Axel Mark
3624
DREAM VISION
3185
MarketEnterprise
3135
Beauty Kadan Holdings
3041
Seed
7743
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.07%16.95B | 11.14%17.05B | 11.14%17.05B | -11.79%13.18B | -7.68%17.49B | 0.30%16.18B | -20.81%15.34B | -20.81%15.34B | -13.54%14.94B | -3.72%18.94B |
-Cash and cash equivalents | -3.07%16.95B | 11.14%17.05B | 11.14%17.05B | -5.47%13.18B | 25.43%17.49B | 73.40%16.18B | 17.37%15.34B | 17.37%15.34B | 55.25%13.94B | 17.43%13.94B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.96%999M | -35.90%5B |
Receivables | -4.70%22.91B | -7.00%31.99B | -7.00%31.99B | 6.41%23.01B | 15.08%24.04B | 19.62%22.98B | 16.89%34.39B | 16.89%34.39B | 8.27%21.62B | 4.37%20.89B |
-Accounts receivable | -4.70%22.91B | -6.38%30.03B | -6.38%30.03B | 6.41%23.01B | 15.08%24.04B | 19.62%22.98B | 14.94%32.07B | 14.94%32.07B | 8.27%21.62B | 4.37%20.89B |
-Gross accounts receivable | -4.70%22.91B | -6.38%30.03B | -6.38%30.03B | 6.41%23.01B | 15.08%24.04B | 19.62%22.98B | 14.94%32.07B | 14.94%32.07B | 8.27%21.62B | 4.37%20.89B |
-Other receivables | ---- | -15.53%1.96B | -15.53%1.96B | ---- | ---- | ---- | 52.60%2.32B | 52.60%2.32B | ---- | ---- |
Inventory | -18.58%9.72B | -0.67%11.3B | -0.67%11.3B | -2.03%12.14B | 11.40%11.94B | 33.87%12.24B | 45.93%11.37B | 45.93%11.37B | 53.60%12.39B | 66.71%10.72B |
Other current assets | 15.96%9.85B | 4.72%8.08B | 4.72%8.08B | -7.30%9.15B | -9.96%8.5B | 1.74%9.34B | 8.47%7.71B | 8.47%7.71B | 14.62%9.87B | 26.55%9.44B |
Total current assets | -4.08%59.44B | -0.60%68.4B | -0.60%68.4B | -2.29%57.48B | 3.30%61.96B | 13.18%60.74B | 8.04%68.82B | 8.04%68.82B | 9.08%58.82B | 11.97%59.99B |
Non current assets | ||||||||||
Net PPE | -1.09%8.36B | 0.50%8.58B | 0.50%8.58B | -1.89%8.42B | -1.75%8.45B | -2.08%8.49B | -2.22%8.54B | -2.22%8.54B | -2.16%8.58B | -2.50%8.6B |
-Gross PP&E | ---- | 1.66%11.9B | 1.66%11.9B | ---- | ---- | ---- | 0.77%11.71B | 0.77%11.71B | ---- | ---- |
-Accumulated depreciation | ---- | -4.67%-3.32B | -4.67%-3.32B | ---- | ---- | ---- | -9.88%-3.17B | -9.88%-3.17B | ---- | ---- |
Total investment | 6.27%4.51B | 23.67%4.8B | 23.67%4.8B | 6.66%4.32B | -6.77%4.24B | 2.37%4.33B | -15.50%3.88B | -15.50%3.88B | -12.00%4.05B | -4.61%4.55B |
-Financial asset investment | 6.27%4.51B | 23.67%4.8B | 23.67%4.8B | 6.66%4.32B | -6.77%4.24B | 2.37%4.33B | -15.50%3.88B | -15.50%3.88B | -12.00%4.05B | -4.61%4.55B |
-Including:Available-for-sale securities | 6.27%4.51B | 23.67%4.8B | 23.67%4.8B | 6.66%4.32B | -6.77%4.24B | 2.37%4.33B | -15.50%3.88B | -15.50%3.88B | -12.00%4.05B | -4.61%4.55B |
Goodwill and other intangible assets | 113.61%3.08B | 140.78%3.08B | 140.78%3.08B | 176.89%3.12B | 36.62%1.44B | 77.58%1.38B | 65.80%1.28B | 65.80%1.28B | 78.57%1.13B | 74.79%1.05B |
-Goodwill | --1.55B | --1.63B | --1.63B | --1.67B | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --1.53B | 13.36%1.45B | 13.36%1.45B | --1.44B | ---- | ---- | --1.28B | --1.28B | ---- | ---- |
Defined pension benefit | ---- | --194M | --194M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Deferred tax assets-non current | ---- | -54.48%244M | -54.48%244M | ---- | ---- | ---- | 37.44%536M | 37.44%536M | ---- | ---- |
Other non current assets | 10.31%674M | 19.92%283M | 19.92%283M | -15.63%610M | -17.99%611M | -32.74%415M | -34.26%236M | -34.26%236M | 53.50%723M | 46.37%745M |
Total non current assets | 12.70%16.62B | 18.74%17.19B | 18.74%17.19B | 13.71%16.47B | -1.38%14.75B | 2.24%14.61B | -2.53%14.48B | -2.53%14.48B | 0.03%14.48B | 1.67%14.96B |
Total assets | -0.85%76.06B | 2.76%85.6B | 2.76%85.6B | 0.87%73.94B | 2.36%76.71B | 10.88%75.35B | 6.04%83.29B | 6.04%83.29B | 7.16%73.3B | 9.75%74.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | --702M | --702M | --196M | ---- | ---- | --0 | --0 | ---- | ---- |
-Current debt and capital lease obligation | ---- | --702M | --702M | --196M | ---- | ---- | --0 | --0 | ---- | ---- |
-Including:Current debt | ---- | --702M | --702M | --196M | ---- | ---- | --0 | --0 | ---- | ---- |
Payables | -15.12%17.76B | -10.98%25.31B | -10.98%25.31B | 13.52%16.07B | 24.11%20.93B | 77.53%19.82B | 25.83%28.43B | 25.83%28.43B | 10.32%14.16B | 39.21%16.86B |
-accounts payable | -14.84%17.33B | -10.47%24.5B | -10.47%24.5B | 15.07%16B | 24.94%20.34B | 77.75%19.73B | 24.17%27.36B | 24.17%27.36B | 8.58%13.9B | 36.94%16.28B |
-Total tax payable | -24.91%437M | -24.09%810M | -24.09%810M | -69.50%79M | 0.69%582M | 38.46%90M | 91.22%1.07B | 91.22%1.07B | 709.38%259M | 161.54%578M |
Current provisions | --6M | ---- | ---- | 18.93%735M | ---- | 7.11%437M | ---- | ---- | 49.28%618M | ---- |
Pension and other retirement benefit plans | -47.53%532M | 9.78%1.47B | 9.78%1.47B | ---- | 22.32%1.01B | ---- | 34.57%1.34B | 34.57%1.34B | ---- | 19.97%829M |
Accrued and deferred income | ---- | 12.26%815M | 12.26%815M | ---- | ---- | ---- | -64.74%726M | -64.74%726M | ---- | ---- |
Other current liabilities | 8.69%8.54B | 15.12%8.39B | 15.12%8.39B | -18.51%9.39B | -16.96%7.86B | -3.79%9.28B | 18.38%7.29B | 18.38%7.29B | 22.98%11.52B | 0.22%9.46B |
Current liabilities | -9.92%26.84B | -2.91%36.69B | -2.91%36.69B | 0.37%26.39B | 9.75%29.8B | 39.20%29.54B | 18.80%37.79B | 18.80%37.79B | 16.28%26.3B | 22.07%27.15B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | 123.33%134M | 123.33%134M | --576M | ---- | ---- | -31.03%60M | -31.03%60M | ---- | ---- |
-Long term debt and capital lease obligation | ---- | 123.33%134M | 123.33%134M | --576M | ---- | ---- | -31.03%60M | -31.03%60M | ---- | ---- |
-Including:Long term debt | ---- | ---- | ---- | --576M | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | ---- | 123.33%134M | 123.33%134M | ---- | ---- | ---- | -31.03%60M | -31.03%60M | ---- | ---- |
Long term provisions | --6M | -5.41%35M | -5.41%35M | ---- | ---- | ---- | -5.13%37M | -5.13%37M | ---- | ---- |
Long term pension and other post-retirement benefit plans | -75.89%204M | -62.28%324M | -62.28%324M | 6.98%858M | 3.93%846M | -0.70%853M | -1.15%859M | -1.15%859M | -19.56%802M | -19.57%814M |
Non current deferred liabilities | ---- | 22.75%205M | 22.75%205M | ---- | ---- | ---- | 0.00%167M | 0.00%167M | ---- | ---- |
Other non current liabilities | 101.44%560M | 0.00%10M | 0.00%10M | 8.88%282M | 6.11%278M | -7.85%270M | -9.09%10M | -9.09%10M | -16.99%259M | -13.25%262M |
Total non current liabilities | -31.49%770M | -37.51%708M | -37.51%708M | 61.73%1.72B | 4.46%1.12B | -2.52%1.12B | -3.41%1.13B | -3.41%1.13B | -18.95%1.06B | -18.11%1.08B |
Total liabilities | -10.71%27.61B | -3.91%37.4B | -3.91%37.4B | 2.75%28.11B | 9.54%30.92B | 37.05%30.66B | 18.01%38.92B | 18.01%38.92B | 14.35%27.36B | 19.83%28.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B |
-common stock | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B | 0.00%5.58B |
Additional paid-in capital | 0.22%5.36B | 0.34%5.36B | 0.34%5.36B | 0.00%5.34B | 0.00%5.34B | -0.02%5.35B | 0.00%5.34B | 0.00%5.34B | 0.00%5.34B | 0.00%5.34B |
Retained earnings | 5.12%33.92B | 7.65%33.71B | 7.65%33.71B | -10.09%32.18B | -9.66%32.27B | -10.13%31.31B | -10.35%31.31B | -10.35%31.31B | 5.88%35.79B | 5.26%35.72B |
Less: Treasury stock | -14.37%143M | -12.95%168M | -12.95%168M | -94.68%167M | -92.76%167M | -91.77%193M | -91.77%193M | -91.77%193M | 43.33%3.14B | 5.39%2.31B |
Fixed asset revaluation reserve | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M | 0.00%378M |
Other reserves | 40.37%3.37B | 62.43%3.18B | 62.43%3.18B | 26.48%2.53B | 19.24%2.4B | 27.28%2.26B | 15.85%1.96B | 15.85%1.96B | 27.18%2B | 19.06%2.01B |
Total stockholders'equity | 5.80%48.45B | 8.25%48.04B | 8.25%48.04B | -0.24%45.83B | -1.98%45.79B | -1.96%44.68B | -2.62%44.38B | -2.62%44.38B | 3.30%45.95B | 4.45%46.72B |
Noncontrolling interests | --0 | --162M | --162M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 5.80%48.45B | 8.62%48.2B | 8.62%48.2B | -0.24%45.83B | -1.98%45.79B | -1.96%44.68B | -2.62%44.38B | -2.62%44.38B | 3.30%45.95B | 4.45%46.72B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |