%909.92M | 4.99%909.92M | -5.04%918.66M | 6.56%924.99M |
-Including:Current debt | -21.92%662.4M | -16.09%730.1M | -16.09%730.1M | -7.74%831.15M | -6.40%848.41M | -26.79%848.85M | 1.27%870.15M | 1.27%870.15M | -6.08%900.92M | 5.50%906.44M |
-Including:Current capital Lease obligation | -6.63%26.26M | -6.08%37.35M | -6.08%37.35M | 38.45%24.56M | 51.57%28.12M | 294.40%33.24M | 431.17%39.77M | 431.17%39.77M | 116.54%17.74M | 108.89%18.55M |
Payables | -23.03%834.35M | -22.09%2.07B | -22.09%2.07B | -30.29%1.05B | -31.37%1.08B | -34.65%1.13B | -14.69%2.65B | -14.69%2.65B | 21.82%1.51B | 38.23%1.58B |
-accounts payable | -9.02%686.41M | -16.12%1.9B | -16.12%1.9B | -29.49%770.88M | -34.42%754.48M | -37.92%808.31M | -12.80%2.26B | -12.80%2.26B | -9.32%1.09B | 6.65%1.15B |
-Total tax payable | -45.61%36.11M | -39.60%10.75M | -39.60%10.75M | 450.66%35.82M | 15.27%66.4M | -6.85%48.89M | -80.90%17.79M | -80.90%17.79M | -81.75%6.5M | -9.78%57.6M |
-Other payable | -57.50%111.83M | -57.52%158.08M | -57.52%158.08M | -40.01%247.41M | -29.15%263.13M | -27.14%270.22M | -11.63%372.13M | -11.63%372.13M | --412.4M | --371.37M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18.49M |
Pension and other retirement benefit plans | 8.40%26.75M | -1.08%37.91M | -1.08%37.91M | -0.42%6.35M | -3.55%24.68M | -1.46%6.4M | 4.66%38.32M | 4.66%38.32M | 3.62%6.38M | -3.03%25.59M |
Accrued and deferred income | -6.16%152.91M | 1.91%322.42M | 1.91%322.42M | 20.22%164.59M | -6.98%162.95M | -18.27%244.82M | -8.92%316.36M | -8.92%316.36M | 14.94%136.91M | 1.14%175.18M |
Other current liabilities | 15.45%193.21M | -0.00%366.51M | -0.00%366.51M | -46.43%91.68M | -33.32%167.35M | -26.81%230.02M | -10.72%366.52M | -10.72%366.52M | -14.39%171.14M | -20.56%250.99M |
Current liabilities | -18.12%1.9B | -16.87%3.56B | -16.87%3.56B | -20.87%2.17B | -22.16%2.32B | -29.48%2.49B | -10.55%4.28B | -10.55%4.28B | 8.34%2.75B | 17.75%2.97B |
Non current liabilities | ||||||||||
Non current financial liabilities | 94.91%869.17M | 115.78%907.51M | 115.78%907.51M | 25.78%442.76M | 16.80%445.92M | 441.96%434.69M | 436.82%420.58M | 436.82%420.58M | 215.51%352.01M | 180.26%381.78M |
-Long term debt and capital lease obligation | 94.91%869.17M | 115.78%907.51M | 115.78%907.51M | 25.78%442.76M | 16.80%445.92M | 441.96%434.69M | 436.82%420.58M | 436.82%420.58M | 215.51%352.01M | 180.26%381.78M |
-Including:Long term debt | 132.39%787.8M | 165.31%819M | 165.31%819M | 33.60%328.6M | 23.90%339M | 581.55%326.45M | 309.15%308.7M | 309.15%308.7M | 129.29%245.95M | 110.39%273.61M |
-Including:Long term capital lease obligation | -23.90%81.37M | -20.89%88.51M | -20.89%88.51M | 7.64%114.16M | -1.15%106.92M | 235.02%108.24M | 3,761.86%111.88M | 3,761.86%111.88M | 2,366.49%106.06M | 1,652.48%108.16M |
Long term pension and other post-retirement benefit plans | 29.42%179.02M | 26.70%182.73M | 26.70%182.73M | -18.82%141.89M | -19.15%138.32M | -15.63%141.23M | -11.99%144.23M | -11.99%144.23M | -2.03%174.78M | -2.14%171.09M |
Non current deferred liabilities | 0.00%188M | 0.00%188M | 0.00%188M | 0.00%188M | 0.00%188M | 0.00%188M | 0.00%188M | 0.00%188M | 0.00%188M | 0.00%188M |
Other non current liabilities | -1.65%23.96M | 0.01%24.35M | 0.01%24.35M | -10.94%24.38M | -24.23%24.36M | -24.19%24.32M | -37.08%24.35M | -37.08%24.35M | -29.25%27.37M | -16.87%32.15M |
Total non current liabilities | 58.19%1.26B | 67.61%1.3B | 67.61%1.3B | 7.39%797.03M | 3.05%796.61M | 68.54%788.25M | 65.74%777.15M | 65.74%777.15M | 43.65%742.16M | 43.76%773.02M |
Total liabilities | 1.41%3.16B | -3.89%4.86B | -3.89%4.86B | -14.85%2.97B | -16.96%3.11B | -18.02%3.28B | -3.74%5.06B | -3.74%5.06B | 14.32%3.49B | 22.32%3.75B |
Shareholders'equity | ||||||||||
Share capital | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M |
-common stock | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M |
Additional paid-in capital | 0.00%195.79M | 0.00%195.79M | 0.00%195.79M | 0.00%195.79M | 0.00%195.79M | 0.00%195.79M | 0.00%195.79M | 0.00%195.79M | 0.00%195.79M | 0.00%195.79M |
Retained earnings | 22.26%1.36B | 29.33%1.3B | 29.33%1.3B | 34.54%1.14B | 27.14%1.11B | 23.90%1.05B | 29.37%1B | 29.37%1B | -1.69%850.62M | 10.35%872.82M |
Less: Treasury stock | 3.37%6.38M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M | 0.00%6.17M |
Fixed asset revaluation reserve | 0.00%425.98M | 0.00%425.98M | 0.00%425.98M | 0.00%425.98M | 0.00%425.98M | 0.00%425.98M | 0.00%425.98M | 0.00%425.98M | 0.00%425.98M | 0.00%425.98M |
Other reserves | 52.91%209.35M | 40.49%121.42M | 40.49%121.42M | 31.74%155.52M | 56.68%136.9M | 128.00%93.61M | 424.52%86.43M | 424.52%86.43M | 1,351.15%118.05M | 1,105.26%87.38M |
Total stockholders'equity | 13.93%2.61B | 15.42%2.46B | 15.42%2.46B | 16.45%2.35B | 14.28%2.29B | 13.21%2.19B | 16.20%2.13B | 16.20%2.13B | 5.94%2.01B | 9.73%2.01B |
Total equity | 13.93%2.61B | 15.42%2.46B | 15.42%2.46B | 16.45%2.35B | 14.28%2.29B | 13.21%2.19B | 16.20%2.13B | 16.20%2.13B | 5.94%2.01B | 9.73%2.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data