(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.84%12.31B | -3.84%12.31B | -24.29%11.45B | -29.08%15.17B | -25.75%9.85B | -16.87%12.8B | -16.87%12.8B | -2.17%15.13B | -2.83%21.39B | -5.95%13.27B |
-Cash and cash equivalents | -3.84%12.31B | -3.84%12.31B | -24.29%11.45B | -29.08%15.17B | -25.75%9.85B | -16.87%12.8B | -16.87%12.8B | -2.17%15.13B | -2.83%21.39B | -5.95%13.27B |
Receivables | 0.28%194.45B | 0.28%194.45B | -6.92%195.87B | -0.58%205.97B | -2.41%195.93B | -0.99%193.9B | -0.99%193.9B | 20.52%210.43B | 24.26%207.18B | 19.66%200.78B |
-Accounts receivable | 0.28%194.45B | 0.28%194.45B | -6.92%195.87B | -0.58%205.97B | -2.41%195.93B | -0.99%193.9B | -0.99%193.9B | 20.52%210.43B | 24.26%207.18B | 19.66%200.78B |
-Gross accounts receivable | 0.28%194.45B | 0.28%194.45B | -6.92%195.87B | -0.58%205.97B | -2.41%195.93B | -0.99%193.9B | -0.99%193.9B | 20.52%210.43B | 24.26%207.18B | 19.66%200.78B |
Inventory | -2.34%76.63B | -2.34%76.63B | 12.25%82.58B | 12.27%79.97B | 33.50%81.55B | 40.77%78.47B | 40.77%78.47B | 33.58%73.57B | 42.78%71.23B | 40.26%61.09B |
Prepaid assets | -25.22%23.46B | -25.22%23.46B | -54.71%19.16B | -15.65%25.23B | 2.27%34.81B | 40.15%31.37B | 40.15%31.37B | 12.13%42.3B | 8.62%29.91B | 71.93%34.03B |
Other current assets | 14.14%30.73B | 14.14%30.73B | -0.79%30.95B | -9.18%27.33B | -5.94%28.97B | -1.19%26.92B | -1.19%26.92B | 1.47%31.2B | 46.74%30.09B | 43.75%30.8B |
Total current assets | -1.71%337.58B | -1.71%337.58B | -8.75%340.01B | -1.70%353.66B | 3.28%351.11B | 8.48%343.47B | 8.48%343.47B | 18.82%372.63B | 25.51%359.79B | 27.49%339.97B |
Non current assets | ||||||||||
Net PPE | 3.29%8.83B | 3.29%8.83B | 6.00%9.25B | 4.09%9B | 6.05%8.63B | 8.41%8.55B | 8.41%8.55B | 12.40%8.73B | 12.14%8.65B | -5.50%8.14B |
-Gross PP&E | 5.44%22.18B | 5.44%22.18B | ---- | ---- | ---- | 0.10%21.03B | 0.10%21.03B | ---- | ---- | ---- |
-Accumulated depreciation | -6.91%-13.35B | -6.91%-13.35B | ---- | ---- | ---- | 4.88%-12.48B | 4.88%-12.48B | ---- | ---- | ---- |
Total investment | 19.17%42.66B | 19.17%42.66B | 14.23%39.29B | 14.29%40B | 10.24%38.01B | 8.65%35.8B | 8.65%35.8B | 8.05%34.4B | 8.22%35B | 8.27%34.48B |
-Financial asset investment | 20.12%40.74B | 20.12%40.74B | 14.87%37.36B | 15.08%37.97B | 10.50%35.99B | 8.66%33.92B | 8.66%33.92B | 7.74%32.52B | 7.37%33B | 7.66%32.57B |
-Including:Available-for-sale securities | 20.12%40.74B | 20.12%40.74B | 14.87%37.36B | 15.08%37.97B | 10.50%35.99B | 8.66%33.92B | 8.66%33.92B | 7.74%32.52B | 7.37%33B | 7.66%32.57B |
-Other investment | 2.01%1.92B | 2.01%1.92B | 3.26%1.94B | 1.25%2.03B | 5.92%2.02B | 8.45%1.89B | 8.45%1.89B | 13.71%1.87B | 24.36%2B | 19.77%1.91B |
Long-term accounts receivable and other receivables | 3.59%1.91B | 3.59%1.91B | 5.98%1.95B | 11.28%1.97B | 11.83%1.96B | 15.95%1.84B | 15.95%1.84B | 17.14%1.84B | 13.65%1.77B | 21.70%1.75B |
Goodwill and other intangible assets | 36.84%2.16B | 36.84%2.16B | 54.67%2.25B | 6.37%1.57B | 3.18%1.52B | 1.48%1.58B | 1.48%1.58B | -7.79%1.46B | -6.41%1.48B | -8.88%1.48B |
-Goodwill | --418M | --418M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 10.34%1.74B | 10.34%1.74B | ---- | ---- | ---- | 1.48%1.58B | 1.48%1.58B | ---- | ---- | ---- |
Defined pension benefit | 350.00%27M | 350.00%27M | 60.00%16M | 60.00%16M | 20.00%6M | 20.00%6M | 20.00%6M | 25.00%10M | 25.00%10M | -37.50%5M |
Deferred tax assets-non current | -28.55%1.42B | -28.55%1.42B | 14.45%2.21B | 10.40%2.04B | 11.54%1.9B | 11.70%1.99B | 11.70%1.99B | -8.87%1.93B | -11.55%1.85B | -20.01%1.71B |
Other non current assets | -2.41%1.82B | -2.41%1.82B | -1.10%1.71B | 5.60%1.85B | 13.61%1.84B | 12.21%1.87B | 12.21%1.87B | -6.07%1.73B | -30.25%1.75B | -35.97%1.62B |
Total non current assets | 13.95%58.82B | 13.95%58.82B | 13.16%56.68B | 11.77%56.45B | 9.55%53.87B | 8.86%51.62B | 8.86%51.62B | 7.22%50.09B | 5.66%50.5B | 2.05%49.17B |
Total assets | 0.33%396.41B | 0.33%396.41B | -6.16%396.7B | -0.05%410.11B | 4.07%404.98B | 8.53%395.09B | 8.53%395.09B | 17.31%422.73B | 22.67%410.3B | 23.59%389.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -11.84%40.16B | -11.84%40.16B | 6.21%65.42B | -6.29%54.73B | 4.16%56.72B | -8.83%45.55B | -8.83%45.55B | 18.26%61.59B | 15.26%58.4B | 15.67%54.46B |
-Current debt and capital lease obligation | -11.84%40.16B | -11.84%40.16B | 6.21%65.42B | -6.29%54.73B | 4.16%56.72B | -8.83%45.55B | -8.83%45.55B | 18.26%61.59B | 15.26%58.4B | 15.67%54.46B |
-Including:Current debt | -11.84%40.16B | -11.84%40.16B | 6.21%65.42B | -6.29%54.73B | 4.16%56.72B | -8.83%45.55B | -8.83%45.55B | 18.26%61.59B | 15.26%58.4B | 15.67%54.46B |
Payables | -6.19%165.76B | -6.19%165.76B | -6.57%158.42B | -0.73%171.55B | -1.19%164.65B | 8.22%176.69B | 8.22%176.69B | 19.63%169.56B | 29.99%172.82B | 30.07%166.63B |
-accounts payable | -6.34%163.54B | -6.34%163.54B | -6.76%157.21B | -1.00%169.75B | -1.12%164.01B | 8.30%174.61B | 8.30%174.61B | 19.76%168.61B | 30.25%171.47B | 30.00%165.86B |
-Total tax payable | 6.80%2.21B | 6.80%2.21B | 28.33%1.21B | 33.63%1.8B | -16.25%644M | 2.47%2.07B | 2.47%2.07B | 0.21%946M | 3.77%1.35B | 49.32%769M |
Pension and other retirement benefit plans | 4.62%1.52B | 4.62%1.52B | 11.59%886M | 17.00%1.54B | 18.64%872M | 33.06%1.45B | 33.06%1.45B | 23.87%794M | 8.75%1.32B | 25.64%735M |
Accrued and deferred income | -1.16%8.2B | -1.16%8.2B | -7.47%9.08B | 3.47%10.03B | 6.40%10.77B | -11.66%8.29B | -11.66%8.29B | --9.81B | --9.69B | --10.12B |
Other current liabilities | -0.88%65.33B | -0.88%65.33B | -33.13%56.4B | -7.77%67.42B | 7.42%71.67B | 18.48%65.91B | 18.48%65.91B | 5.17%84.35B | 15.94%73.1B | 27.00%66.72B |
Current liabilities | -5.68%280.95B | -5.68%280.95B | -11.01%290.21B | -3.19%305.27B | 2.02%304.69B | 6.65%297.88B | 6.65%297.88B | 18.73%326.11B | 27.21%315.33B | 30.82%298.66B |
Non current liabilities | ||||||||||
Non current financial liabilities | 14.37%20.6B | 14.37%20.6B | -11.64%16.97B | -11.21%16.97B | -0.56%18.03B | 9.16%18.01B | 9.16%18.01B | 8.23%19.21B | -1.76%19.11B | -14.05%18.13B |
-Long term debt and capital lease obligation | 14.37%20.6B | 14.37%20.6B | -11.64%16.97B | -11.21%16.97B | -0.56%18.03B | 9.16%18.01B | 9.16%18.01B | 8.23%19.21B | -1.76%19.11B | -14.05%18.13B |
-Including:Long term debt | 14.37%20.6B | 14.37%20.6B | -11.64%16.97B | -11.21%16.97B | -0.56%18.03B | 9.16%18.01B | 9.16%18.01B | 8.23%19.21B | -1.76%19.11B | -14.05%18.13B |
Long term provisions | ---- | ---- | ---- | 3.08%134M | 5.69%130M | 9.09%120M | 9.09%120M | 15.53%119M | 30.00%130M | 35.16%123M |
Long term pension and other post-retirement benefit plans | 22.27%895M | 22.27%895M | 22.78%873M | 10.76%782M | 10.47%760M | 9.09%732M | 9.09%732M | -22.46%711M | -22.33%706M | -24.73%688M |
Non current deferred liabilities | 85.27%4.25B | 85.27%4.25B | 63.56%3.44B | 77.71%3.56B | 67.93%3.14B | 82.58%2.3B | 82.58%2.3B | 33.23%2.11B | 42.93%2B | -5.37%1.87B |
Other non current liabilities | 3.67%2.23B | 3.67%2.23B | 9.81%2.28B | 2.07%2.12B | 9.84%2.15B | -10.95%2.15B | -10.95%2.15B | -15.42%2.08B | -14.79%2.08B | -19.89%1.96B |
Total non current liabilities | 20.02%27.98B | 20.02%27.98B | -2.68%23.57B | -1.93%23.56B | 6.32%24.21B | 11.24%23.31B | 11.24%23.31B | 6.21%24.22B | -1.14%24.03B | -14.14%22.77B |
Total liabilities | -3.82%308.93B | -3.82%308.93B | -10.43%313.78B | -3.10%328.83B | 2.32%328.89B | 6.97%321.2B | 6.97%321.2B | 17.77%350.32B | 24.68%339.35B | 26.14%321.43B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B |
-common stock | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B | 0.00%5.65B |
Additional paid-in capital | 0.27%2.62B | 0.27%2.62B | 0.27%2.62B | 0.27%2.62B | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B |
Retained earnings | 11.47%63.61B | 11.47%63.61B | 11.19%61.03B | 10.60%59.32B | 8.91%56.97B | 12.74%57.07B | 12.74%57.07B | 11.81%54.89B | 11.52%53.63B | 13.63%52.31B |
Less: Treasury stock | -0.82%241M | -0.82%241M | -0.82%241M | -0.82%241M | 1,052.38%242M | 1,329.41%243M | 1,329.41%243M | 1,329.41%243M | 1,329.41%243M | 23.53%21M |
Other reserves | 94.27%14.35B | 94.27%14.35B | 55.94%12.3B | 56.01%12.39B | 61.63%9.67B | 81.02%7.38B | 81.02%7.38B | 110.01%7.89B | 90.53%7.94B | 49.75%5.98B |
Total stockholders'equity | 18.65%85.98B | 18.65%85.98B | 14.93%81.36B | 14.58%79.74B | 12.22%74.65B | 15.14%72.47B | 15.14%72.47B | 15.88%70.79B | 15.02%69.59B | 14.17%66.52B |
Noncontrolling interests | 4.83%1.5B | 4.83%1.5B | -2.61%1.57B | 13.92%1.54B | 20.61%1.43B | 75.43%1.43B | 75.43%1.43B | -10.01%1.61B | -23.97%1.35B | -33.13%1.19B |
Total equity | 18.38%87.48B | 18.38%87.48B | 14.54%82.93B | 14.57%81.28B | 12.37%76.09B | 15.91%73.9B | 15.91%73.9B | 15.15%72.4B | 13.91%70.94B | 12.77%67.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data