(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 159.07%647.19M | -55.09%249.81M | 87,779.46%556.28M | -99.77%633K | 43.76%274.48M | -16.03%190.93M | 604.35%227.37M | 71.37%-45.08M | -177.79%-157.44M | 2,535.69%202.4M |
Net profit before non-cash adjustment | 25.32%457.07M | 203.28%364.73M | -48.82%120.26M | 42.23%234.96M | 41.77%165.2M | 60.57%116.53M | 11.54%72.57M | -56.32%65.06M | 177.71%148.96M | 172.27%53.64M |
Total adjustment of non-cash items | -51.35%99.43M | 127.57%204.36M | -15.12%89.8M | 1,056.37%105.8M | -89.37%9.15M | -25.00%86.08M | 361.19%114.77M | -74.39%24.89M | 111.04%97.16M | 113.68%46.04M |
-Depreciation and amortization | -17.85%31.4M | -2.86%38.23M | -18.34%39.35M | -6.59%48.19M | -4.44%51.59M | 1.66%53.99M | 4.95%53.11M | 2.17%50.6M | -2.92%49.53M | 3.76%51.02M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --42.93M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 172.00%10.67M | -423.75%-14.82M |
-Disposal profit | -248.12%-8.67M | -39.89%5.85M | 31,316.13%9.74M | 157.41%31K | 85.60%-54K | -104.96%-375K | 284.05%7.56M | -13,345.16%-4.11M | -99.13%31K | 3.22%3.56M |
-Net exchange gains and losses | 212.32%3.3M | -10.14%1.06M | 611.52%1.17M | 151.89%165K | -197.55%-318K | 200.00%326K | 86.51%-326K | 10.95%-2.42M | -141.38%-2.71M | 162.70%6.56M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 111.41%5.5M | --2.6M |
-Other non-cash items | -53.90%73.4M | 4,798.41%159.23M | -105.90%-3.39M | 236.48%57.41M | -230.88%-42.07M | -40.96%32.14M | 383.60%54.44M | -156.21%-19.19M | 1,284.87%34.15M | 99.26%-2.88M |
Changes in working capital | 128.41%90.7M | -192.22%-319.28M | 201.79%346.21M | -439.70%-340.13M | 957.09%100.13M | -129.19%-11.68M | 129.64%40.02M | 66.54%-135.03M | -492.88%-403.56M | -68.36%102.72M |
-Change in receivables | 132,096.07%639.83M | -95.58%484K | 102.29%10.96M | -466.41%-477.91M | 290.16%130.43M | 116.59%33.43M | -308.11%-201.45M | 133.19%96.8M | -287.93%-291.64M | 54.41%155.18M |
-Change in inventory | -56.30%43.51M | 760.89%99.55M | 80.51%-15.06M | -181.76%-77.29M | 1,315.29%94.53M | -84.61%6.68M | 182.05%43.4M | 90.18%-52.89M | -2,917.47%-538.68M | -261.10%-17.85M |
-Change in prepaid assets | -93.83%3.09M | 579.64%50.14M | -84.21%7.38M | 206.58%46.72M | -56.56%15.24M | 10.41%35.08M | 1,026.30%31.77M | -94.61%2.82M | 34.83%52.3M | --38.79M |
-Change in payables | -44.60%-594.75M | -224.44%-411.31M | 41.48%330.52M | 272.91%233.62M | -1,664.57%-135.11M | -103.73%-7.66M | 245.69%205.37M | -131.25%-140.96M | 21,474.41%451.12M | 100.85%2.09M |
-Provision for loans, leases and other losses | 75.25%-5.57M | 58.94%-22.52M | -1,039.67%-54.84M | -124.60%-4.81M | -2.77%19.56M | 199.01%20.12M | -192.91%-20.32M | ---6.94M | ---- | ---- |
-Changes in other current assets | 139.23%16M | 102.15%6.69M | -414.93%-311.29M | -146.57%-60.45M | 75.32%-24.52M | -429.94%-99.33M | 44.64%-18.74M | 55.83%-33.86M | -1.55%-76.67M | -116.48%-75.5M |
-Changes in other current liabilities | 73.03%-11.41M | -111.18%-42.3M | --378.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.72%-8.91M | -34.71%-8.67M | 6.63%-6.44M | -6.77%-6.89M | 2.23%-6.46M | 3.77%-6.6M | 8.49%-6.86M | 20.27%-7.5M | 26.61%-9.41M | 33.49%-12.82M |
Interest received (cash flow from operating activities) | -45.77%1.16M | -15.72%2.14M | 68.41%2.54M | -65.81%1.51M | 4.41%4.41M | -2.25%4.22M | -34.34%4.32M | 0.77%6.58M | -1.11%6.53M | -3.27%6.6M |
Tax refund paid | 64.35%-61.04M | -48.39%-171.22M | -59.83%-115.38M | -15.06%-72.19M | -72.82%-62.74M | -75.79%-36.3M | 70.48%-20.65M | -254.84%-69.95M | 121.96%45.18M | -3,167.74%-205.74M |
Other operating cash inflow (outflow) | 100.00%1K | -105.03M | 0 | 0 | -1K | 0 | 50.00%-1K | -2K | 0 | 0 |
Operating cash flow | 1,854.67%578.41M | -107.54%-32.96M | 667.97%437M | -136.69%-76.94M | 37.73%209.69M | -25.43%152.24M | 276.07%204.17M | -0.71%-115.96M | -1,104.77%-115.14M | 13.61%-9.56M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -483.66%-368.6M | -28.24%-63.15M | -2,368.47%-49.25M | 43.37%-2M | -11.88%-3.52M | 93.44%-3.15M | -2,126.89%-48.03M | 95.04%-2.16M | -680.23%-43.48M | -115.13%-5.57M |
Net intangibles purchase and sale | -119.48%-6.25M | 77.71%-2.85M | -25.20%-12.78M | 17.65%-10.21M | -136.33%-12.4M | 35.27%-5.25M | 63.83%-8.11M | -84.12%-22.41M | 45.70%-12.17M | -29.50%-22.41M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---21.77M | ---- | ---- |
Net investment product transactions | 36,538.60%20.88M | 111.85%57K | 83.79%-481K | -772.65%-2.97M | -140.28%-340K | -99.24%844K | 13,413.55%111.04M | -19.66%-834K | -2.65%-697K | -103.83%-679K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | -37.81%454K | 7.35%730K | -24.44%680K | -5.26%900K |
Net changes in other investments | 124.25%570K | 96.11%-2.35M | -1,976.33%-60.44M | -190.52%-2.91M | 25.11%-1M | -549.51%-1.34M | -101.54%-206K | 657.21%13.37M | -730.45%-2.4M | -100.03%-289K |
Investing cash flow | -417.45%-353.4M | 44.45%-68.3M | -579.93%-122.95M | -4.75%-18.08M | -94.21%-17.26M | -116.12%-8.89M | 266.77%55.14M | 43.06%-33.07M | -107.00%-58.07M | -102.36%-28.05M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 51.62%370.25M | 213.26%244.2M | -235.15%-215.6M | 208.95%159.53M | -218.09%-146.42M | 202.49%124M | 1.54%-120.98M | -165.48%-122.87M | 205.36%187.66M | 83.93%-178.11M |
Increase or decrease of lease financing | -2.00%-42.04M | -302.24%-41.21M | 12.02%-10.25M | 7.86%-11.65M | -0.64%-12.64M | -11.78%-12.56M | 10.78%-11.24M | -0.37%-12.59M | 9.35%-12.55M | 3.49%-13.84M |
Cash dividends paid | -0.41%-20.78M | 2.28%-20.7M | -0.67%-21.18M | -0.27%-21.04M | 0.52%-20.98M | -1.91%-21.09M | 40.09%-20.7M | -67.58%-34.55M | 1.49%-20.62M | ---20.93M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 50.00%-1K | ---2K | ---- | -222.73%-71K | 78.00%-22K | 46.52%-100K | -18,600.00%-187K | 98.89%-1K |
Financing cash flow | 68.66%307.43M | 173.79%182.28M | -294.75%-247.03M | 170.45%126.84M | -299.45%-180.05M | 159.03%90.27M | 10.10%-152.94M | -210.25%-170.12M | 172.48%154.31M | 81.04%-212.88M |
Net cash flow | ||||||||||
Beginning cash position | 13.80%932M | 10.59%818.97M | 2.80%740.53M | 1.74%720.39M | 46.80%708.06M | 29.58%482.33M | -46.93%372.23M | -2.28%701.45M | -25.62%717.78M | 6.66%965.02M |
Current changes in cash | 557.15%532.45M | 20.90%81.02M | 110.62%67.02M | 157.04%31.82M | -94.70%12.38M | 119.61%233.63M | 133.33%106.38M | -1,588.39%-319.14M | 92.45%-18.9M | -557.23%-250.49M |
Effect of exchange rate changes | -56.87%13.8M | 180.25%32.01M | 197.78%11.42M | -25,289.13%-11.68M | 99.42%-46K | -312.44%-7.89M | 136.88%3.72M | -492.71%-10.07M | -21.17%2.57M | -40.95%3.25M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | 166.67%2K | ---3K | ---- | -200.00%-1K |
End cash Position | 58.61%1.48B | 13.80%932M | 10.59%818.97M | 2.80%740.53M | 1.74%720.39M | 46.80%708.06M | 29.58%482.33M | -46.93%372.23M | -2.28%701.45M | -25.62%717.78M |
Free cash flow | 305.64%203.56M | -126.40%-98.99M | 519.77%374.97M | -146.10%-89.33M | 35.06%193.77M | -3.08%143.47M | 205.35%148.03M | 17.72%-140.52M | -354.95%-170.79M | 0.45%-37.54M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data