(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 143.19%30.32B | 4.43%12.47B | 19.18%11.94B | -41.02%10.02B | 130.12%16.99B | -26.09%7.38B | -33.84%9.99B | 20.93%15.09B | -6.52%12.48B | 34.42%13.35B |
Net profit before non-cash adjustment | 11.46%17B | 20.20%15.25B | 21.10%12.69B | -20.93%10.48B | -1.24%13.25B | 10.48%13.41B | 4.21%12.14B | 8.35%11.65B | -11.66%10.75B | 26.43%12.17B |
Total adjustment of non-cash items | 198.70%1.61B | -63.33%539M | 594.95%1.47B | -113.19%-297M | 48.16%2.25B | -38.01%1.52B | -21.18%2.45B | 145.93%3.11B | -18.02%1.27B | -50.86%1.54B |
-Depreciation and amortization | -0.82%2.29B | -5.76%2.31B | 15.09%2.45B | 11.48%2.13B | -23.53%1.91B | 8.76%2.5B | 25.84%2.29B | 6.05%1.82B | 9.98%1.72B | 41.06%1.56B |
-Reversal of impairment losses recognized in profit and loss | 321.21%278M | --66M | --0 | ---- | --32M | ---- | --47M | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---- | --160M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 2,461.19%1.72B | 106.80%67M | -74.82%-986M | -1.08%-564M | -6,100.00%-558M | 78.05%-9M | -189.13%-41M | -64.06%46M | 106.42%128M | -3,592.59%-1.99B |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --0 |
-Pension and employee benefit expenses | ---3.26B | --0 | ---- | ---- | ---- | ---- | ---- | --10M | ---- | ---- |
-Other non-cash items | 130.67%583M | -23,862.50%-1.9B | 100.40%8M | -332.18%-2.02B | 190.06%870M | -735.53%-966M | -87.66%152M | 311.32%1.23B | -129.53%-583M | 5.06%1.97B |
Changes in working capital | 452.01%11.71B | -49.75%-3.33B | -1,254.27%-2.22B | -111.07%-164M | 119.61%1.48B | -63.79%-7.55B | -1,493.35%-4.61B | -28.20%331M | 224.93%461M | 87.01%-369M |
-Change in receivables | 22.43%-5.37B | 60.68%-6.92B | -282.13%-17.6B | -44.49%9.66B | 271.31%17.41B | 34.73%-10.16B | -538.07%-15.57B | -666.13%-2.44B | -46.33%431M | 107.15%803M |
-Change in inventory | -25.78%-2.6B | -52.32%-2.06B | -166.75%-1.36B | 178.08%2.03B | 123.56%730M | -10,093.55%-3.1B | -96.87%31M | 221.80%989M | -175.46%-812M | 190.03%1.08B |
-Change in payables | 9.37%8.71B | -55.23%7.96B | 263.85%17.78B | 31.52%-10.85B | -350.60%-15.84B | -44.05%6.32B | 223.23%11.3B | 347.63%3.5B | 153.17%781M | -115.82%-1.47B |
-Provision for loans, leases and other losses | -44.98%263M | 82.44%478M | 13,000.00%262M | -88.89%2M | -91.86%18M | 4.74%221M | 62.31%211M | -45.15%130M | 195.95%237M | -357.41%-247M |
-Changes in other current assets | 485.00%10.7B | -112.70%-2.78B | -29.53%-1.31B | -21.13%-1.01B | 0.48%-833M | -43.08%-837M | 68.28%-585M | -947.73%-1.84B | 66.92%-176M | 55.85%-532M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.49%-1.07B | -16.74%-1.05B | -0.22%-896M | 12.35%-894M | 4.40%-1.02B | -11.38%-1.07B | -2.35%-958M | 5.65%-936M | 5.61%-992M | 3.75%-1.05B |
Interest received (cash flow from operating activities) | 3.60%1.9B | 6.57%1.83B | 7.63%1.72B | -5.39%1.6B | 3.43%1.69B | 7.29%1.63B | 3.12%1.52B | -0.87%1.48B | 3.84%1.49B | 1.49%1.43B |
Tax refund paid | -43.44%-7.05B | -92.90%-4.92B | 46.23%-2.55B | -1.20%-4.74B | -31.58%-4.68B | 8.86%-3.56B | -4.83%-3.91B | 3.60%-3.73B | -206.91%-3.86B | -50.06%-1.26B |
Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | -1M | 0 | 0.00%-1M | -1M | 0 | 0 | 0 | 0 |
Operating cash flow | 188.97%24.09B | -18.36%8.34B | 70.73%10.21B | -53.88%5.98B | 195.65%12.97B | -33.98%4.39B | -44.20%6.65B | 30.66%11.91B | -26.95%9.11B | 32.53%12.48B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,232.33%-31.4B | -257.13%-2.36B | 269.49%1.5B | 1.99%-885M | -193.18%-903M | 61.21%-308M | -54.17%-794M | -236.60%-515M | -102.62%-153M | 1,618.96%5.85B |
Net intangibles purchase and sale | -400.18%-2.81B | -1,616.22%-561M | 107.33%37M | -62.38%-505M | 28.34%-311M | 36.73%-434M | 20.88%-686M | -41.90%-867M | 61.08%-611M | -160.80%-1.57B |
Net business purchase and sale | ---- | ---- | ---- | 51.15%-1.22B | ---2.49B | ---- | 102.52%62M | -2,467.31%-2.46B | 119.66%104M | -481.32%-529M |
Net investment product transactions | -92.98%8M | -96.49%114M | 465.54%3.25B | -202.54%-888M | 1,412.12%866M | -560.00%-66M | -106.21%-10M | 227.78%161M | -218.87%-126M | -73.57%106M |
Advance cash and loans provided to other parties | -3.03%-34M | ---33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10M |
Repayment of advance payments to other parties and cash income from loans | 148.15%67M | --27M | ---- | -53.45%27M | 2,800.00%58M | 100.00%2M | -87.50%1M | -79.49%8M | 1,850.00%39M | -95.56%2M |
Net changes in other investments | -105.71%-72M | -400.00%-35M | 83.33%-7M | 34.38%-42M | 4.48%-64M | -193.06%-67M | 213.04%72M | -85.44%23M | 153.20%158M | -19.76%-297M |
Investing cash flow | -1,103.51%-34.24B | -159.57%-2.85B | 236.11%4.78B | -23.43%-3.51B | -225.66%-2.84B | 35.57%-873M | 62.90%-1.36B | -520.03%-3.65B | -116.59%-589M | 503.41%3.55B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 17,804.76%3.72B | 97.24%-21M | -2.70%-762M | -930.56%-742M | 17.24%-72M | -535.00%-87M | 100.71%20M | 59.53%-2.81B | 33.06%-6.93B | -2.36%-10.36B |
Net common stock issuance | 85.83%-530M | -124,600.00%-3.74B | 99.23%-3M | -12,833.33%-388M | 99.08%-3M | -8,050.00%-326M | -33.33%-4M | 40.00%-3M | -106.10%-5M | -47.77%82M |
Increase or decrease of lease financing | 18.79%-121M | -101.35%-149M | 19.57%-74M | 4.17%-92M | 8.57%-96M | 8.70%-105M | 9.45%-115M | 20.63%-127M | 24.88%-160M | 25.78%-213M |
Cash dividends paid | -19.11%-3.53B | -11.69%-2.96B | -8.24%-2.65B | 26.56%-2.45B | -25.41%-3.34B | -20.31%-2.66B | 12.82%-2.21B | -35.54%-2.54B | -41.96%-1.87B | 14.19%-1.32B |
Net other fund-raising expenses | 0.00%-17M | 72.58%-17M | -51.22%-62M | -1,950.00%-41M | 50.00%-2M | 96.30%-4M | -272.41%-108M | -141.67%-29M | -500.00%-12M | 50.00%-2M |
Financing cash flow | 93.06%-478M | -93.92%-6.89B | 4.31%-3.55B | -5.81%-3.71B | -10.28%-3.51B | -31.60%-3.18B | 56.04%-2.42B | 38.76%-5.5B | 23.95%-8.98B | -0.17%-11.81B |
Net cash flow | ||||||||||
Beginning cash position | -2.13%52.4B | 27.63%53.54B | -3.00%41.95B | 18.07%43.25B | 1.17%36.63B | 8.92%36.2B | 9.21%33.24B | -1.92%30.44B | 17.23%31.03B | -7.76%26.47B |
Current changes in cash | -660.49%-10.62B | -112.22%-1.4B | 1,022.26%11.44B | -118.74%-1.24B | 1,893.37%6.62B | -88.44%332M | 4.25%2.87B | 702.84%2.76B | -110.84%-457M | 229.48%4.22B |
Effect of exchange rate changes | 6.25%272M | 68.42%256M | 308.22%152M | -2,533.33%-73M | 103.49%3M | -490.91%-86M | 116.42%22M | 2.19%-134M | -139.71%-137M | 68.29%345M |
Cash adjustments other than cash changes | --1M | ---- | -92.86%1M | 1,500.00%14M | -100.56%-1M | 152.86%177M | -61.54%70M | 18,300.00%182M | ---1M | ---- |
End cash Position | -19.76%42.04B | -2.13%52.4B | 27.63%53.54B | -3.00%41.95B | 18.07%43.25B | 1.17%36.63B | 8.92%36.2B | 9.21%33.24B | -1.92%30.44B | 17.23%31.03B |
Free cash flow | -292.46%-10.26B | -39.85%5.33B | 93.96%8.87B | -57.88%4.57B | 199.04%10.85B | -29.45%3.63B | -51.03%5.14B | 28.11%10.5B | -20.41%8.2B | 23.75%10.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data